XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
9 Months Ended
Sep. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures Unaudited condensed statement of operations for the nine months ended September 30, 2023 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of September 30, 2023 and December 31, 2022 are as follows:
Three Months Ended September 30,
202320222023202220232022
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$44,976 $49,108 $1,736 $3,653 $1,041 $2,192 
18-19 West, LLC— — — (16)— (7)
TRCC/Rock Outlet Center, LLC1
1,740 1,415 (753)(944)(376)(472)
TRC-MRC 1, LLC1,110 805 373 60 187 29 
TRC-MRC 2, LLC1,647 1,008 683 342 341 171 
TRC-MRC 3, LLC1,138 1,065 68 156 33 78 
TRC-MRC 4, LLC1,746 — (120)— (59)— 
TRC-MRC 5, LLC— — (12)— (6)— 
Total$52,357 $53,401 $1,975 $3,251 $1,161 $1,991 
Centennial Founders, LLC$15 $55 $(84)$(157)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.3 million for the three months ended September 30, 2023 and September 30, 2022, respectively.
Nine Months Ended September 30,
202320222023202220232022
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$120,002 $136,905 $6,880 $8,843 $4,128 $5,306 
18-19 West, LLC— — — (63)— (31)
TRCC/Rock Outlet Center, LLC1
4,734 4,355 (2,512)(2,322)(1,256)(1,161)
TRC-MRC 1, LLC3,229 2,445 826 54 413 26 
TRC-MRC 2, LLC4,468 3,064 2,084 1,024 1,042 512 
TRC-MRC 3, LLC3,270 3,098 471 440 235 220 
TRC-MRC 4, LLC5,281 — 149 (11)75 (5)
TRC-MRC 5, LLC— — (42)— (21)— 
Total$140,984 $149,867 $7,856 $7,965 $4,616 $4,867 
Centennial Founders, LLC$190 $379 $(46)$18 Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.9 million and $0.9 million for the nine months ended September 30, 2023 and September 30, 2022, respectively.
September 30, 2023December 31, 2022
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$71,890 $(12,746)$49,349 $17,209 $84,225 $(13,318)$63,069 $25,441 
TRCC/Rock Outlet Center, LLC57,447 (20,924)35,572 9,723 59,196 (27,707)30,684 7,279 
TRC-MRC 1, LLC25,152 (22,308)1,338 — 24,085 (22,787)1,042 — 
TRC-MRC 2, LLC19,095 (22,110)(1,944)— 18,398 (22,612)(3,939)— 
TRC-MRC 3, LLC36,040 (33,847)3,555 134 36,608 (34,494)2,690 386 
TRC-MRC 4, LLC50,923 (61,993)(8,867)— 50,497 (40,130)8,974 4,485 
TRC-MRC 5, LLC34,843 (25,049)8,558 4,279 8,602 — — 4,300 
Total$295,390 $(198,977)$87,561 $31,345 $281,611 $(161,048)$102,520 $41,891 
Centennial Founders, LLC$104,309 $— $103,963 ***$102,984 $— $102,689 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.