XML 146 R37.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
3 Months Ended
Mar. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statement of operations for the three months ended March 31, 2022 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of March 31, 2022 and December 31, 2021 are as follows:
Three Months Ended March 31,
202220212022202120222021
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$38,328 $23,821 $1,934 $243 $1,161 $146 
Five West Parcel, LLC— — — — — — 
18-19 West, LLC— — (35)— (17)
TRCC/Rock Outlet Center, LLC1
1,564 1,275 (414)(689)(207)(344)
TRC-MRC 1, LLC839 847 19 87 43 
TRC-MRC 2, LLC1,025 1,015 344 336 172 168 
TRC-MRC 3, LLC1,018 971 158 (109)79 (55)
TRC-MRC 4, LLC— — (1)— (1)— 
Total$42,774 $27,931 $2,040 $(167)$1,213 $(59)
Centennial Founders, LLC$121 $129 $97 $111 Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.3 million as of the three months ended March 31, 2022 and March 31, 2021, respectively.

March 31, 2022December 31, 2021
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquityEquityAssetsDebtEquityEquity
Petro Travel Plaza Holdings, LLC$81,767 $(14,657)$60,794 $24,076 $78,064 $(14,848)$58,859 $22,915 
18-19 West, LLC430 — 430 — 14,965 — 14,895 6,877 
TRCC/Rock Outlet Center, LLC61,445 (28,516)31,909 7,891 61,927 (28,783)32,323 8,098 
TRC-MRC 1, LLC24,892 (23,250)1,018 — 24,964 (23,400)1,209 — 
TRC-MRC 2, LLC20,800 (23,097)(3,926)— 20,497 (23,255)(5,657)— 
TRC-MRC 3, LLC37,306 (35,120)847 713 37,579 (35,324)(914)859 
TRC-MRC 4, LLC33,424 (24,039)9,340 4,668 25,671 (16,307)9,319 4,669 
Total$260,064 $(148,679)$100,412 $37,348 $263,667 $(141,917)$110,034 $43,418 
Centennial Founders, LLC$101,789 $— $101,408 ***$101,178 $— $100,261 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.