XML 14 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 10 - Fair Value Measurements (Tables)
6 Months Ended
Sep. 30, 2012
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

September  30, 2012
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
198,903
     
198,903
 
Total Liabilities
 
$
-
   
$
-
   
$
198,903
   
$
198,903
 
March 31, 2012
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
355,290
     
355,290
 
Total Liabilities
 
$
-
   
$
-
   
$
355,290
   
$
355,290
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Since these common stock warrants do not trade in an active securities market, the Company recognizes a warrant liability and estimates the fair value of these warrants using the Black-Scholes options model using the following assumptions:

Date of
Warrant
   
Expiration 
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining 
Life in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
 09-10-2010       09-10-2019       136,920     $ 6.70     $ 6.70       28.51 %     9       2.81 %   $ 267,848  
 09-10-2010       09-10-2015       10,416     $ 6.70     $ 6.70       28.51 %     5       1.59 %   $ 13,808  
 07-26-2012       09-10-2019       50,000     $ 3.35     $ 3.90       42.04 %     7       0.94 %   $ 66,193  
 07-26-2012       09-10-2019       20,000     $ 3.35     $ 3.90       42.04 %     7       0.94 %   $ 26,477  
Date of 
Warrant
   
Expiration 
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
 09-10-2010       09-10-2019       136,920     $ 6.70     $ 6.33       53.19 %     7.45       2.23 %   $ 338,116  
 09-10-2010       09-10-2015       10,416     $ 6.70     $ 6.33       53.19 %     3.45       2.23 %   $ 17,174  
Date of 
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining 
Life in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
 09-10-2010       09-10-2019       136,920     $ 6.70     $ 3.72       43.48 %     6.95       1.64 %   $ 108,063  
 09-10-2010       09-10-2015       10,416     $ 6.70     $ 3.72       43.48 %     2.95       1.59 %   $ 3,314  
 07-26-2012       09-10-2019       50,000     $ 3.35     $ 3.72       43.48 %     6.83       0.94 %   $ 62,519  
 07-26-2012       09-10-2019       20,000     $ 3.35     $ 3.72       43.48 %     6.83       0.94 %   $ 25,007