XML 70 R39.htm IDEA: XBRL DOCUMENT v3.22.4
STOCK COMPENSATION - RESTRICTED STOCK AND PERFORMANCE SHARE GRANTS (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Performance Share Grants with Performance Conditions
The following is a summary of the Company's performance share grants with performance conditions as of the year ended December 31, 2022:
Performance Share Grants with Performance Conditions
Target performance173,377 
Maximum performance319,122 
Summary of Stock Grant Activity
The following is a summary of the Company’s stock grant activity, both time and performance unit grants, assuming target achievement for outstanding performance grants for the following twelve-month periods ended:
December 31, 2022December 31, 2021December 31, 2020
Stock Grants Outstanding Beginning of the Year at Target Achievement683,645 840,307 409,373 
New Stock Grants/Additional shares due to achievement in excess of target180,034 63,622 797,364 
Vested Grants(384,112)(196,328)(307,250)
Expired/Forfeited Grants(244,668)(23,956)(59,180)
Stock Grants Outstanding at Target Achievement234,899 683,645 840,307 
Summary of Assumptions Used to Determine The Price of Market-Based Performance Condition Grants
The following is a summary of the assumptions used to determine the fair value of the Company's market-based Performance Condition Grants outstanding for the year ended December 31, 2022:
($ in thousands except for share prices)
Grant date03/11/202012/11/202003/18/202112/16/202103/17/2022
Vesting end12/31/202212/31/202303/18/202412/16/202403/17/2025
Share price at target achievement$16.36$17.07$20.02$21.58$20.43
Expected volatility18.21%29.25%30.30%31.29%31.54%
Risk-free interest rate0.58%0.19%0.33%0.92%2.13%
Simulated Monte Carlo share price$5.87$15.59$18.82$21.48$21.75
Shares granted81,7163,62810,9053,53613,338
Total fair value of award$480$57$205$76$290
Summary of Stock Compensation Costs for Employee and NDSI Plans
The following table summarizes stock compensation costs for the Company's 1998 Stock Incentive Plan, or the Employee 1998 Plan, and NDSI Plan for the following periods:
Employee 1998 Plan ($ in thousands):December 31, 2022December 31, 2021December 31, 2020
    Expensed$2,281 $3,742 $4,060 
    Capitalized335 460 1,135 
2,616 4,202 5,195 
NDSI Plan596 529 434 
$3,212 $4,731 $5,629