XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (653,144)us-gaap_NetIncomeLoss $ (304,179)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Deferred income taxes (211,311)us-gaap_DeferredIncomeTaxExpenseBenefit 50,503us-gaap_DeferredIncomeTaxExpenseBenefit
Depreciation and amortization 134,837us-gaap_DepreciationDepletionAndAmortization 153,818us-gaap_DepreciationDepletionAndAmortization
Provision for inventory obsolescence 5,000tik_ProvisionForInventoryObsolescence 0tik_ProvisionForInventoryObsolescence
Amortization of debt discount 75,308us-gaap_AmortizationOfDebtDiscountPremium 75,707us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred financing costs 67,808us-gaap_AmortizationOfFinancingCosts 81,987us-gaap_AmortizationOfFinancingCosts
Loss on extinguishment of debt 188,102us-gaap_GainsLossesOnExtinguishmentOfDebt 26,600us-gaap_GainsLossesOnExtinguishmentOfDebt
Change in fair value of common stock warrant 68,750us-gaap_DerivativeGainLossOnDerivativeNet 272,499us-gaap_DerivativeGainLossOnDerivativeNet
Non-cash interest associated with conversion of note 0us-gaap_OtherNoncashExpense 21,003us-gaap_OtherNoncashExpense
Non-cash stock-based compensation 29,733us-gaap_ShareBasedCompensation 48,519us-gaap_ShareBasedCompensation
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable 1,481,401us-gaap_IncreaseDecreaseInAccountsReceivable (572,034)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in inventories, net (548,963)us-gaap_IncreaseDecreaseInInventories 1,731,581us-gaap_IncreaseDecreaseInInventories
Increase in prepaid expenses & other (184,716)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (28,077)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable and other accrued liabilities 423,290us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,137,411)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase (decrease) in accrued payroll, vacation pay & withholdings 82,990us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (48,090)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
(Decrease) increase in deferred revenues 43,936us-gaap_IncreaseDecreaseInDeferredRevenue 107,000us-gaap_IncreaseDecreaseInDeferredRevenue
(Decrease) increase in progress billings (518,659)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 795,050us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Decrease in other long-term liabilities (10,500)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 473,862us-gaap_NetCashProvidedByUsedInOperatingActivities 274,476us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of equipment (8,541)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11,595)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (8,541)us-gaap_NetCashProvidedByUsedInInvestingActivities (11,595)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from note payable – related party 0us-gaap_ProceedsFromRelatedPartyDebt 100,000us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from the exercise of stock options   23,370us-gaap_ProceedsFromStockOptionsExercised
Proceeds from term loan 1,200,000us-gaap_ProceedsFromLoans  
Deferred financing costs (16,287)us-gaap_PaymentsOfFinancingCosts  
Repayment of long-term debt (1,499,392)us-gaap_RepaymentsOfLongTermDebt (424,245)us-gaap_RepaymentsOfLongTermDebt
Repayment of capitalized lease obligations (49,769)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (55,956)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (365,448)us-gaap_NetCashProvidedByUsedInFinancingActivities (356,831)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 99,873us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (93,950)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 232,118us-gaap_CashAndCashEquivalentsAtCarryingValue 310,297us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 331,991us-gaap_CashAndCashEquivalentsAtCarryingValue 216,347us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Taxes paid 20,500us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Interest paid 141,180us-gaap_InterestPaid 276,546us-gaap_InterestPaid
Conversion of Accounts Payable [Member]    
Supplemental non-cash information:    
Non-cash transactions 26,610us-gaap_DebtConversionOriginalDebtAmount1
/ us-gaap_DebtConversionByUniqueDescriptionAxis
= tik_ConversionOfAccountsPayableMember
0us-gaap_DebtConversionOriginalDebtAmount1
/ us-gaap_DebtConversionByUniqueDescriptionAxis
= tik_ConversionOfAccountsPayableMember
Conversion of Debt [Member]    
Supplemental non-cash information:    
Non-cash transactions 0us-gaap_DebtConversionOriginalDebtAmount1
/ us-gaap_DebtConversionByUniqueDescriptionAxis
= tik_ConversionOfDebtMember
700,000us-gaap_DebtConversionOriginalDebtAmount1
/ us-gaap_DebtConversionByUniqueDescriptionAxis
= tik_ConversionOfDebtMember
Conversion of Accrued Interest [Member]    
Supplemental non-cash information:    
Non-cash transactions $ 0us-gaap_DebtConversionOriginalDebtAmount1
/ us-gaap_DebtConversionByUniqueDescriptionAxis
= tik_ConversionOfAccruedInterestMember
$ 37,400us-gaap_DebtConversionOriginalDebtAmount1
/ us-gaap_DebtConversionByUniqueDescriptionAxis
= tik_ConversionOfAccruedInterestMember