XML 76 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated and Consolidated Joint Ventures Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Statement of Operations          
Revenues $ 35,636 $ 31,432 $ 101,406 $ 85,727  
Earnings(Loss) 2,794 3,919 5,466 9,488  
Equity in Earnings(Loss) 1,724 2,353 3,512 5,650  
Balance Sheet Information          
Joint Venture Assets 213,368   213,368   $ 200,109
Joint Venture Debt (111,590)   (111,590)   (97,318)
Joint Venture Equity 95,286   95,286   99,265
TRC Equity 28,911   28,911   33,803
Petro Travel Plaza Holdings LLC          
Statement of Operations          
Revenues 31,983 28,225 89,215 76,277  
Earnings(Loss) 3,267 3,938 7,790 9,067  
Equity in Earnings(Loss) 1,960 2,363 4,674 5,440  
Balance Sheet Information          
Joint Venture Assets 65,177   65,177   68,652
Joint Venture Debt (15,278)   (15,278)   (15,275)
Joint Venture Equity 47,077   47,077   51,287
TRC Equity 15,846   15,846   18,372
Five West Parcel          
Statement of Operations          
Revenues 703 701 2,121 2,185  
Earnings(Loss) 222 234 722 783  
Equity in Earnings(Loss) 111 117 361 392  
Balance Sheet Information          
Joint Venture Assets 15,845   15,845   16,614
Joint Venture Debt (9,847)   (9,847)   (10,251)
Joint Venture Equity 5,790   5,790   6,043
TRC Equity 2,710   2,710   2,837
18-19 West LLC          
Statement of Operations          
Revenues 3 3 8 7  
Earnings(Loss) (25) (32) (79) (104)  
Equity in Earnings(Loss) (12) (17) (39) (53)  
Balance Sheet Information          
Joint Venture Assets 4,633   4,633   4,623
Joint Venture Debt 0   0   0
Joint Venture Equity 4,614   4,614   4,621
TRC Equity 1,733   1,733   1,741
TRCC/Rock Outlet Center          
Schedule of Equity Method Investments [Line Items]          
Non-cash tenant allowance amortization 400 500 1,400 1,400  
Statement of Operations          
Revenues 2,012 2,275 7,287 7,030  
Earnings(Loss) (61) (58) (1,152) (95)  
Equity in Earnings(Loss) (30) (29) (576) (48)  
Balance Sheet Information          
Joint Venture Assets 83,570   83,570   86,056
Joint Venture Debt (49,235)   (49,235)   (50,712)
Joint Venture Equity 33,371   33,371   34,523
TRC Equity 8,622   8,622   9,198
TRC-MRC 1 LLC          
Statement of Operations          
Revenues 0 0 0 0  
Earnings(Loss) 0 0 (2) 0  
Equity in Earnings(Loss) 0 0 (1) 0  
Balance Sheet Information          
Joint Venture Assets 22,861   22,861   199
Joint Venture Debt (16,150)   (16,150)   0
Joint Venture Equity 4,542   4,542   199
TRC Equity 0   0   224
TRC-MRC 2 LLC          
Schedule of Equity Method Investments [Line Items]          
Non-cash amortization related to in-place leases 1,000 300 3,000 200  
Statement of Operations          
Revenues 935 228 2,775 228  
Earnings(Loss) (609) (163) (1,813) (163)  
Equity in Earnings(Loss) (305) (81) (907) (81)  
Balance Sheet Information          
Joint Venture Assets 21,282   21,282   23,965
Joint Venture Debt (21,080)   (21,080)   (21,080)
Joint Venture Equity (108)   (108)   2,592
TRC Equity 0   0   1,431
Centennial          
Statement of Operations          
Revenues 179 36 180 311  
Earnings(Loss) 9 $ (57) (308) $ (298)  
Balance Sheet Information          
Joint Venture Assets 87,966   87,966   86,099
Joint Venture Debt 0   0   0
Joint Venture Equity $ 86,897   $ 86,897   $ 85,281