XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Net sales $ 5,030,097us-gaap_SalesRevenueNet $ 4,089,029us-gaap_SalesRevenueNet $ 11,746,847us-gaap_SalesRevenueNet $ 11,323,585us-gaap_SalesRevenueNet
Cost of sales 3,484,310us-gaap_CostOfGoodsSold 2,693,342us-gaap_CostOfGoodsSold 8,211,499us-gaap_CostOfGoodsSold 7,465,991us-gaap_CostOfGoodsSold
Gross margin 1,545,787us-gaap_GrossProfit 1,395,687us-gaap_GrossProfit 3,535,348us-gaap_GrossProfit 3,857,594us-gaap_GrossProfit
Operating expenses:        
Selling, general and administrative 825,261us-gaap_SellingGeneralAndAdministrativeExpense 697,919us-gaap_SellingGeneralAndAdministrativeExpense 2,364,488us-gaap_SellingGeneralAndAdministrativeExpense 2,022,579us-gaap_SellingGeneralAndAdministrativeExpense
Engineering, research and development 494,721us-gaap_ResearchAndDevelopmentExpense 449,477us-gaap_ResearchAndDevelopmentExpense 1,476,343us-gaap_ResearchAndDevelopmentExpense 1,378,426us-gaap_ResearchAndDevelopmentExpense
Total operating expenses 1,319,982us-gaap_OperatingExpenses 1,147,396us-gaap_OperatingExpenses 3,840,831us-gaap_OperatingExpenses 3,401,005us-gaap_OperatingExpenses
Income (loss) from operations 225,805us-gaap_OperatingIncomeLoss 248,291us-gaap_OperatingIncomeLoss (305,483)us-gaap_OperatingIncomeLoss 456,589us-gaap_OperatingIncomeLoss
Other income (expense):        
Amortization of debt discount (14,373)us-gaap_AmortizationOfDebtDiscountPremium (27,120)us-gaap_AmortizationOfDebtDiscountPremium (75,308)us-gaap_AmortizationOfDebtDiscountPremium (75,707)us-gaap_AmortizationOfDebtDiscountPremium
Loss on extinguishment of debt (188,102)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (188,102)us-gaap_GainsLossesOnExtinguishmentOfDebt (26,600)us-gaap_GainsLossesOnExtinguishmentOfDebt
Amortization of deferred financing costs (13,648)us-gaap_AmortizationOfFinancingCosts (27,827)us-gaap_AmortizationOfFinancingCosts (67,808)us-gaap_AmortizationOfFinancingCosts (81,987)us-gaap_AmortizationOfFinancingCosts
Change in fair value of common stock warrants 37,330us-gaap_DerivativeGainLossOnDerivativeNet (229,726)us-gaap_DerivativeGainLossOnDerivativeNet (68,750)us-gaap_DerivativeGainLossOnDerivativeNet (272,499)us-gaap_DerivativeGainLossOnDerivativeNet
Interest income 0us-gaap_InvestmentIncomeInterest 129us-gaap_InvestmentIncomeInterest 0us-gaap_InvestmentIncomeInterest 163us-gaap_InvestmentIncomeInterest
Interest expense (39,137)us-gaap_InterestExpense (50,828)us-gaap_InterestExpense (159,004)us-gaap_InterestExpense (252,295)us-gaap_InterestExpense
Total other income (expense) (217,930)us-gaap_NonoperatingIncomeExpense (335,372)us-gaap_NonoperatingIncomeExpense (558,972)us-gaap_NonoperatingIncomeExpense (708,925)us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes 7,875us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (87,081)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (864,455)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (252,336)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) 28,819us-gaap_IncomeTaxExpenseBenefit 58,852us-gaap_IncomeTaxExpenseBenefit (211,311)us-gaap_IncomeTaxExpenseBenefit 51,843us-gaap_IncomeTaxExpenseBenefit
Net loss $ (20,944)us-gaap_NetIncomeLoss $ (145,933)us-gaap_NetIncomeLoss $ (653,144)us-gaap_NetIncomeLoss $ (304,179)us-gaap_NetIncomeLoss
Basic loss per common share (in Dollars per share) $ (0.01)us-gaap_EarningsPerShareBasic $ (0.04)us-gaap_EarningsPerShareBasic $ (0.20)us-gaap_EarningsPerShareBasic $ (0.10)us-gaap_EarningsPerShareBasic
Diluted loss per common share (in Dollars per share) $ (0.01)us-gaap_EarningsPerShareDiluted $ (0.04)us-gaap_EarningsPerShareDiluted $ (0.20)us-gaap_EarningsPerShareDiluted $ (0.10)us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:        
Basic (in Shares) 3,255,028us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,247,387us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,253,045us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,189,123us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in Shares) 3,255,028us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,247,387us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,253,045us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,189,123us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding