XML 269 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Statement of Operations          
Joint Venture Revenues $ 36,842 $ 35,636 $ 98,907 $ 101,406  
Joint Venture Earnings (Loss) 2,479 2,794 3,548 5,466  
TRC Equity in Earnings (Loss) 1,592 1,724 2,411 3,512  
Balance Sheet Information          
Joint Venture Assets 212,195   212,195   $ 215,203
Joint Venture Debt (119,014)   (119,014)   (114,273)
Joint Venture Equity 88,012   88,012   96,107
TRC Equity 27,660   27,660   30,031
Petro Travel Plaza Holdings, LLC          
Statement of Operations          
Joint Venture Revenues 33,260 31,983 88,321 89,215  
Joint Venture Earnings (Loss) 3,531 3,267 6,375 7,790  
TRC Equity in Earnings (Loss) 2,119 1,960 3,825 4,674  
Balance Sheet Information          
Joint Venture Assets 66,317   66,317   67,435
Joint Venture Debt (15,282)   (15,282)   (15,280)
Joint Venture Equity 48,079   48,079   49,705
TRC Equity 16,447   16,447   17,422
Five West Parcel, LLC          
Statement of Operations          
Joint Venture Revenues 662 703 2,057 2,121  
Joint Venture Earnings (Loss) 180 222 597 722  
TRC Equity in Earnings (Loss) 90 111 298 361  
Balance Sheet Information          
Joint Venture Assets 16,273   16,273   15,738
Joint Venture Debt (9,307)   (9,307)   (9,711)
Joint Venture Equity 6,569   6,569   5,972
TRC Equity 3,100   3,100   2,802
18-19 West, LLC          
Statement of Operations          
Joint Venture Revenues 4 3 10 8  
Joint Venture Earnings (Loss) (24) (25) (77) (79)  
TRC Equity in Earnings (Loss) (12) (12) (38) (39)  
Balance Sheet Information          
Joint Venture Assets 4,633   4,633   4,704
Joint Venture Debt 0   0   0
Joint Venture Equity 4,627   4,627   4,704
TRC Equity 1,744   1,744   1,782
TRCC/Rock Outlet Center, LLC          
Statement of Operations          
Joint Venture Revenues 1,455 2,012 4,962 7,287  
Joint Venture Earnings (Loss) (958) (61) (3,312) (1,152)  
TRC Equity in Earnings (Loss) (479) (30) (1,656) (576)  
Non-cash tenant allowance amortization 400 400 1,200 1,400  
Balance Sheet Information          
Joint Venture Assets 76,954   76,954   81,610
Joint Venture Debt (47,312)   (47,312)   (48,769)
Joint Venture Equity 28,865   28,865   32,177
TRC Equity 6,369   6,369   8,025
TRC-MRC 1, LLC          
Statement of Operations          
Joint Venture Revenues 417 0 556 0  
Joint Venture Earnings (Loss) (324) 0 (426) (2)  
TRC Equity in Earnings (Loss) (162) 0 (213) (1)  
Balance Sheet Information          
Joint Venture Assets 26,586   26,586   25,380
Joint Venture Debt (21,963)   (21,963)   (19,433)
Joint Venture Equity 4,115   4,115   4,541
TRC Equity 0   0   0
TRC-MRC 2, LLC          
Statement of Operations          
Joint Venture Revenues 1,044 935 3,001 2,775  
Joint Venture Earnings (Loss) 74 (609) 391 (1,813)  
TRC Equity in Earnings (Loss) 36 (305) 195 (907)  
Non-cash amortization related to in-place leases 200 1,000 600 3,000  
Balance Sheet Information          
Joint Venture Assets 21,432   21,432   20,336
Joint Venture Debt (25,150)   (25,150)   (21,080)
Joint Venture Equity (4,243)   (4,243)   (992)
TRC Equity 0   0   0
Centennial          
Statement of Operations          
Joint Venture Revenues 199 179 210 180  
Joint Venture Earnings (Loss) (12) $ 9 (224) $ (308)  
Balance Sheet Information          
Joint Venture Assets 92,158   92,158   89,721
Joint Venture Debt 0   0   0
Joint Venture Equity $ 91,763   $ 91,763   $ 88,862