XML 142 R33.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK COMPENSATION - RESTRICTED STOCK AND PERFORMANCE SHARE GRANTS (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Summary of Performance Share Grants with Performance Conditions
The following is a summary of the Company’s Performance Condition Grants as of the three months ended March 31, 2022:
Performance Condition Grants
Threshold performance— 
Target performance453,747 
Maximum performance342,411 
Summary of Stock Grant Activity
The following is a summary of the Company’s stock grant activity, both time and performance share grants, assuming target achievement for outstanding performance grants for the three months ended March 31, 2022:
March 31, 2022
Stock Grants Outstanding Beginning of Period at Target Achievement683,645 
New Stock Grants/Additional Shares due to Achievement in Excess of Target60,078 
Vested Grants(128,893)
Expired/Forfeited Grants(14,291)
Stock Grants Outstanding End of Period at Target Achievement600,539 
Summary of Assumptions Used to Determine The Price of Market-Based Performance Condition Grants
The following is a summary of the assumptions used to determine the price for the Company’s market-based Performance Condition Grants for the three months ended March 31, 2022:
($ in thousands except for share prices)
Grant date12/12/201903/11/202012/11/202003/18/202112/16/202103/17/2022
Vesting end12/31/202212/31/202212/31/202303/18/202412/16/202403/17/2025
Share price at target achievement$18.80$16.36$17.07$20.02$21.58$20.43
Expected volatility17.28%18.21%29.25%30.30%31.29%31.54%
Risk-free interest rate1.69%0.58%0.19%0.33%0.92%2.13%
Simulated Monte Carlo share price$11.95$5.87$15.59$18.82$21.48$21.75
Shares granted6,32781,7163,62810,9053,53613,338
Total fair value of award$76$480$57$205$76$290
Summary of Stock Compensation Costs for Employee and NDSI Plans
The following table summarizes stock compensation costs for the Company's 1998 Stock Incentive Plan, or the Employee Plan, and NDSI Plan for the following periods:
($ in thousands)Three Months Ended March 31,
Employee Plan:20222021
    Expensed$1,067 $1,146 
    Capitalized170 (10)
1,237 1,136 
NDSI Plan - Expensed152 130 
Total Stock Compensation Costs$1,389 $1,266