XML 103 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
9. Long-Term Debt (Details) (USD $)
1 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
May 31, 2013
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2012
Mar. 31, 2013
Principal Amount [Member]
Private Investor Securities Purchase Agreement [Member]
Mar. 31, 2013
Penalty Fee [Member]
Private Investor Securities Purchase Agreement [Member]
Mar. 31, 2013
Accrued Interest [Member]
Private Investor Securities Purchase Agreement [Member]
Mar. 31, 2013
Non-compliance penalty [Member]
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2013
Consideration for Waiver of Non-Compliance of Covenants, March 31, 2012 [Member]
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2012
Consideration for Waiver of Non-Compliance of Covenants, March 31, 2012 [Member]
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2013
Consideration for Waiver of Non-Compliance of Covenants, September 30, 2012 [Member]
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2013
Consideration for Waiver of Non-Compliance of Covenants, December 31, 2012 [Member]
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2013
Penalty Fee [Member]
Private Investor Securities Purchase Agreement [Member]
Dec. 31, 2012
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2013
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2012
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2011
BCA Mezzanine Fund LLP Promissory Note [Member]
Mar. 31, 2013
Prepayment penalty, year 1 [Member]
Mar. 31, 2013
Prepayment penalty, year 2 [Member]
Mar. 31, 2013
Prepayment penalty, after year 2 [Member]
Mar. 31, 2013
Consideration for Waiver of Non-Compliance of Covenants, December 31, 2012 [Member]
Mar. 31, 2013
Private Investor Securities Purchase Agreement [Member]
9. Long-Term Debt (Details) [Line Items]                                            
Debt Instrument, Face Amount                                 $ 2,500,000         $ 600,000
Debt Issuance Cost                                 541,604          
Class of Warrant or Rights, Granted (in Shares)               20,000   20,000 20,000 20,000         10,416         50,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)               $ 3.33   $ 3.35 $ 3.56 $ 3.58     $ 6.70   $ 6.70         $ 3.35
Warrants, Term of Warrants                             9 years   5 years          
Amortization of Deferred Charges                             108,321              
Deferred Finance Costs, Net                             264,784 373,105            
Deferred Finance Costs, Current, Net   108,321 108,321 108,321                     108,321 108,321            
Deferred Finance Costs, Noncurrent, Net   156,463 264,784 264,784                     156,463 264,784            
Debt Instrument, Unamortized Discount                             130,948 184,518 267,848          
Amortization of Debt Discount (Premium)   129,763 53,570 53,570                       53,570            
Debt Instrument, Term                             5 years              
Debt Instrument, Interest Rate, Stated Percentage                             14.00%             14.00%
Debt Instrument, Periodic Payment, Interest                               69,000 28,762          
Debt Instrument, Frequency of Periodic Payment                                 monthly          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)                                 136,090          
Fully-dilutive basis used for the calculation of warrant issuance                             4.50%              
Debt Instrument, Collateral                           $1,000,000                
Debt Instrument, Subjective Acceleration Clause                             be not less than $25,000 or multiples of $25,000 in excess thereof. 6. Upon the occurrence of a Change of Control or within five (5) Business Days of an O'Hara Life Insurance Realization Event, the Company shall, in each case at the election of BCA, prepay by wire transfer the entire outstanding principal amount of the Note in accordance with the redemption prices (the "Mandatory Redemption Prices") set forth below (expressed as a percentage of the outstanding principal amount being prepaid and shall pay 103% in the first loan year, 102% in the second loan year, and 100% thereafter), together with (x) Interest, if any, accrued and unpaid on the outstanding principal amount of the Note so prepaid through the date of such prepayment, (y) all reasonable out-of-pocket costs and expenses (including reasonable fees, charges and disbursements of counsel), if any, associated with such prepayment, and (z) all other costs, expenses and indemnities then payable under this Agreement (such amounts, collectively the "Mandatory Redemption Payment").              
Prepayment penalty                                   103.00% 102.00% 100.00%    
Debt Instrument, Covenant Compliance                             Company was not in compliance with four covenants related to EBITDA and maintaining agreed upon financial ratios for fixed charges, total leverage and debt service.             Company was not in compliance with four covenants related to maintaining agreed upon financial ratios for fixed charges, leverage and debt service as well as a requirement for earnings before interest, taxes, depreciation and amortization (EBITDA).
                  Sep. 10, 2019 Sep. 10, 2019 Sep. 10, 2019                   Sep. 10, 2019
Financial Services Costs                 26,477   21,441                      
Warrants and Rights Outstanding                       23,714                    
Debt Instrument, Increase (Decrease), Net                                         25,000  
Proceeds from Debt, Net of Issuance Costs                                           489,000
Common Stock, Par or Stated Value Per Share (in Dollars per share)   $ 0.10 $ 0.10 $ 0.10                                   $ 0.10
Warrants, Fair Value of Warrants, Granted   137,825   0                                   66,193
Debt Instrument, Fee Amount                         25,000                  
Debt Instrument, Interest Rate, Increase (Decrease)                         10.00%                  
Debt Conversion, Converted Instrument, Amount $ 637,400       $ 600,000 $ 25,000 $ 12,400                             $ 637,400
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                           200,000
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                           $ 3.19