New Jersey
|
001-31990
|
22-1441806
|
(State or other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
TEL-INSTRUMENT ELECTRONICS CORP.
|
|||
Date: November 13, 2013
|
By:
|
/s/ Joseph P. Macaluso
|
|
Name: Joseph P. Macaluso
|
|||
Title: Principal Accounting Officer
|
September 30,
2013
|
March 31,
2013
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
145,751
|
310,297
|
|||||
Accounts receivable, net
|
1,368,658
|
557,879
|
||||||
Inventories, net
|
4,712,040
|
6,241,181
|
||||||
Prepaid expenses and other
|
146,996
|
115,852
|
||||||
Deferred financing costs
|
108,321
|
108,321
|
||||||
Deferred income tax asset
|
1,238,421
|
1,238,421
|
||||||
Total current assets
|
7,720,187
|
8,571,951
|
||||||
Equipment and leasehold improvements, net
|
494,819
|
587,958
|
||||||
Deferred financing costs – long-term
|
102,303
|
156,463
|
||||||
Deferred income tax asset – non-current
|
2,553,709
|
2,546,190
|
||||||
Other assets
|
56,872
|
56,872
|
||||||
Total assets
|
10,927,890
|
11,919,434
|
||||||
LIABILITIES & STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion long-term debt
|
668,469
|
1,229,643
|
||||||
Capital lease obligations – current portion
|
79,468
|
74,508
|
||||||
Accounts payable
|
2,819,192
|
4,272,431
|
||||||
Progress billings
|
795,050
|
-
|
||||||
Deferred revenues – current portion
|
24,140
|
18,460
|
||||||
Accrued payroll, vacation pay and payroll taxes
|
375,858
|
442,522
|
||||||
Accrued expenses
|
1,370,654
|
1,525,538
|
||||||
Total current liabilities
|
6,132,831
|
7,563,102
|
||||||
Subordinated notes payable-related parties
|
250,000
|
250,000
|
||||||
Capital lease obligations – long-term
|
34,125
|
76,055
|
||||||
Deferred revenues – long-term
|
-
|
1,045
|
||||||
Warrant liability
|
282,213
|
198,330
|
||||||
Long-term debt, net of debt discount
|
873,450
|
1,134,549
|
||||||
Total liabilities
|
7,572,619
|
9,223,081
|
||||||
Commitments
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, par value $.10 per share, 3,243,087 and 3,011,739 issued and outstanding
as of September 30, 2013 and March 31, 2013, respectively
|
324,306
|
301,171
|
||||||
Additional paid-in capital
|
7,902,329
|
7,108,300
|
||||||
Accumulated deficit
|
(4,871,364
|
)
|
(4,713,118
|
)
|
||||
Total stockholders' equity
|
3,355,271
|
2,696,353
|
||||||
Total liabilities and stockholders' equity
|
$
|
10,927,890
|
$
|
11,919,434
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
September 30,
2013
|
September 30,
2012
|
September 30,
2013
|
September 30,
2012
|
|||||||||||||
Net sales
|
$
|
4,034,581
|
$
|
2,394,950
|
7,234,556
|
$
|
3,572,238
|
|||||||||
Cost of sales
|
2,758,832
|
1,792,527
|
4,772,649
|
2,686,121
|
||||||||||||
Gross margin
|
1,275,749
|
602,423
|
2,461,907
|
886,117
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
671,410
|
686,346
|
1,324,660
|
1,340,234
|
||||||||||||
Engineering, research and development
|
448,572
|
548,800
|
928,949
|
1,127,404
|
||||||||||||
Total operating expenses
|
1,119,982
|
1,235,146
|
2,253,609
|
2,467,638
|
||||||||||||
Income (loss) from operations
|
155,767
|
(632,723
|
)
|
208,298
|
(1,581,521
|
)
|
||||||||||
Other income (expense):
|
||||||||||||||||
Amortization of debt discount
|
(25,600
|
)
|
(31,009
|
)
|
(48,587
|
)
|
(44,401
|
)
|
||||||||
Loss on extinguishment of debt
|
0
|
0
|
(26,600
|
)
|
0
|
|||||||||||
Amortization of deferred financing costs
|
(27,080
|
)
|
(56,711
|
)
|
(54,160
|
)
|
(83,791
|
)
|
||||||||
Financing costs
|
-
|
(26,477
|
)
|
-
|
(26,477
|
)
|
||||||||||
Change in fair value of common stock Warrants
|
(67,345
|
)
|
(337
|
)
|
(42,773
|
)
|
249,057
|
|||||||||
Interest income
|
34
|
13
|
34
|
13
|
||||||||||||
Interest expense
|
(97,390
|
)
|
(131,032
|
)
|
(201,467
|
)
|
(223,500
|
)
|
||||||||
Total other income (expense)
|
(217,381
|
)
|
(245,553
|
)
|
(373,553
|
)
|
(129,099
|
)
|
||||||||
Loss before income taxes
|
(61,614
|
)
|
(878,276
|
)
|
(165,255
|
)
|
(1,710,620
|
)
|
||||||||
Income tax expense (benefit)
|
10,860
|
(448,571
|
)
|
(7,009
|
)
|
(612,115
|
)
|
|||||||||
Net loss
|
$
|
(72,474
|
)
|
$
|
(429,705
|
)
|
$
|
(158,246
|
)
|
$
|
(1,098,505
|
)
|
||||
Basic income (loss) per common share
|
$
|
(0.02
|
)
|
$
|
(0.16
|
)
|
$
|
(0.05
|
)
|
$
|
(0.41
|
)
|
||||
Diluted income (loss) per common share
|
$
|
(0.02
|
)
|
$
|
(0.16
|
)
|
$
|
(0.05
|
)
|
$
|
(0.41
|
)
|
||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
3,235,250
|
2,717,585
|
3,157,985
|
2,708,335
|
||||||||||||
Diluted
|
3,235,250
|
2,717,585
|
3,157,985
|
2,708,335
|