XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
9 Months Ended
Sep. 30, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statement of operations for the nine months ended September 30, 2022 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of September 30, 2022 and December 31, 2021 are as follows:
Three Months Ended September 30,
202220212022202120222021
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$49,108 $39,266 $3,653 $2,976 $2,192 $1,785 
18-19 West, LLC— (16)(31)(7)(15)
TRCC/Rock Outlet Center, LLC1
1,415 1,464 (944)(764)(472)(383)
TRC-MRC 1, LLC805 796 60 36 29 19 
TRC-MRC 2, LLC1,008 1,005 342 305 171 152 
TRC-MRC 3, LLC1,065 771 156 (96)78 (47)
TRC-MRC 4, LLC— — — (1)— (1)
Total$53,401 $43,304 $3,251 $2,425 $1,991 $1,510 
Centennial Founders, LLC$55 $126 $(157)$(80)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.3 million for the three months ended September 30, 2022 and September 30, 2021, respectively.
Nine Months Ended September 30,
202220212022202120222021
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$136,905 $97,583 $8,843 $5,756 $5,306 $3,453 
18-19 West, LLC— 256 (63)150 (31)75 
TRCC/Rock Outlet Center, LLC1
4,355 4,140 (2,322)(2,183)(1,161)(1,092)
TRC-MRC 1, LLC2,445 2,438 54 133 26 67 
TRC-MRC 2, LLC3,064 3,024 1,024 950 512 475 
TRC-MRC 3, LLC3,098 2,715 440 (323)220 (161)
TRC-MRC 4, LLC— — (11)(1)(5)(1)
Total$149,867 $110,156 $7,965 $4,482 $4,867 $2,816 
Centennial Founders, LLC$379 $377 $18 $Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.9 million and $0.9 million for the nine months ended September 30, 2022 and September 30, 2021, respectively.

September 30, 2022December 31, 2021
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$85,006 $(13,509)$64,703 $26,421 $78,064 $(14,848)$58,859 $22,915 
18-19 West, LLC— — — — 14,965 — 14,895 6,877 
TRCC/Rock Outlet Center, LLC58,848 (27,982)30,001 6,937 61,927 (28,783)32,323 8,098 
TRC-MRC 1, LLC24,469 (22,943)1,052 — 24,964 (23,400)1,209 — 
TRC-MRC 2, LLC18,557 (22,776)(3,971)— 20,497 (23,255)(5,657)— 
TRC-MRC 3, LLC36,856 (34,705)(2,885)409 37,579 (35,324)(914)859 
TRC-MRC 4, LLC45,219 (35,752)9,330 4,663 25,671 (16,307)9,319 4,669 
TRC-MRC Multi I, LLC350 — 350 175 — — — — 
Total$269,305 $(157,667)$98,580 $38,605 $263,667 $(141,917)$110,034 $43,418 
Centennial Founders, LLC$102,385 $— $101,979 ***$101,178 $— $100,261 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.