XML 136 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
18. Fair Value Measurements (Tables)
12 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Text Block]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of March 31, 2013 and March 31, 2012. As required by FASB ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

March 31, 2013
 
Level I
   
Level II
   
Level III
   
Total
 
                         
Warrant Liability
  $
-
    $
-
    $
198,330
    $
198,330
 
Total Liabilities
 
$
-
   
$
-
   
$
198,330
   
$
198,330
 
March 31, 2012 
 
Level I
   
Level II
   
Level III
   
Total
 
                         
Warrant Liability
  $
-
    $
-
    $
355,290
    $
355,290
 
Total Liabilities
 
$
-
   
$
-
   
$
355,290
   
$
355,290
 
Schedule of Changes in Fair Value of Plan Assets [Table Text Block] The following table provides a summary of the changes in fair value of our Level 3 financial liabilities for the years ended March 31, 2013 and 2012 as well as the unrealized gains or losses included in income.

   
March 31, 2013
   
March 31, 2012
 
Fair value, at beginning of period
 
$
355,290
   
$
366,137
 
                 
New issuances
   
137,825
     
-
 
Change in fair value
   
(294,785
)
   
(10,847
                 
Fair value, at end of period
 
$
198,330
   
$
355,290
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] ince these common stock warrants do not trade in an active securities market, the Company recognizes a warrant liability and estimates the fair value of these warrants using the Black-Scholes options model using the following assumptions:

Date of
Warrant
   
Expiration 
Date
 
Number of
Warrants
 
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining Life in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
  09-10-2010      
09-10-2019
 
136,920
 
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
  09-10-2010      
09-10-2015
 
10,416
 
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
  07-26-2012      
09-10-2019
 
50,000
 
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
  07-26-2012      
09-10-2019
 
20,000
 
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
  11-20-2012      
09-10-2019
 
20,000
 
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
   
21,441
 
  02-14-2013      
09-10-2019
 
20,000
 
$
3.58
   
$
3.80
     
41.72
%
   
6.58
     
1.43
%
   
23,714
 
Date of 
Warrant
   
Expiration 
Date
 
Number of
Warrants
 
Exercise
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
  09-10-2010      
09-10-2019
 
136,920
 
$
6.70
   
$
6.33
     
53.19
%
   
7.45
     
2.23
%
 
$
338,116
 
  09-10-2010      
09-10-2015
 
10,416
 
$
6.70
   
$
6.33
     
53.19
%
   
3.45
     
2.23
%
 
$
17,174
 
Date of 
Warrant
   
Expiration
Date
 
Number of
Warrants
 
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
  09-10-2010      
09-10-2019
 
136,920
 
$
6.70
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
 
$
81,080
 
  09-10-2010      
09-10-2015
 
10,416
 
$
6.70
   
$
3.50
     
41.45
%
   
2.45
     
0.25
%
 
$
1,870
 
  07-26-2012      
09-10-2019
 
50,000
 
$
3.35
   
$
3.50
     
41.45
%
   
6.33
     
1.24
%
 
$
53,269
 
  07-26-2012      
09-10-2019
 
20,000
 
$
3.35
   
$
3.50
     
41.45
%
   
6.33
     
1.24
%
 
$
21,307
 
  11-20-2012      
09-10-2019
 
20,000
 
$
3.56
   
$
3.50
     
41.45
%
   
6.50
     
1.24
%
 
$
20,664
 
  02-14-2013      
09-10-2019
 
20,000
 
$
3.67
   
$
3.50
     
41.45
%
   
6.45
     
1.24
%
   
20,140