XML 75 R44.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Condensed balance sheet information and statement of operations of the Company’s unconsolidated joint ventures are as follows:
Balance Sheet Information as of December 31:
Joint VentureTRC
AssetsBorrowingsEquity (Deficit)Investment In
20222021202220212022202120222021
Petro Travel Plaza Holdings LLC$84,225 $78,064 $(13,318)$(14,848)$63,069 $58,859 $25,441 $22,915 
18-19 West, LLC1
— 14,965 — — — 14,895 — 6,877 
TRCC/Rock Outlet Center, LLC59,196 61,927 (27,707)(28,783)30,684 32,323 7,279 8,098 
TRC-MRC 1, LLC24,085 24,964 (22,787)(23,400)1,042 1,209 — — 
TRC-MRC 2, LLC18,398 20,497 (22,612)(23,255)(3,939)(5,657)— — 
TRC-MRC 3, LLC36,608 37,579 (34,494)(35,324)2,690 (914)386 859 
TRC-MRC 4, LLC50,497 25,671 (40,130)(16,307)8,974 9,319 4,485 4,669 
TRC-MRC 5, LLC8,602 — — — — — 4,300 — 
Total$281,611 $263,667 $(161,048)$(141,917)$102,520 $110,034 $41,891 $43,418 
Centennial Founders, LLC$102,984 $101,178 $— $— $102,689 $100,261 Consolidated

1Comprised of cash received from sale of land.
Condensed Statement of Operations Information as of December 31:
Joint VentureTRC
RevenuesEarnings (Loss)Equity in Earnings (Loss)
202220212020202220212020202220212020
Petro Travel Plaza Holdings LLC$182,335 $137,090 $86,331 $14,210 $8,262 $9,536 $8,526 $4,957 $5,722 
Five West Parcel, LLC— — — — — (6)— — (2)
18-19 West, LLC— 15,472 (63)10,411 (136)(31)5,206 (68)
TRCC/Rock Outlet Center, LLC1
6,065 5,642 5,495 (3,139)(2,885)(4,180)(1,569)(1,443)(2,090)
TRC-MRC 1, LLC3,269 3,237 3,123 43 (15)129 21 (7)64 
TRC-MRC 2, LLC4,085 4,024 4,087 1,384 1,268 1,357 692 634 678 
TRC-MRC 3, LLC4,125 3,729 4,032 594 (288)399 297 (144)200 
TRC-MRC 4, LLC595 — — (367)(1)— (184)(1)— 
$200,474 $169,194 $103,074 $12,662 $16,752 $7,099 $7,752 $9,202 $4,504 
Centennial Founders, LLC$594 $409 $419 $28 $(80)$(103)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $1.2 million, $1.2 million and $1.3 million for the years ended December 31, 2022, 2021 and 2020, respectively.