-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BxFAfPlw1kVOZ8ey7uEojJtRchPEAnzYjOK8pBUAqlSnCurvpgWRozFmAzkRMUEe X8dXYYlu6IdwJpHMhSWjhQ== 0000950124-05-003928.txt : 20050623 0000950124-05-003928.hdr.sgml : 20050623 20050623161724 ACCESSION NUMBER: 0000950124-05-003928 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050623 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050623 DATE AS OF CHANGE: 20050623 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TEKTRONIX INC CENTRAL INDEX KEY: 0000096879 STANDARD INDUSTRIAL CLASSIFICATION: INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS [3825] IRS NUMBER: 930343990 STATE OF INCORPORATION: OR FISCAL YEAR END: 0528 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04837 FILM NUMBER: 05912696 BUSINESS ADDRESS: STREET 1: 14200 SW KARL BRAUN DRIVE CITY: BEAVERTON STATE: OR ZIP: 97077 BUSINESS PHONE: 503-627-7111 MAIL ADDRESS: STREET 1: P O BOX 500 CITY: BEAVERTON STATE: OR ZIP: 97077-0001 8-K 1 v10143e8vk.htm FORM 8-K e8vk
 

 
 
   
  OMB APPROVAL
OMB Number: 3235-0060
Expires: January 31, 2008
Estimated average burden
hours per response: 38.0

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
 

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
June 23, 2005

 

TEKTRONIX, INC.

(Exact name of registrant as specified in its charter)

 

         
OREGON   1-04837   93-0343990
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
 
     
14200 SW Karl Braun Drive    
Beaverton, Oregon   97077
(Address of principal executive offices)   (Zip Code)
 

Registrant’s telephone number, including area code: (503) 627-7111

No Change
(Former name or former address, if changed since last report.)

     
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

Item 2.02. Results of Operations and Financial Condition.

On June 23, 2005 Tektronix, Inc. reported its results of operations for the fourth fiscal quarter ended May 28, 2005. A copy of the press release issued by Tektronix announcing the results of operations referred to above is furnished herewith as Exhibit 99.1 and incorporated herein by reference.

The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of Tektronix, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

ITEM 9.01.   FINANCIAL STATEMENTS AND EXHIBITS.

(c)  Exhibits.

       
  (99.1) Press release of Tektronix, Inc. dated June 23, 2005, announcing financial results for the fourth fiscal quarter ended May 28, 2005.


 

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
Date: June 23, 2005  
  TEKTRONIX, INC.



 
 
  By:   /s/ COLIN L. SLADE    
    Colin L. Slade   
    Senior Vice President and Chief Financial Officer   


 

         

EXHIBIT INDEX

       
Exhibit No.   Description  
       
99.1   Press release of Tektronix, Inc. dated June 23, 2005, announcing financial results for the fourth fiscal quarter ended May 28, 2005.
EX-99.1 2 v10143exv99w1.htm EXHIBIT 99.1 exv99w1
 

EXHIBIT 99.1

         
For Immediate Release
  Media Contact:   Alisha Goff
      503/627-7075
      alisha.goff@tektronix.com
 
       
  Analyst Contact:   Paul Oldham
      503/627-4027
      paul.r.oldham@tektronix.com

Tektronix Reports Results for the Full Year
and Fourth Quarter of Fiscal 2005

Greater than 12% Sales Growth to Over $1 Billion and Pro
Forma Earnings Growth Above 35% for Fiscal Year

BEAVERTON, Ore., June 23, 2005 – Tektronix, Inc. (NYSE: TEK) today reported net sales of $1.035 billion and net earnings from continuing operations of $78.9 million or $0.89 per share for the fiscal year ended May 28, 2005. This compares with net sales of $920.6 million and net earnings from continuing operations of $118.2 million or $1.37 per share for the prior fiscal year. Excluding acquisition-related costs, business realignment and one-time items, net earnings from continuing operations was $126.9 million or $1.44 per share for the fiscal year ended May 28, 2005, as compared with $93.1 million or $1.08 per share for the prior fiscal year. Included in acquisition-related costs for the year ended May 28, 2005 are mostly non-cash expenses related to the acquisition of Inet Technologies, Inc., including the write-off of in-process R&D and amortization of acquisition-related items, and other acquisition-related expenses. Included in acquisition-related credits in the prior fiscal year are a non-cash gain resulting from the settlement of the historical defined benefit pension plan at the company’s subsidiary in Japan and a gain on sale of the headquarters property in Japan.

“This was a great year for Tektronix. Sales exceeded $1 billion and pro forma earnings grew over 35%,” said Rick Wills, Tektronix Chairman and CEO. “The Inet acquisition is yielding much stronger growth than we initially projected. We are excited about the opportunity we see in that business. In addition, the increased investments in engineering in the rest of the business over the last few years have enabled us to make great progress in new product development and contributed to our ability to take market share in several product categories. During the year, we strengthened the management team through internal promotions and external hiring and enhanced the quality and reach of our world-class distribution system.”

For the fourth quarter ended May 28, 2005, Tektronix reported net sales of $261.0 million and net earnings from continuing operations of $21.6 million or $0.25 per share. This compares with net

-more-

 


 

Tektronix Fourth Quarter 2005 Results.../2

sales of $257.8 million and net earnings from continuing operations of $26.5 million or $0.31 per share for the same period last year. Excluding acquisition-related costs, business realignment and one-time items, net earnings from continuing operations were $27.4 million or $0.31 per share for the fourth quarter ended May 28, 2005, as compared with $29.1 million or $0.34 per share for the same period last year.

“A strong finish to the quarter enabled us to deliver solid orders and sales above the high end of our revised guidance, despite some mid-quarter softness in demand,” said Wills.

“Although down from last year, the Americas and the Pacific regions had their best quarter of the fiscal year for orders and we continue to see growth in Japan,” continued Wills. “Our two newest product categories are gaining traction with strong growth in the quarter and good progress in new product development.”

For the first quarter of fiscal 2006, the company expects net sales to be approximately $230 — $240 million. Earnings per share from continuing operations are expected to be between $0.20 and $0.26 before mostly non-cash costs related to the acquisition of Inet Technologies and other one-time costs. Assuming stable markets, normal seasonality and the strength of new products in the second half, the company expects the first quarter to represent the low point for the year in terms of both sales and earnings per share.

“As we move into our new fiscal year, the strength of the markets remains a question. We see evidence of softness in some markets and strength in others. However, we remain very encouraged by the progress we are making with respect to our new products. As a result of our significant increase in engineering investments, this should be one of the strongest years for new product introductions, with new product activity expected in all of our product categories,” concluded Wills.

Recent highlights include the following:

  •   The TDS6000C, the world’s fastest real-time oscilloscope family, received the Ultimate Product Award from the readers of EE Times and eeProductCenter.
 
  •   The U.S. Air Force awarded Tektronix a five-year requirements contract to supply digital oscilloscopes which will be used in the installation, maintenance and support of an array of electronic equipment and systems ranging from low-end radio systems to highly sophisticated radar and EW systems.
 
  •   The purchase by a number of leading Chinese universities over several years of more than two thousand Tektronix TDS1000 and TDS2000 oscilloscopes which will be used to upgrade the research facilities of their engineering labs.
 
  •   Tektronix announced new oscilloscope software and logic analyzer test solutions to facilitate development and implementation of advanced serial data standards such as Fully

-more-

 


 

Tektronix Fourth Quarter 2005 Results.../3

      Buffered DIMM (FB-DIMM) and PCI Express – high speed serial data standards that require robust test and validation.
 
  •   Tektronix introduced several new products to support next-generation video technology including the MTS400 Series Compressed Video Test System which provides the highest performance analysis engine on the market along with real-time Video over IP monitoring, the addition of the VC-1 advanced compression video codec and upgrades to the WVR7100 Rasterizer which add Dolby® E and Dolby® Digital capabilities to meet audio quality demands.
 
  •   The introduction of several significant logic analyzer products including the TLA7012 portable mainframe and TLA7016 benchtop mainframe which work in combination with automated features and an improved user interface. Tektronix also announced that it achieved market share leadership with just over 50% of logic analyzer sales worldwide in 2004.
 
  •   Just after the end of the quarter, Tektronix acquired TDA Systems, a maker of time domain software tools for high speed serial data customers based in Lake Oswego, Oregon. The TDA Systems business will be integrated into Tektronix’ sampling oscilloscope product line.

In addition, today Tektronix declared a quarterly cash dividend of $0.06 per share on the outstanding common shares of the Company, payable on July 25, 2005 to shareholders of record as of the close of market on July 8, 2005.

Tektronix will be discussing its fourth quarter results and future guidance on a conference call today, beginning at 1:30 p.m. Pacific Daylight Time (PDT). A live Webcast of the conference call will be available at www.tektronix.com/ir. A replay of the Webcast will be available at the same Web site for one year.

Tektronix presents pro forma measures of net earnings and net earnings per share from continuing operations that exclude the effects of acquisition-related costs, business realignment costs and one-time items. The “Reconciliation of Pro Forma Measures to GAAP” reconciles the results of operations in accordance with generally accepted accounting principles (GAAP) to the pro forma results of operations. Tektronix presents pro forma results of operations to help readers differentiate the results of ongoing operating activity from results that include acquisition-related costs, business realignment costs and one-time items. Management of Tektronix uses these pro forma measures to evaluate the Company’s results of operations and for forecasting purposes.

Statements and information in this press release that relate to future events or results (including the Company’s statements and expectations regarding sales and earnings per share, market position and market growth opportunities, and the introduction of new products) are based on the Company’s current expectations. They constitute forward-looking statements subject to a number of risk factors, which could cause actual results to differ materially from those currently expected or desired. Those factors include: worldwide geopolitical and economic conditions; current and future business conditions in the electronics, communications, computer and advanced technologies industries, changes in order rates and customer cancellations, including changes in seasonal buying habits; competitive factors, including pricing pressures, loss of key employees, technological developments and new products offered by competitors; changes in product and sales mix, and the related effects on gross margins; the Company’s ability to deliver a timely flow of competitive new products, and market acceptance of these products; the availability of parts and supplies from third-party suppliers on a timely basis and at reasonable prices; risks associated

-more-


 

Tektronix Fourth Quarter 2005 Results.../4

with compliance with the “Restriction of Hazardous Substances” worldwide regulatory provisions, including the associated conversion of current and future product designs and manufacturing processes to procure and/or produce lead free products; inventory risks due to changes in market demand or the Company’s business strategies; changes in effective tax rates; currency fluctuations; the ability to develop effective sales channels; and risks associated with the integration of Inet Technologies including realization of expected growth opportunities. Further information on factors that could cause actual results to differ from those anticipated is included in filings made by the Company from time to time with the Securities and Exchange Commission, including but not limited to annual reports on Form 10-K and the quarterly reports on Form 10-Q.

About Tektronix
Tektronix, Inc. is a test, measurement, and monitoring company providing measurement solutions to the communications, computer, and semiconductor industries worldwide. With more than 55 years of experience, Tektronix enables its customers to design, build, deploy, and manage next-generation global communications networks and advanced technologies. Headquartered in Beaverton, Oregon, Tektronix has operations in 20 countries worldwide. Tektronix’ Web address is www.tektronix.com.

-more-

 


 

Tektronix Fourth Quarter 2005 Results/5

Consolidated Statements of Operations

                                 
    Quarter Ended     Fiscal Year Ended  
    May 28,     May 29,     May 28,     May 29,  
(In thousands, except per share amounts)   2005     2004     2005     2004  
 
                               
Net sales
  $ 261,029     $ 257,755     $ 1,034,654     $ 920,620  
 
                               
Cost of sales
    104,481       106,837       415,878       397,577  
 
                       
 
                               
Gross profit
    156,548       150,918       618,776       523,043  
 
                               
Research and development expenses
    44,637       37,109       163,474       130,386  
 
                               
Selling, general and administrative expenses
    80,789       77,640       300,925       277,993  
 
                               
Business realignment costs
    435       2,715       3,100       22,765  
 
                               
Acquisition related costs (credits), net
    3,235       1,374       41,553       (51,025 )
 
                               
Loss (gain) on disposition of assets, net
    (620 )     393       (1,700 )     1,134  
 
                       
 
                               
Operating income
    28,072       31,687       111,424       141,790  
 
                               
Interest income
    3,980       5,325       17,144       21,565  
 
                               
Interest expense
    (289 )     (227 )     (820 )     (2,208 )
 
                               
Other non-operating income (expense), net
    (1,695 )     (553 )     (3,564 )     6,165  
 
                       
 
                               
Earnings before taxes
    30,068       36,232       124,184       167,312  
 
                               
Income tax expense
    8,495       9,763       45,333       49,087  
 
                       
 
                               
Net earnings from continuing operations
    21,573       26,469       78,851       118,225  
 
                               
Gain (loss) from discontinued operations, net of income taxes
    (372 )     (350 )     2,745       (2,130 )
 
                       
 
                               
Net earnings
  $ 21,201     $ 26,119     $ 81,596     $ 116,095  
 
                       
 
                               
Earnings (loss) per share:
                               
Continuing operations — basic
  $ 0.25     $ 0.31     $ 0.91     $ 1.40  
Continuing operations — diluted
  $ 0.25     $ 0.31     $ 0.89     $ 1.37  
 
                               
Discontinued operations — basic
  $     $     $ 0.03     $ (0.03 )
Discontinued operations — diluted
  $     $     $ 0.03     $ (0.02 )
 
                               
Net earnings — basic
  $ 0.24     $ 0.31     $ 0.94     $ 1.37  
Net earnings — diluted
  $ 0.24     $ 0.30     $ 0.93     $ 1.35  
 
                               
Weighted average shares outstanding:
                               
Basic
    87,103       84,707       86,803       84,720  
Diluted
    87,840       86,277       88,151       86,038  
 
                               
Cash dividend declared per share
  $ 0.06     $ 0.04     $ 0.22     $ 0.12  

- more -

 


 

Tektronix Fourth Quarter 2005 Results/6

Consolidated Balance Sheets

                 
(In thousands)   May 28, 2005     May 29, 2004  
 
               
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 131,640     $ 149,011  
Short-term marketable investments
    120,881       90,956  
Trade accounts receivable, net
    155,332       133,150  
Inventories
    131,096       102,101  
Other current assets
    65,832       69,812  
 
           
Total current assets
    604,781       545,030  
 
               
Property, plant and equipment, net
    120,546       105,310  
Long-term marketable investments
    226,892       463,878  
Deferred tax assets
    56,821       105,886  
Goodwill, net
    301,673       79,774  
Other long-term assets
    135,285       30,825  
 
           
Total assets
  $ 1,445,998     $ 1,330,703  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 100,713     $ 134,048  
Accrued compensation
    78,938       89,212  
Deferred revenue
    57,509       25,247  
 
           
Total current liabilities
    237,160       248,507  
 
               
Long-term liabilities
    223,015       211,616  
 
               
Shareholders’ equity:
               
Common stock
    501,886       257,267  
Retained earnings
    639,720       748,381  
Accumulated other comprehensive loss
    (155,783 )     (135,068 )
 
           
Total shareholders’ equity
    985,823       870,580  
 
           
Total liabilities and shareholders’ equity
  $ 1,445,998     $ 1,330,703  
 
           
 
               
Shares outstanding
    85,144       84,179  

- more -

 


 

Tektronix Fourth Quarter 2005 Results /7
Selected Additional Financial Data

                                                 
            Quarter Ended             Fiscal Year Ended  
(Dollars in thousands,   %     May 28,     May 29,     %     May 28,     May 29,  
except per share amounts)   Growth     2005     2004     Growth     2005     2004  
 
                                               
Product Orders and Sales Data:
                                               
 
                                               
Orders
    (8 )%   $ 240,784     $ 260,802       1 %   $ 921,077     $ 907,757  
U.S.
    (25 )%     89,199       118,158       (16 )%     312,661       374,094  
International
    6 %     151,585       142,644       14 %     608,416       533,663  
Total — excluding Rohde and Schwarz & Inet
    (5 )%     214,326       224,885       4 %     840,432       811,581  
 
                                               
Net Sales
    1 %   $ 261,029     $ 257,755       12 %   $ 1,034,654     $ 920,620  
U.S.
    (14 )%     96,616       112,774       2 %     392,755       386,369  
International
    13 %     164,413       144,981       20 %     641,899       534,251  
Total — excluding Rohde and Schwarz & Inet
    (2 )%     225,020       229,005       11 %     926,975       833,333  
 
                                               
 
 
                                               
Book to Bill Ratio Calculation:
                                               
 
                                               
Product Orders
          $ 240,784     $ 260,802             $ 921,077     $ 907,757  
Product Sales
          $ 239,557     $ 238,855             $ 951,945     $ 853,287  
Book to Bill ratio
            1.01       1.09               0.97       1.06  
 
                                               
 
 
                                               
Reconciliation of Pro Forma Measures to GAAP:
                                               
 
                                               
Net earnings from continuing operations — GAAP
          $ 21,573     $ 26,469             $ 78,851     $ 118,225  
Effect of :
                                               
Acquisition related items reported in cost of sales
            5,557                     14,774        
Acquisition related items reported in operating expenses
            3,235       1,374               41,553       (51,025 )
Business realignment costs
            435       2,715               3,100       22,765  
Loss (gain) on sale of corporate equity securities
                  3                     (7,290 )
Gain on sale of Nevada City property
                                (2,161 )      
Tax effect of above items
            (3,430 )     (1,463 )             (9,217 )     10,430  
 
                                       
Net earnings from continuing operations — Pro Forma
          $ 27,370     $ 29,098             $ 126,900     $ 93,105  
 
                                               
Diluted earnings per share — Pro Forma
          $ 0.31     $ 0.34             $ 1.44     $ 1.08  
 
                                               
 
 
                                               
Income Statement Items as a Percentage of Net Sales:
                                               
 
                                               
Cost of sales
            40 %     41 %             40 %     43 %
Research and development expenses
            17 %     14 %             16 %     14 %
Selling, general and administrative expenses
            31 %     30 %             29 %     30 %
Business realignment costs
            0 %     1 %             0 %     2 %
Acquisition related costs (credits), net
            1 %     1 %             4 %     (6 )%
Loss (gain) on disposition of assets, net
            0 %     0 %             0 %     0 %
Operating income
            11 %     12 %             11 %     15 %
 
                                               
 
 
                                               
Capital Expenditures and Depreciation:
                                               
 
                                               
Capital expenditures
          $ 11,323     $ 5,099             $ 32,464     $ 19,940  
Depreciation and amortization expense
          $ 7,644     $ 8,799             $ 29,157     $ 29,751  
 
                                               
 
 
                                               
                 
    Quarter Ended     Year Ended  
    May 28, 2005     May 29, 2004  
 
               
Balance Sheet:
               
 
               
Cash and Marketable Investments:
               
Cash and cash equivalents
  $ 131,640     $ 149,011  
Short-term marketable investments
    120,881       90,956  
Long-term marketable investments
    226,892       463,878  
 
           
Cash and Marketable Investments
  $ 479,413     $ 703,845  
 
               
Accounts receivable as a percentage of net sales
    15.0 %     12.7 %
Days sales outstanding
    54.2       52.6  
Average days sales outstanding
    54.7       46.2  
 
               
Inventory as a percentage of net sales
    12.5 %     10.6 %
Inventory turns
    3.2       4.1  
 

- more -

 


 

Tektronix Fourth Quarter 2005 Results /8

Discontinued Operations

                                 
    Quarter Ended     Fiscal Year Ended  
    May 28,     May 29,     May 28,     May 29,  
(In thousands)   2005     2004     2005     2004  
 
                               
Loss on sale of VideoTele.com (less applicable income tax benefit of $1, $32, $13 and $48)
  $ (1 )   $ (61 )   $ (23 )   $ (89 )
 
                               
Loss on sale of optical parametric test business (less applicable income tax benefit of $18, $81, $113 and $195)
    (36 )     (150 )     (212 )     (363 )
 
                               
Loss on sale of Gage (less applicable income tax benefit of $79, $76, $182 and $692)
    (144 )     (139 )     (337 )     (1,284 )
 
                               
Loss from operations of Gage (less applicable income tax benefit of $0, $0, $0 and $212)
                      (394 )
 
                               
Gain (loss) on sale of Color Printing and Imaging (less applicable income tax expense (benefit) of $(103), $0, $1,786 and $0)
    (191 )           3,317        
 
                       
 
                               
Gain (loss) from discontinued operations, net of income taxes
  $ (372 )   $ (350 )   $ 2,745     $ (2,130 )
 
                       

- more -

 


 

Tektronix Fourth Quarter 2005 Results/9
Reconciliation of Pro Forma Measures to GAAP

                                                                       
      Quarter Ended       Quarter Ended    
(In thousands, except per share amounts)     May 28, 2005       May 29, 2004    
                Adjustments                           Adjustments            
      GAAP       Inet     Other       Pro Forma       GAAP                 Pro Forma    
 
                                                                     
Net sales
    $ 261,029                     $ 261,029       $ 257,755               $ 257,755    
Cost of sales
      104,481         (5,557 )     (A)       98,924         106,837                 106,837    
 
                                                       
Gross profit
      156,548         5,557               162,105         150,918                 150,918    
Gross margin
      60.0 %                         62.1 %       58.6 %                 58.6 %  
Research and development expenses
      44,637                       44,637         37,109                 37,109    
Selling, general and administrative expenses
      80,789                       80,789         77,640                 77,640    
Business realignment costs
      435         (328 )     (107 )               2,715         (2,715 )          
 
                                                                     
Acquisition related costs:
                                                                     
Write-off of IPR&D
                                                       
Amortization of acquired intangible assets
      1,280         (1,280 )                                        
Amortization of stock option compensation
      274         (274 )                                        
Transition expenses
      1,681         (685 )     (996 )               1,358         (1,358 )          
Net loss on assets held for sale
                                    16         (16 )          
 
                                                       
Total acquisition related costs
      3,235         (2,239 )     (996 )               1,374         (1,374 )          
 
                                                                     
Loss (gain) on disposition of assets
      (620 )                     (620 )       393                 393    
 
                                                       
Operating income
      28,072         8,124       1,103         37,299         31,687         4,089         35,776    
Operating margin
      10.8 %                         14.3 %       12.3 %                 13.9 %  
Other income, net
      1,996                       1,996         4,545         3         4,548    
 
                                                       
Earnings before taxes
      30,068         8,124       1,103         39,295         36,232         4,092         40,324    
Income tax expense
      8,495         3,099       331         11,925         9,763         1,463         11,226    
 
                                                       
Net earnings from continuing operations
    $ 21,573         5,025       772       $ 27,370       $ 26,469         2,629       $ 29,098    
Earnings per share — diluted
    $ 0.25                         $ 0.31       $ 0.31                 $ 0.34    
Weighted average shares outstanding — diluted
      87,840                           87,840         86,277                   86,277    
 
                                                             
                                                                     
      Fiscal Year Ended       Fiscal Year Ended    
      May 28, 2005       May 29, 2004    
                Adjustments                         Adjustments            
      GAAP       Inet     Other     Pro Forma       GAAP                 Pro Forma    
 
                                                                   
Net sales
    $ 1,034,654                   $ 1,034,654       $ 920,620               $ 920,620    
Cost of sales
      415,878         (14,774 )     (A)     401,104         397,577                 397,577    
 
                                                     
Gross profit
      618,776         14,774             633,550         523,043                 523,043    
Gross margin
      59.8 %                       61.2 %       56.8 %                 56.8 %  
Research and development expenses
      163,474                     163,474         130,386                 130,386    
Selling, general and administrative expenses
      300,925                     300,925         277,993                 277,993    
Business realignment costs
      3,100         (328 )     (2,772 )             22,765         (22,765 )          
 
                                                                   
Acquisition related costs (credits):
                                                                   
Write-off of IPR&D
      32,237         (32,237 )                                      
Amortization of acquired intangible assets
      3,414         (3,414 )                                      
Amortization of stock option compensation
      785         (785 )                                      
Transition expenses
      5,117         (2,224 )     (2,893 )             4,962         (4,962 )          
Net gain on assets held for sale
                                  (19,246 )       19,246 (C)          
Japan pension gain
                                  (36,741 )       36,741            
 
                                                     
Total acquisition related costs (credits)
      41,553         (38,660 )     (2,893 )             (51,025 )       51,025            
 
                                                                   
Loss (gain) on disposition of assets
      (1,700 )             2,161 (B)     461         1,134                 1,134    
 
                                                     
Operating income
      111,424         53,762       3,504       168,690         141,790         (28,260 )       113,530    
Operating margin
      10.8 %                       16.3 %       15.4 %                 12.3 %  
Other income, net
      12,760                     12,760         25,522         (7,290 )(D)       18,232    
 
                                                     
Earnings before taxes
      124,184         53,762       3,504       181,450         167,312         (35,550 )       131,762    
Income tax expense
      45,333         8,165       1,052       54,550         49,087         (10,430 )       38,657    
 
                                                     
Net earnings from continuing operations
    $ 78,851         45,597       2,452     $ 126,900       $ 118,225         (25,120 )     $ 93,105    
Earnings per share — diluted
    $ 0.89                       $ 1.44       $ 1.37                 $ 1.08    
Weighted average shares outstanding — diluted
      88,151                         88,151         86,038                   86,038    
 
                                                           

(A)  Amortization of acquired intangible assets and non-cash expense for Inet inventory step up adjustment to fair value
(B)  Gain on sale of Nevada City property
(C)  Gain on sale of Japan headquarters building
(D)  Gain on sale of Merix Corporation common stock

###

 

-----END PRIVACY-ENHANCED MESSAGE-----