XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 10 - Fair Value Measurements (Tables)
9 Months Ended
Dec. 31, 2012
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

December 31, 2012
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
200,634
     
200,634
 
Total Liabilities
 
$
-
   
$
-
   
$
200,634
   
$
200,634
 
March 31, 2012
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
355,290
     
355,290
 
Total Liabilities
 
$
-
   
$
-
   
$
355,290
   
$
355,290
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table provides a summary of the changes in fair value of our Level 3 financial liabilities from March 31, 2012 through December 31, 2012 as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to the liability held at December 31, 2012:

Level 3 Reconciliation
 
Beginning at beginning of period
   
Gains and losses for the period
(realized and unrealized)
   
Purchases, issuances, sales
and settlements, net
   
Transfers in or out of Level 3
   
Balance at the end of period
 
                                 
Warrant liability
    355,290       (268,767 )     114,111               200,634  
Total Liabilities
  $ 355,290     $ (268,767 )   $ 114,111       $ -     $ 200,634  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Since these common stock warrants do not trade in an active securities market, the Company recognizes a warrant liability and estimates the fair value of these warrants using the Black-Scholes options model using the following assumptions:

Date of
Warrant
   
Expiration 
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining Life in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
09-10-2010      
09-10-2019
     
136,920
   
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
09-10-2010      
09-10-2015
     
10,416
   
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
07-26-2012      
09-10-2019
     
50,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
07-26-2012      
09-10-2019
     
20,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
11-20-2012      
09-10-2019
     
20,000
   
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
   
21,441
 
Date of 
Warrant
   
Expiration 
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
09-10-2010      
09-10-2019
     
136,920
   
$
6.70
   
$
6.33
     
53.19
%
   
7.45
     
2.23
%
 
$
338,116
 
09-10-2010      
09-10-2015
     
10,416
   
$
6.70
   
$
6.33
     
53.19
%
   
3.45
     
2.23
%
 
$
17,174
 
Date of 
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
09-10-2010      
09-10-2019
     
136,920
   
$
6.70
   
$
3.65
     
42.07
%
   
6.70
     
1.18
%
 
$
93,222
 
09-10-2010      
09-10-2015
     
10,416
   
$
6.70
   
$
3.65
     
42.07
%
   
2.70
     
0.36
%
 
$
2,572
 
07-26-2012      
09-10-2019
     
50,000
   
$
3.35
   
$
3.65
     
42.07
%
   
6.58
     
1.18
%
 
$
58,612
 
07-26-2012      
09-10-2019
     
20,000
   
$
3.35
   
$
3.65
     
42.07
%
   
6.58
     
1.18
%
 
$
23,444
 
11-20-2012      
09-10-2019
     
20,000
   
$
3.56
   
$
3.65
     
42.07
%
   
6.75
     
1.18
%
 
$
22,784