XML 42 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 8 - Segment Information
9 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Note 8 – Segment Information

In accordance with FASB ASC 280, “Disclosures about Segments of an Enterprise and related information,” the Company determined it has two reportable segments - avionics government and avionics commercial.  There are no inter-segment revenues.

The Company is organized primarily on the basis of its avionics products.  The avionics government segment consists primarily of the design, manufacture, and sale of test equipment to the U.S. and foreign governments and militaries either directly or through distributors.  The avionics commercial segment consists of design, manufacture, and sale of test equipment to domestic and foreign airlines, directly or through commercial distributors, and to general aviation repair and maintenance shops.  The Company develops and designs test equipment for the avionics industry and as such, the Company’s products and designs cross segments.

Management evaluates the performance of its segments and allocates resources to them based on gross margin.  The Company’s general and administrative costs and sales and marketing expenses, and engineering costs are not segment specific.  As a result, all operating expenses are not managed on a segment basis.  Net interest includes expenses on debt and income earned on cash balances, both maintained at the corporate level.

The table below presents information about reportable segments within the avionics business for the three and nine month periods ending December 31, 2014 and 2013:

Three Months Ended
 December 31, 2014
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
 
$
4,455,399
   
$
574,698
   
$
5,030,097
     
-
   
$
5,030,097
 
Cost of sales
   
3,015,359
     
468,951
     
3,484,310
     
-
     
3,484,310
 
Gross margin
   
1,440,040
     
105,747
     
1,545,787
     
-
     
1,545,787
 
                                         
Engineering, research, and development
                   
494,721
     
-
     
494,721
 
Selling, general and administrative
                   
323,862
     
501,399
     
825,261
 
Amortization of debt discount
                   
-
     
14,373
     
14,373
 
Amortization of deferred financing costs
                   
-
     
13,648
     
13,648
 
Loss on extinguishment of debt
                   
-
     
188,102
     
188,102
 
Change in fair value of common stock warrants
                   
-
     
(37,330
)
   
(37,330
)
Interest expense, net
                   
-
     
39,137
     
39,137
 
Total expenses
                   
818,583
     
719,329
     
1,537,912
 
                                         
Income (loss) before income taxes
                 
$
727,204
   
$
(719,329
)
 
$
7,875
 

Three Months Ended
 December 31, 2013
 
Avionics
Government
   
Avionics
Commercial
   
Avionics
Total
   
Corporate
Items
   
 
Total
 
Net sales
 
$
3,797,272
     
291,757
     
4,089,029
     
-
     
4,089,029
 
Cost of sales
   
2,415,427
     
277,915
     
2,693,342
     
-
     
2,693,342
 
Gross margin
   
1,381,845
     
13,842
     
1,395,687
     
-
     
1,395,687
 
                                         
Engineering, research, and development
                   
449,477
             
449,477
 
Selling, general, and administrative
                   
375,255
     
322,664
     
697,919
 
Amortization of debt discount
                           
27,120
     
27,120
 
Amortization of deferred financing costs
                           
27,827
     
27,827
 
Change in fair value of common stock warrants
                           
229,726
     
229,726
 
Interest (income) expense, net
                           
50,699
     
50,699
 
Total expenses
                   
824,732
     
658,036
     
1,482,768
 
                                         
Income (loss) before income taxes
                 
$
570,955
   
$
(658,036)
   
$
(87,081
)

Nine Months Ended
 December 31, 2014
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
 
$
10,002,850
   
$
1,743,997
   
$
11,746,847
     
-
   
$
11,746,847
 
Cost of sales
   
6,800,031
     
1,411,468
     
8,211,499
     
-
     
8,211,499
 
Gross margin
   
3,202,819
     
332,529
     
3,535,348
     
-
     
3,535,348
 
                                         
Engineering, research, and development
                   
1,476,343
     
-
     
1,476,343
 
Selling, general and administrative
                   
899,579
     
1,464,909
     
2,364,488
 
Amortization of debt discount
                   
-
     
75,308
     
75,308
 
Amortization of deferred financing costs
                   
-
     
67,808
     
67,808
 
Loss on extinguishment of debt
                           
188,102
     
188,102
 
Change in fair value of common stock warrants
                   
-
     
68,750
     
68,750
 
Interest expense, net
                   
-
     
159,004
     
159,004
 
Total expenses
                   
2,375,922
     
2,023,881
     
4,399,803
 
                                         
Income (loss) before income taxes
                 
$
1,159,426
   
$
(2,023,881
)
 
$
(864,455
)

Nine Months Ended
 December 31, 2013
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
   
10,054,033
     
1,269,552
     
11,323,585
     
-
     
11,323,585
 
Cost of Sales
   
6,497,178
     
968,813
     
7,465,991
     
-
     
7,465,991
 
Gross Margin
   
3,556,855
     
300,739
     
3,857,594
     
-
     
3,857,594
 
                                         
Engineering, research, and development
                   
1,378,426
             
1,378,426
 
Selling, general and administrative
                   
933,033
     
1,089,546
     
2,022,579
 
Amortization of debt discount
                           
75,707
     
75,707
 
Amortization of deferred financing costs
                           
81,987
     
81,987
 
Loss on extinguishment of debt
                           
26,600
     
26,600
 
Change in fair value of common stock warrants
                           
272,499
     
272,499
 
Interest expense, net
                           
252,132
     
252,132
 
Total expenses
                   
2,311,459
     
1,798,471
     
4,109,930
 
                                         
Income (loss) before income taxes
                  $
1,546,135
    $
(1,798,471
)
  $
(252,336
)