XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Mar. 31, 2014
Current assets:    
Cash and cash equivalents $ 331,991us-gaap_CashAndCashEquivalentsAtCarryingValue $ 232,118us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 614,239us-gaap_AccountsReceivableNetCurrent 2,095,640us-gaap_AccountsReceivableNetCurrent
Inventories, net 4,583,365us-gaap_InventoryNet 4,025,391us-gaap_InventoryNet
Prepaid expenses and other current assets 463,661us-gaap_PrepaidExpenseAndOtherAssetsCurrent 263,592us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred financing costs 5,429us-gaap_DeferredFinanceCostsCurrentNet 108,321us-gaap_DeferredFinanceCostsCurrentNet
Deferred income tax asset 1,089,538us-gaap_DeferredTaxAssetsNetCurrent 1,089,538us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 7,088,223us-gaap_AssetsCurrent 7,814,600us-gaap_AssetsCurrent
Equipment and leasehold improvements, net 310,566us-gaap_PropertyPlantAndEquipmentNet 450,873us-gaap_PropertyPlantAndEquipmentNet
Deferred financing costs – long-term 10,149us-gaap_DeferredFinanceCostsNoncurrentNet 48,142us-gaap_DeferredFinanceCostsNoncurrentNet
Deferred income tax asset – non-current 2,484,379us-gaap_DeferredTaxAssetsNetNoncurrent 2,273,068us-gaap_DeferredTaxAssetsNetNoncurrent
Other long-term assets 32,317us-gaap_OtherAssetsNoncurrent 47,670us-gaap_OtherAssetsNoncurrent
Total assets 9,925,634us-gaap_Assets 10,634,353us-gaap_Assets
Current liabilities:    
Current portion of long-term debt, net of debt discount 382,169us-gaap_LongTermDebtCurrent 718,848us-gaap_LongTermDebtCurrent
Capital lease obligations – current portion 16,188us-gaap_CapitalLeaseObligationsCurrent 53,608us-gaap_CapitalLeaseObligationsCurrent
Accounts payable and accrued liabilities 3,728,861us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 3,332,181us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Progress billings 256,816us-gaap_CustomerAdvancesAndProgressPaymentsForLongTermContractsOrPrograms 775,475us-gaap_CustomerAdvancesAndProgressPaymentsForLongTermContractsOrPrograms
Deferred revenues – current portion 81,388us-gaap_DeferredRevenueCurrent 37,452us-gaap_DeferredRevenueCurrent
Accrued payroll, vacation pay and payroll taxes 527,228us-gaap_EmployeeRelatedLiabilitiesCurrent 444,238us-gaap_EmployeeRelatedLiabilitiesCurrent
Total current liabilities 4,992,650us-gaap_LiabilitiesCurrent 5,361,802us-gaap_LiabilitiesCurrent
Subordinated notes payable - related parties 250,000us-gaap_NotesPayableRelatedPartiesNoncurrent 250,000us-gaap_NotesPayableRelatedPartiesNoncurrent
Capital lease obligations – long-term 8,971us-gaap_CapitalLeaseObligationsNoncurrent 21,320us-gaap_CapitalLeaseObligationsNoncurrent
Long-term debt 807,859us-gaap_LongTermDebtNoncurrent 596,526us-gaap_LongTermDebtNoncurrent
Deferred revenues – long-term 133,650us-gaap_DeferredRevenueNoncurrent 133,650us-gaap_DeferredRevenueNoncurrent
Warrant liability 423,059us-gaap_DerivativeLiabilitiesNoncurrent 354,309us-gaap_DerivativeLiabilitiesNoncurrent
Other long-term liabilities 45,600us-gaap_OtherLiabilitiesNoncurrent 56,100us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 6,661,789us-gaap_Liabilities 6,773,707us-gaap_Liabilities
Commitments      
Stockholders' equity:    
Common stock, 4,000,000 shares authorized, par value $.10 per share, 3,256,887 and 3,251,387 shares issued and outstanding, respectively 325,686us-gaap_CommonStockValue 325,136us-gaap_CommonStockValue
Additional paid-in capital 8,042,893us-gaap_AdditionalPaidInCapital 7,987,100us-gaap_AdditionalPaidInCapital
Accumulated deficit (5,104,734)us-gaap_RetainedEarningsAccumulatedDeficit (4,451,590)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 3,263,845us-gaap_StockholdersEquity 3,860,646us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 9,925,634us-gaap_LiabilitiesAndStockholdersEquity $ 10,634,353us-gaap_LiabilitiesAndStockholdersEquity