XML 58 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 9 - Fair Value Measurements (Tables)
3 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of June 30, 2013 and March 31, 2013. As required by FASB ASC 820-10, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

June  30, 2013
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
173,758
     
173,758
 
Total Liabilities
 
$
-
   
$
-
   
$
173,758
   
$
173,758
 
March 31, 2013
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
198,330
     
198,330
 
Total Liabilities
 
$
-
   
$
-
   
$
198,330
   
$
198,330
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following table provides a summary of the changes in fair value of our Level 3 financial liabilities from March 31, 2013 through June 30, 2013 as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to the liability held at June 30, 2013:

Level 3 Reconciliation
 
Beginning at beginning of period
   
Gains and losses for the period
(realized and unrealized)
   
Purchases, issuances, sales
and settlements, net
 
Transfers in or out of Level 3
   
Balance at the end of period
 
                               
Warrant liability
   
198,330
     
(24,572
)
   
-
   
-
     
173,758
 
Total Liabilities
 
$
198,330
   
$
(24,572
)
 
$
-
   
$
-
   
$
173,758
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] Since these common stock warrants do not trade in an active securities market, the Company recognizes a warrant liability and estimates the fair value of these warrants using the Black-Scholes options model using the following assumptions:

Date of
Warrant
   
Expiration 
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining 
Life in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
  09-10-2010      
09-10-2019
     
136,920
   
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
  09-10-2010      
09-10-2015
     
10,416
   
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
  07-26-2012      
09-10-2019
     
50,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
  07-26-2012      
09-10-2019
     
20,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
  11-20-2012      
09-10-2019
     
20,000
   
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
 
$
21,441
 
  02-14-2013      
09-10-2019
     
20,000
   
$
3.58
   
$
3.80
     
41.25
%
   
6.58
     
1.43
%
 
$
23,714
 
Date of 
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
 
Remaining
Life in Years
   
Risk Free
Interest Rate
 
Warrant
Liability
 
  09-10-2010    
09-10-2019
     
136,920
   
$
6.70
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
81,080
 
  09-10-2010    
09-10-2015
     
10,416
   
$
6.70
   
$
3.50
     
41.45
%
   
2.45
     
0.25
%
 
$
1,870
 
  07-26-2012    
09-10-2019
     
50,000
   
$
3.35
   
$
3.50
     
41.45
%
   
6.33
     
1.24
%
 
$
53,269
 
  07-26-2012    
09-10-2019
     
20,000
   
$
3.35
   
$
3.50
     
41.45
%
   
6.33
     
1.24
%
 
$
21,307
 
  11-20-2012    
09-10-2019
     
20,000
   
$
3.56
   
$
3.50
     
41.45
%
   
6.50
     
1.24
%
 
$
20,664
 
  02-14-2013    
09-10-2019
     
20,000
   
$
3.67
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
20,140
 
Date of 
Warrant
    Expiration
Date
   
Number of
Warrants
   
Exercise
Price
    Fair Market Value
Per Share
    Expected
Volatility
    Remaining
Life in Years
    Risk Free
Interest Rate
  Warrant
Liability
 
  09-10-2010    
09-10-2019
     
136,920
   
$
6.70
   
$
3.30
     
40.41
%
   
6.20
     
1.96
%
 
$
69,139
 
  09-10-2010    
09-10-2015
     
10,416
   
$
6.70
   
$
3.30
     
40.41
%
   
2.30
     
0.36
%
 
$
1,188
 
  07-26-2012    
09-10-2019
     
50,000
   
$
3.35
   
$
3.30
     
40.41
%
   
6.08
     
1.96
%
 
$
47,801
 
  07-26-2012    
09-10-2019
     
20,000
   
$
3.35
   
$
3.30
     
40.41
%
   
6.08
     
1.96
%
 
$
19,120
 
  11-20-2012    
09-10-2019
     
20,000
   
$
3.56
   
$
3.30
     
40.41
%
   
6.25
     
1.96
%
 
$
18,511
 
  02-14-2013    
09-10-2019
     
20,000
   
$
3.67
   
$
3.30
     
40.41
%
   
6.20
     
1.96
%
 
$
17,999