XML 66 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net (loss) income $ (2,772,571) $ 71,016
Adjustments to reconcile net (loss) income to net cash (Used in) provided by operating activities:    
Deferred income taxes (1,547,491) 352,219
Allowance for doubtful accounts (16,530) (1,200)
Depreciation and amortization 228,069 168,667
Amortization of debt discount 129,763 53,570
Amortization of deferred financing costs 219,662 108,321
Change in fair value of common stock warrant (294,785) (10,847)
Provision for inventory obsolescence 0 21,972
Proceeds from life insurance policy 0 (300,029)
Gain on sale of asset 0 (500)
Increase in cash surrender value of life insurance 0 2,011
Stock-based compensation 81,517 89,079
Changes in assets and liabilities:    
Decrease in accounts receivable 1,153,287 892,183
Decrease (increase) in unbilled government receivables 1,780,381 (313,758)
Increase in inventories (1,217,206) (2,075,569)
Dncrease (increase) in prepaid expenses and other 104,403 (182,087)
Increase in accounts payable 1,421,999 1,251,753
Decrease in deferred revenues (19,899) (4,359)
Increase (decrease) in accrued payroll, vacation pay & withholdings 2,406 (5,622)
Increase (decrease) in accrued expenses – related party and other (549,373) 787,877
(Decrease) increase in progress billings 0 (424,202)
Net cash provided by (used in) operating activities (1,296,368) 480,495
Cash flows from investing activities:    
Proceeds from sale of capital asset 0 500
Acquisition of equipment (109,157) (300,857)
Net cash used in investing activities (109,157) (300,357)
Cash flows from financing activities:    
Proceeds from exercise of stock options 138,090 124,631
Proceeds from the issuance of new shares of common stock 1,000,002 0
Proceeds from issuance of debt 600,000 0
Expenses associated with long-term debt (111,341) 0
Repayment of long-term debt (260,430) (282,798)
Repayment of capitalized lease obligations (63,694) (45,414)
Proceeds from life insurance policy 0 312,683
Net cash provided by financing activities 1,302,627 109,102
Net (decrease) increase in cash (102,898) 289,240
Cash, beginning of year 413,195 123,955
Cash, end of year 310,297 413,195
Supplemental cash flow information:    
Taxes paid 0 1,542
Interest paid 368,188 359,248
Supplemental non-cash information    
Warrants issued in conjunction with long-term debt 66,193 0
Warants issued to lender for waiver of debt covenants 71,632 0
Capitalized lease obligations $ 0 $ 243,986