Unaudited condensed balance sheet information of the Company’s unconsolidated and consolidated joint ventures as of September 30, 2014 and December 31, 2013 and unaudited condensed statements of operations for the nine months ended September 30, 2014 and September 30, 2013 are as follows:

Statement of Operations for the nine months ended September 30, 2014



	UNCONSOLIDATED													CONSOLIDATED
($ in thousands)	Petro Travel Plaza Holdings		Five West Parcel		18-19 West LLC		TRCC/Rock Outlet Center		Tejon Mountain Village*			Total		Centennial-VIE
Revenues	$	85,694	$	2,505	$	49	$	2,795	$	—		$	91,043	$	591
Net income (loss)	$	5,087	$	108	$	27	$	419	$	(70	)	$	5,571	$	(230	)
Partner’s share of net income (loss)	$	2,035	$	54	$	14	$	210	$	(35	)	$	2,278	$	(89	)
Equity in earnings (losses)	$	3,052	$	54	$	13	$	209	$	(35	)	$	3,293	$	—

*The Company purchased DMB TMV LLC's membership interest in the TMV joint venture on July 15, 2014. TMV equity in losses shown above are through

July 15, 2014.

Balance Sheet Information as of September 30, 2014



	UNCONSOLIDATED															CONSOLIDATED
($ in thousands)	Petro Travel Plaza Holdings			Five West Parcel			18-19 West LLC			TRCC/Rock Outlet Center			Total			Centennial-VIE
Current assets	$	18,960		$	2,664		$	16		$	5,875		$	27,515		$	7
Property and equipment, net	45,201			15,397			4,609			63,411			128,618			76,780
Other assets	180			92			—			14,317			14,589			—
Long-term debt	(16,022		)	(11,000		)	—			(39,492		)	(66,514		)	—
Other liabilities	(3,380		)	(157		)	(19		)	(6,046		)	(9,602		)	(316		)
Net assets	$	44,939		$	6,996		$	4,606		$	38,065		$	94,606		$	76,471

Statement of Operations for the nine months ended September 30, 2013



	UNCONSOLIDATED														CONSOLIDATED
($ in thousands)	Petro Travel Plaza Holdings		Five West Parcel		18-19 West		TRCC/Rock Outlet Center			Tejon Mountain Village*			Total		Centennial
Revenues	$	86,662	$	2,518	$	47	$	—		$	—		$	89,227	$	628
Net income (loss)	$	4,515	$	102	$	42	$	(289	)	$	(104	)	$	4,266	$	(196	)
Partner’s share of net income (loss)	$	1,806	$	51	$	21	$	(145	)	$	(52	)	$	1,681	$	(55	)
Equity in earnings (losses)	$	2,709	$	51	$	21	$	191		$	(52	)	$	2,920	$	—

*The Company purchased DMB TMV LLC's membership interest in the TMV joint venture on July 15, 2014.

Balance Sheet Information as of December 31, 2013



	UNCONSOLIDATED																	CONSOLIDATED
($ in thousands)	Petro Travel Plaza Holdings			Five West Parcel			18-19 West LLC		TRCC/Rock Outlet Center			Tejon Mountain Village*			Total			Centennial-VIE
Current assets	$	14,886		$	813		$	10	$	2,428		$	—		$	18,137		$	86
Property and equipment, net	43,897			16,980			4,514		24,633			99,690			189,714			74,968
Other assets	208			438			—		2,161			—			2,807			—
Long-term debt	(16,602		)	(11,000		)	—		—			—			(27,602		)	—
Other liabilities	(2,687		)	(343		)	—		(8,577		)	(168		)	(11,775		)	(204		)
Net assets	$	39,702		$	6,888		$	4,524	$	20,645		$	99,522		$	171,281		$	74,850

*The Company purchased DMB TMV LLC's membership interest in the TMV joint venture on July 15, 2014.