XML 80 R70.htm IDEA: XBRL DOCUMENT v3.23.3
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES - Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 29, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Statement of Operations                  
Equity in Earnings (Loss)   $ 1,161 $ 1,991 $ 4,616 $ 4,867        
Non-cash tenant allowance amortization   300 300            
Balance Sheet Information                  
Assets   580,273   580,273     $ 566,791    
Equity (Deficit)   480,990 475,529 480,990 475,529 $ 479,077 477,594 $ 464,309 $ 456,511
Equity   31,345   31,345     41,891    
Petro Travel Plaza Holdings, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   1,041 2,192 4,128 5,306        
Balance Sheet Information                  
Equity   17,209   17,209     25,441    
18-19 West, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   0 (7) 0 (31)        
TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   (376) (472) (1,256) (1,161)        
Non-cash tenant allowance amortization       900 900        
Balance Sheet Information                  
Equity   9,723   9,723     7,279    
TRC-MRC 1, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   187 29 413 26        
Balance Sheet Information                  
Equity   0   0     0    
TRC-MRC 2, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   341 171 1,042 512        
Balance Sheet Information                  
Equity   0   0     0    
TRC-MRC 3, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   33 78 235 220        
Balance Sheet Information                  
Equity   134   134     386    
TRC-MRC 4, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   (59) 0 75 (5)        
Balance Sheet Information                  
Equity   0   0     4,485    
TRC-MRC 5, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   (6) 0 (21) 0        
Balance Sheet Information                  
Equity   4,279   4,279     4,300    
Petro Travel Plaza Holdings, LLC                  
Statement of Operations                  
Revenues   44,976 49,108 120,002 136,905        
Earnings (Loss)   1,736 3,653 6,880 8,843        
Balance Sheet Information                  
Assets   71,890   71,890     84,225    
Debt   (12,746)   (12,746)     (13,318)    
Equity (Deficit)   49,349   49,349     63,069    
18-19 West, LLC                  
Statement of Operations                  
Revenues   0 0 0 0        
Earnings (Loss)   0 (16) 0 (63)        
TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Revenues   1,740 1,415 4,734 4,355        
Earnings (Loss)   (753) (944) (2,512) (2,322)        
Balance Sheet Information                  
Assets   57,447   57,447     59,196    
Debt   (20,924)   (20,924)     (27,707)    
Equity (Deficit)   35,572   35,572     30,684    
TRC-MRC 1, LLC                  
Statement of Operations                  
Revenues   1,110 805 3,229 2,445        
Earnings (Loss)   373 60 826 54        
Balance Sheet Information                  
Assets   25,152   25,152     24,085    
Debt   (22,308)   (22,308)     (22,787)    
Equity (Deficit)   1,338   1,338     1,042    
TRC-MRC 2, LLC                  
Statement of Operations                  
Revenues   1,647 1,008 4,468 3,064        
Earnings (Loss)   683 342 2,084 1,024        
Balance Sheet Information                  
Assets   19,095   19,095     18,398    
Debt   (22,110)   (22,110)     (22,612)    
Equity (Deficit)   (1,944)   (1,944)     (3,939)    
TRC-MRC 3, LLC                  
Statement of Operations                  
Revenues   1,138 1,065 3,270 3,098        
Earnings (Loss)   68 156 471 440        
Balance Sheet Information                  
Assets   36,040   36,040     36,608    
Debt   (33,847)   (33,847)     (34,494)    
Equity (Deficit)   3,555   3,555     2,690    
TRC-MRC 4, LLC                  
Statement of Operations                  
Revenues   1,746 0 5,281 0        
Earnings (Loss)   (120) 0 149 (11)        
Balance Sheet Information                  
Assets   50,923   50,923     50,497    
Debt   (61,993)   (61,993)     (40,130)    
Equity (Deficit)   (8,867)   (8,867)     8,974    
TRC-MRC 5, LLC                  
Statement of Operations                  
Revenues   0 0 0 0        
Earnings (Loss) $ 3,012 (12) 0 (42) 0        
Balance Sheet Information                  
Assets   34,843   34,843     8,602    
Debt   (25,049)   (25,049)     0    
Equity (Deficit)   8,558   8,558     0    
Total                  
Statement of Operations                  
Revenues   52,357 53,401 140,984 149,867        
Earnings (Loss)   1,975 3,251 7,856 7,965        
Balance Sheet Information                  
Assets   295,390   295,390     281,611    
Debt   (198,977)   (198,977)     (161,048)    
Equity (Deficit)   87,561   87,561     102,520    
Centennial                  
Statement of Operations                  
Revenues   15 55 190 379        
Earnings (Loss)   (84) $ (157) (46) $ 18        
Balance Sheet Information                  
Assets   104,309   104,309     102,984    
Debt   0   0     0    
Equity (Deficit)   $ 103,963   $ 103,963     $ 102,689