XML 37 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
10. Long-Term Debt (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
10. Long-Term Debt (Details) [Line Items]          
Deferred Finance Costs, Current, Net   $ 108,321 $ 108,321    
Deferred Finance Costs, Noncurrent, Net   48,142 156,463    
Amortization of Debt Discount (Premium)   104,644 129,763    
Common Stock, Par or Stated Value Per Share (in Dollars per share)   $ 0.10 $ 0.10    
Warrants, Fair Value of Warrants, Granted   41,110 137,825    
Gains (Losses) on Extinguishment of Debt   (26,600) 0    
Initial Warrants [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Class of Warrant or Rights, Granted (in Shares)       136,920  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)     $ 6.70    
Warrants, Term of Warrants       9 years  
Debt Instrument, Unamortized Discount   77,378 130,948    
Amortization of Debt Discount (Premium)   53,570 53,570    
Fully-dilutive basis used for the calculation of warrant issuance       4.50%  
Principal Amount [Member] | Private Investor Securities Purchase Agreement [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Conversion, Converted Instrument, Amount   600,000      
Penalty Fee [Member] | Private Investor Securities Purchase Agreement [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Conversion, Converted Instrument, Amount   25,000      
Accrued Interest [Member] | Private Investor Securities Purchase Agreement [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Conversion, Converted Instrument, Amount   12,400      
Consideration for Waiver of Non-Compliance of Covenants, March 31, 2012 [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Class of Warrant or Rights, Granted (in Shares)       20,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)       $ 3.35  
Warrant Expiration Date       Sep. 10, 2019  
Financial Services Costs     26,477    
Consideration for Waiver of Non-Compliance of Covenants, September 30, 2012 [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Class of Warrant or Rights, Granted (in Shares)     20,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)     $ 3.56    
Warrant Expiration Date     Sep. 10, 2019    
Financial Services Costs     21,441    
Consideration for Waiver of Non-Compliance of Covenants, December 31, 2012 [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Class of Warrant or Rights, Granted (in Shares)     20,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)     $ 3.58    
Warrant Expiration Date     Sep. 10, 2019    
Warrants and Rights Outstanding     23,714    
Debt Instrument, Closing Fee, Percent     1.00%    
Debt Instrument, Increase (Decrease), Net     25,000    
Consideration for Waiver of Non-Compliance of Covenants, March 31, 2013 [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Class of Warrant or Rights, Granted (in Shares)     20,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)     $ 3.33    
Financial Services Costs     19,523    
Consideration for Waiver of Non-Compliance of Covenants, June 30, 2013 [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Class of Warrant or Rights, Granted (in Shares)     20,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)     $ 3.69    
Financial Services Costs     21,587    
Consideration for Waiver of Non-Compliance of Covenants, September 30, 2013 [Member] | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Financial Services Costs     10,000    
Consideration for Waiver of Non-Compliance of Covenants, December 31, 2013 [Member], 2013 | BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Financial Services Costs 10,000        
Penalty Fee [Member] | Private Investor Securities Purchase Agreement [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Instrument, Fee Amount     25,000    
Debt Instrument, Interest Rate, Increase (Decrease)     10.00%    
BCA Mezzanine Fund LLP Promissory Note [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Instrument, Face Amount         2,500,000
Debt Issuance Cost         541,604
Class of Warrant or Rights, Granted (in Shares)         10,416
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)         $ 6.70
Warrants, Term of Warrants         5 years
Amortization of Deferred Charges   108,321 108,321    
Deferred Finance Costs, Net   156,463 264,784    
Deferred Finance Costs, Current, Net   108,321 108,321    
Deferred Finance Costs, Noncurrent, Net   48,142 146,463    
Debt Instrument, Unamortized Discount   174,046 217,580   267,848
Amortization of Debt Discount (Premium)   104,644 57,570    
Debt Instrument, Term         5 years
Debt Instrument, Interest Rate, Stated Percentage         14.00%
Debt Instrument, Periodic Payment, Interest       69,000 28,762
Debt Instrument, Frequency of Periodic Payment         monthly
Debt Instrument, Collateral     $1,000,000    
Debt Instrument, Subjective Acceleration Clause   be not less than $25,000 or multiples of $25,000 in excess thereof.6. Upon the occurrence of a Change of Control or within five (5) Business Days of an O'Hara Life Insurance Realization Event, the Company shall, in each case at the election of BCA, prepay by wire transfer the entire outstanding principal amount of the Note in accordance with the redemption prices (the "Mandatory redemption Prices") set forth below (expressed as a percentage of the outstanding principal amount being prepaid and shall pay 103% in the first loan year, 102% in the second loan year, and 100% thereafter), together with (x) Interest, if any, accrued and unpaid on the outstanding principal amount of the Note so prepaid through the date of such prepayment, (y) all reasonable out-of-pocket costs and expenses (including reasonable fees, charges and disbursements of counsel), if any, associated with such prepayment, and (z) all other costs, expenses and indemnities then payable under this Agreement (such amounts, collectively the "Mandatory Redemption Payment").      
Debt Instrument, Covenant Compliance Company was not in compliance with four covenants related to maintaining agreed upon financial ratios for fixed charges, leverage and debt service as well as a requirement for earnings before interest, taxes, depreciation and amortization (EBITDA).        
Prepayment penalty, year 1 [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Prepayment penalty         103.00%
Prepayment penalty, year 2 [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Prepayment penalty         102.00%
Prepayment penalty, after year 2 [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Prepayment penalty         100.00%
Private Investor Securities Purchase Agreement [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Instrument, Face Amount     600,000    
Class of Warrant or Rights, Granted (in Shares)     50,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)     $ 3.35    
Debt Instrument, Interest Rate, Stated Percentage     14.00%    
Warrant Expiration Date     Sep. 10, 2019    
Debt Instrument, Covenant Compliance     Company was not in compliance with four covenants related to maintaining agreed upon financial ratios for fixed charges, leverage and debt service as well as a requirement for earnings before interest, taxes, depreciation and amortization (EBITDA).    
Proceeds from Debt, Net of Issuance Costs     489,000    
Common Stock, Par or Stated Value Per Share (in Dollars per share)     $ 0.10    
Warrants, Fair Value of Warrants, Granted     66,193    
Debt Conversion, Converted Instrument, Amount   637,400      
Debt Conversion, Converted Instrument, Shares Issued (in Shares)   200,000      
Debt Instrument, Convertible, Conversion Price (in Dollars per share)   $ 3.187      
Share Price (in Dollars per share)   $ 3.32      
Gains (Losses) on Extinguishment of Debt   26,600      
Auto Loan [Member]
         
10. Long-Term Debt (Details) [Line Items]          
Debt Instrument, Face Amount   23,712      
Debt Instrument, Term   5 years      
Debt Instrument, Interest Rate, Stated Percentage   8.79%      
Debt Instrument, Periodic Payment   492      
Other Notes Payable   $ 23,538