Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|||||
Operating Activities | |||||||
Net income (loss) | $ 5,342 | $ (747) | $ 10,579 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
Depreciation and amortization | 4,594 | 4,938 | 5,036 | ||||
Amortization of premium (discount) on marketable securities | 111 | 34 | (94) | ||||
Equity in earnings of unconsolidated joint ventures, net | (9,202) | (4,504) | (16,575) | ||||
Non-cash retirement plan expense | 99 | 78 | 307 | ||||
(Gain) on sale of real estate/assets | (12) | (1,339) | 0 | ||||
Non-cash profits recognized from land contribution | (2,784) | 0 | (2,146) | ||||
Profit from water sale | [1] | (3,442) | 0 | 0 | |||
Profit from land sales | (3,139) | 0 | 0 | ||||
Deferred income taxes | 1,134 | 2,253 | 1,259 | ||||
Stock compensation expense | 4,271 | 4,494 | 3,198 | ||||
Excess tax benefit of stock-based compensation | 48 | 519 | 57 | ||||
Non-cash write-off of leasing assets | 0 | 110 | 1,604 | ||||
Distribution of earnings from unconsolidated joint ventures | 5,892 | 6,222 | 15,381 | ||||
Changes in operating assets and liabilities: | |||||||
Receivables, inventories, prepaids and other assets, net | (814) | 5,427 | 154 | ||||
Current liabilities, net | 718 | (2,004) | (2,715) | ||||
Net cash provided by operating activities | 2,816 | 15,481 | 16,045 | ||||
Investing Activities | |||||||
Maturities and sales of marketable securities | 6,249 | 41,843 | 53,418 | ||||
Purchase of marketable securities | (14,586) | (5,610) | (28,219) | ||||
Real estate and equipment expenditures | (20,879) | (22,259) | (25,222) | ||||
Reimbursement proceeds from Communities Facilities District | 135 | 4,223 | 4,180 | ||||
Proceeds from sale of real estate/assets | 63 | 2,000 | 0 | ||||
Proceeds from sale of land | 4,413 | 0 | 0 | ||||
Investment in unconsolidated joint ventures | (2,900) | (2,160) | (3,100) | ||||
Distribution of equity from unconsolidated joint ventures | 5,734 | 5,309 | 3,457 | ||||
Investments in long-term water assets | (2,415) | (3,568) | (3,686) | ||||
Proceeds from water sales | 9,534 | 0 | 0 | ||||
Net cash (used in) / provided by investing activities | (14,652) | 19,778 | 828 | ||||
Financing Activities | |||||||
Borrowings on line of credit | 0 | 0 | 5,000 | ||||
Repayments of line of credit | 0 | 0 | (5,000) | ||||
Repayments of long-term debt | (4,295) | (4,819) | (4,004) | ||||
Taxes on vested stock grants | (1,791) | (2,226) | (1,671) | ||||
Net cash used in financing activities | (6,086) | (7,045) | (5,675) | ||||
(Decrease) increase in cash and cash equivalents | (17,922) | 28,214 | 11,198 | ||||
Cash, cash equivalents, and restricted cash at beginning of year | 55,320 | 27,106 | 15,908 | ||||
Cash, cash equivalents, and restricted cash at end of year | 37,398 | 55,320 | 27,106 | ||||
Reconciliation to amounts on consolidated balance sheets: | |||||||
Cash and cash equivalents | 36,195 | 55,320 | |||||
Restricted cash (recorded in other assets) | 1,203 | 0 | 0 | ||||
Total cash, cash equivalents, and restricted cash | 37,398 | 55,320 | 27,106 | ||||
Non-cash investing activities | |||||||
Accrued capital and water expenditures included in current liabilities | 1,342 | 910 | 785 | ||||
Contribution to unconsolidated joint venture | [2] | 8,464 | 0 | 8,658 | |||
Long term deferred profit on land contribution | [2] | $ 2,785 | $ 0 | $ 2,038 | |||
|