XML 42 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
20. Fair Value Measurements (Tables)
12 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of March 31, 2014 and March 31, 2013. As required by FASB ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

March 31, 2014
 
Level I
   
Level II
   
Level III
   
Total
 
                         
Warrant Liability
 
$
-
   
$
-
   
$
354,309
   
$
354,309
 
Total Liabilities
 
$
-
   
$
-
   
$
354,309
   
$
354,309
 
March 31, 2013 
 
Level I
   
Level II
   
Level III
   
Total
 
                         
Warrant Liability
 
$
-
   
$
-
   
$
198,330
   
$
198,330
 
Total Liabilities
 
$
-
   
$
-
   
$
198,330
   
$
198,330
 
Schedule of Changes in Fair Value of Plan Assets [Table Text Block] The following table provides a summary of the changes in fair value of our Level 3 financial liabilities for the years ended March 31, 2014 and 2013 as well as the unrealized gains or losses included in income.

   
March 31, 2014
   
March 31, 2013
 
Fair value, at beginning of period
 
$
198,330
   
$
355,290
 
                 
New issuances
   
41,110
     
137,825
 
Change in fair value
   
114,869
     
(294,785
                 
Fair value, at end of period
 
$
354,309
   
$
198,330
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] The common stock warrant was not issued with the intent of effectively hedging any future cash flow, fair value of any asset, liability or any net investment in a foreign corporation. The warrants do not qualify for hedge accounting, and, as such, all changes in the fair value of these warrants are recognized as other income/expense in the statement of operations until such time as the warrants are exercised or expire. Since these common stock warrants do not trade in an active securities market, the Company recognizes a warrant liability and estimates the fair value of these warrants using the Black-Scholes options model using the following assumptions:

Date of
Warrant
   
Expiration 
Date
 
Number of
Warrants
 
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
 Life
in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
 
09-10-2010
     
09-10-2019
 
136,920
 
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
 
09-10-2010
     
09-10-2015
 
10,416
 
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
 
07-26-2012
     
09-10-2019
 
50,000
 
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
 
07-26-2012
     
09-10-2019
 
20,000
 
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
 
11-20-2012
     
09-10-2019
 
20,000
 
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
 
$
21,441
 
 
02-14-2013
     
09-10-2019
 
20,000
 
$
3.58
   
$
3.80
     
41.72
%
   
6.58
     
1.43
%
 
$
23,714
 
 
07-12-2013
     
09-10-2019
 
20,000
 
$
3.33
   
$
3.32
     
40.26
%
   
6.17
     
2.00
%
 
$
19,523
 
 
08-12-2013
     
09-10-2019
 
20,000
 
$
3.69
   
$
3.69
     
40.20
%
   
6.08
     
2.01
%
 
$
21,587
 
Date of 
Warrant
   
Expiration
Date
 
Number of
Warrants
 
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life
in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
 
136,920
 
$
6.70
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
81,080
 
 
09-10-2010
     
09-10-2015
 
10,416
 
$
6.70
   
$
3.50
     
41.45
%
   
2.45
     
0.25
%
 
$
1,870
 
 
07-26-2012
     
09-10-2019
 
50,000
 
$
3.35
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
53,269
 
 
07-26-2012
     
09-10-2019
 
20,000
 
$
3.35
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
21,307
 
 
11-20-2012
     
09-10-2019
 
20,000
 
$
3.56
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
20,664
 
 
02-14-2013
     
09-10-2019
 
20,000
 
$
3.58
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
   
20,140
 
Date of
Warrant
   
Expiration 
Date
 
Number of
Warrants
 
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
 Life
in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
 
09-10-2010
     
09-10-2019
 
136,920
 
$
6.70
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
123,564
 
 
09-10-2010
     
09-10-2015
 
10,416
 
$
6.70
   
$
4.42
     
43.35
%
   
1.45
     
0.44
%
 
$
2,498
 
 
07-26-2012
     
09-10-2019
 
50,000
 
$
3.35
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
77,626
 
 
07-26-2012
     
09-10-2019
 
20,000
 
$
3.35
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
31,050
 
 
11-20-2012
     
09-10-2019
 
20,000
 
$
3.56
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
29,892
 
 
02-14-2013
     
09-10-2019
 
20,000
 
$
3.58
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
29,310
 
 
07-12-2013
     
09-10-2019
 
20,000
 
$
3.33
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
31,163
 
 
08/12/2013
     
09-10-2019
 
20,000
 
$
3.69
   
$
4.42
     
43.35
%
   
5.45
     
1.73
%
 
$
29,206