EX-99.1 2 a5882621ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

Advanta Reports 2008 Results

Despite the Negative Earnings Impact of the Economy, Higher Liquidity and Strong Capital Ratios Continue in the Fourth Quarter

Company Takes Actions in Response to the Economic Environment

SPRING HOUSE, Pa.--(BUSINESS WIRE)--January 29, 2009--Advanta Corp. (NASDAQ: ADVNB; ADVNA) today reported a full year 2008 net loss of $43.8 million or $1.08 per diluted share for Class A and Class B shares combined. Reflecting the impact of an eroding economy, the Company’s 2008 results included $86.2 million pretax, or $1.37 per share after tax, of balance sheet charges and reserve build associated with worsening credit trends and wider market credit spreads. Through this year of challenging economic events, the Company has increased its cash and liquid investments to $2.6 billion dollars at year end and has strong capital levels.

Specific to the fourth quarter of 2008, the Company incurred a net loss of $46.9 million or $1.16 per combined diluted share. These results include $47.8 million pretax, or $0.77 per share after tax, of balance sheet charges and reserve build.

Other noteworthy activity and detail for the fourth quarter include:

  • Cash and liquid investments increased by $0.8 billion while deposits grew by $0.5 billion. At year end, cash and liquid investments were 53% of aggregate owned and securitized receivables.
  • Advanta Bank Corp. total risk-based and Tier 1 capital ratios increased to 38.4% and 35.4%, respectively.
  • Advanta Corp. equity together with subordinated debt for trust preferred securities to managed receivables increased slightly to 12.2% and to owned receivables increased to 120.7%.
  • The fair value estimates of the Company’s retained interests in securitizations decreased by $36.4 million with about two-thirds of the adjustment related to increased market credit spreads that resulted in higher discounts on these assets.

  • The allowance for receivable losses increased to 20.3% of Business Cards owned receivables at quarter end, after building reserves for credit losses on principal receivables by $11.4 million.
  • Business Cards ending managed receivables decreased to $5.0 billion with owned receivables decreasing to $0.5 billion.
  • Business Cards managed net interest yield expanded to 12.45% and owned net interest yield declined to 7.04%.
  • Customer transaction volume declined to $2.9 billion.
  • Business Cards managed net credit loss rate rose to 12.0% and owned net credit loss rate rose to 14.1%.
  • Business Card operating expenses include a $3.3 million asset impairment charge related to certain acquisition-related software and other assets based on the Company’s expectations for future account originations.
  • The consolidated results include the impact of a $2.2 million reserve reduction for the Company’s proportionate share of the amounts funded by Visa in Visa’s litigation escrow.

The Company also announced that it is taking actions in response to the continued economic downturn.

The Board of Directors has approved a reduction in the Company’s regular quarterly cash dividends. The new rates will apply to its next dividend declaration. As a result of this action, future quarterly dividends declared for its Class A Common Stock will decrease from 17.71 cents to 2 cents per share and future quarterly dividends declared for its Class B Common Stock will decrease from 21.25 cents to 2.5 cents per share.

In addition, the Company is taking steps to significantly reduce operating expenses to a level that is more commensurate with its anticipated portfolio size and scale of business activities in 2009. Cost reductions will result from actions such as slowing marketing activities, structuring the organization to be more efficient and reducing staffing levels beyond those previously announced related to its offshoring initiative. Flowing from this, the Company will have approximately 300 fewer employees and operating expenses for 2009 are expected to be between 20% and 25% lower than those reported for 2008.


Conference Call Details

Advanta management will hold a conference call with analysts and institutional investors today, January 29, at 9:00 a.m. Eastern Time, to review the fourth quarter and full year results for 2008. The call can be accessed by dialing 877-857-6173 and referring to confirmation code 4034997. At the same time, the call will be webcast via a Vcall link on Advanta’s website or at www.investorcalendar.com. Those interested in listening to the webcast should go to the website at least ten minutes before the call to register and download any necessary software. Beginning at about 11:00 this morning, a replay of the call will be available on the Internet at the same sites as the original webcast. The conference call may include a discussion of non-GAAP financial measures, which are reconciled to the most directly comparable GAAP financial measures in the Company’s press releases or the statistical supplements also available on the Company’s website.

About Advanta

Advanta is one of the nation’s largest credit card issuers (through Advanta Bank Corp.) in the small business market today. Advanta’s exclusive focus on this market as well as its size, experience, and commitment to developing meaningful product offerings and a high level of service tailored to the needs of small businesses differentiates the company from other issuers. Founded in 1951, Advanta has long been an innovator in developing and introducing many of the marketing techniques that are common in the financial services industry today. Learn more about Advanta at www.advanta.com.

This Press Release contains forward-looking statements that are subject to certain risks and uncertainties that could cause actual results to differ from those projected. The most significant of these risks and uncertainties are: (1) political conditions, social conditions, monetary and fiscal policies and general economic and other environmental conditions, including the impact of the ongoing disruption in the capital markets and deterioration of the U.S. economy, as well as the potential for further deterioration and disruption, and the impact of these factors on the level of new account originations, customer spending, delinquencies, charge-offs, the value of and ability to realize expected returns on its investments, and other results of operations; (2) factors affecting fluctuations in the number of accounts or receivable balances, including the retention of customers after promotional pricing periods have expired, changes in terms on their accounts, or changes in programs or product offerings; (3) interest rate and credit spread fluctuations; (4) factors affecting its level of costs and expenses; including difficulties achieving expected operating cost reductions due to, among other things, operational delays associated with new systems and processes, changes in personnel, changes in timing for our plans for implementation of our outsourcing initiatives and changes in the estimated timing for completion of a reduction in workforce; (5) factors affecting its level of liquidity, including funding decisions, the potential timing of the securitizations of its receivables and its ability to monetize its investments; (6) government regulation of banking and finance businesses, including the effects of and changes in the level of scrutiny, regulatory requirements and regulatory initiatives, certain mandatory and possibly discretionary action by state and federal regulators, restrictions and limitations imposed by banking laws, regulators, examinations and reviews, and the effects of, and changes in, regulatory policies, guidance, interpretations and initiatives and agreements between the Company and its regulators; (7) effect of legal and regulatory developments relating to the legality of certain business methods, practices and policies of credit card issuers and the ultimate resolution of industry-related judicial proceedings relating to the legality of certain interchange rates; (8) the amount and cost of financing available to it; (9) the ratings on the debt of Advanta Corp. and its subsidiaries; and (10) the impact of litigation and legal, regulatory, administrative or other claims, investigations or proceedings including judgments, settlements and actual or anticipated insurance recoveries for costs or judgments. Additional risks that may affect the Company’s future performance are detailed in the Company’s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q.


In addition to the GAAP results provided throughout this document, the Company has provided managed receivable data and other non−GAAP financial measurements. Management believes that the non-GAAP financial measures used to manage the business may provide users additional useful information. The tables attached to this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures and a description of why the non-GAAP financial measures are useful to investors.


ADVANTA
SEGMENT INCOME STATEMENT - QUARTER
(in thousands)
       
Three Months Ended
December 31, 2008
 
Advanta
Business
Cards Other (A) Total
Interest income $ 36,870 $ 9,315 $ 46,185
Interest expense 21,920   10,631   32,551  
Net interest income 14,950 (1,316 ) 13,634
Provision for credit losses 35,476   9   35,485  
Net interest loss after provision for credit losses (20,526 ) (1,325 ) (21,851 )
Noninterest revenues:
Interchange income 60,304 0 60,304
Securitization income (loss) (31,862 ) 0 (31,862 )
Servicing revenues 22,458 0 22,458
Business credit card rewards (21,195 ) 0 (21,195 )
Other revenues, net 2,059   1,459   3,518  
Total noninterest revenues 31,764 1,459 33,223
Operating expenses 81,157   (2,115 ) 79,042  
Income (loss) before income taxes $ (69,919 ) $ 2,249 (67,670 )
Income tax benefit (20,728 )
Net loss $ (46,942 )
 
 
Three Months Ended
December 31, 2007
 
Advanta
Business
Cards Other (A) Total
Interest income $ 38,945 $ 10,829 $ 49,774
Interest expense 14,983   12,547   27,530  
Net interest income 23,962 (1,718 ) 22,244
Provision for credit losses 21,587   (35 ) 21,552  
Net interest income (loss) after provision for credit losses 2,375 (1,683 ) 692
Noninterest revenues:
Interchange income 69,346 0 69,346
Securitization income 10,375 0 10,375
Servicing revenues 25,258 0 25,258
Business credit card rewards (22,495 ) 0 (22,495 )
Other revenues, net 8,149   1,768   9,917  
Total noninterest revenues 90,633 1,768 92,401
Operating expenses 73,140   7,924   81,064  
Income (loss) before income taxes $ 19,868 $ (7,839 ) 12,029
Income tax expense 4,643  
Net income $ 7,386  
____________________
(A)   Other includes investment and other activities not attributable to the Advanta Business Cards segment. In addition, operating expenses in the three months ended December 31, 2008 include the benefit of a $2.2 million decrease in Visa indemnification reserves. Operating expenses in the three months ended December 31, 2007 include $7.8 million of charges associated with a contingent obligation to indemnify Visa Inc. for certain litigation matters.

ADVANTA
SEGMENT INCOME STATEMENT - YEAR-TO-DATE
(in thousands)
       
Twelve Months Ended
December 31, 2008
 
Advanta
Business
Cards Other (A) Total
Interest income $ 160,475 $ 38,035 $ 198,510
Interest expense 80,247   39,226   119,473  
Net interest income 80,228 (1,191 ) 79,037
Provision for credit losses 123,154   34   123,188  
Net interest loss after provision for credit losses (42,926 ) (1,225 ) (44,151 )
Noninterest revenues:
Interchange income 264,401 0 264,401
Securitization income (loss) (18,930 ) 0 (18,930 )
Servicing revenues 97,398 0 97,398
Business credit card rewards (103,683 ) 0 (103,683 )
Other revenues, net 35,834   15,219   51,053  
Total noninterest revenues 275,020 15,219 290,239
Operating expenses 317,784   (5,565 ) 312,219  
Income (loss) before income taxes $ (85,690 ) $ 19,559 (66,131 )
Income tax benefit (22,308 )
Net loss $ (43,823 )
 
 
Twelve Months Ended
December 31, 2007
 
Advanta
Business
Cards Other (A) Total
Interest income $ 157,255 $ 38,392 $ 195,647
Interest expense 54,922   44,409   99,331  
Net interest income 102,333 (6,017 ) 96,316
Provision for credit losses 58,200   (35 ) 58,165  
Net interest income (loss) after provision for credit losses 44,133 (5,982 ) 38,151
Noninterest revenues:
Interchange income 249,481 0 249,481
Securitization income 79,040 0 79,040
Servicing revenues 92,393 0 92,393
Business credit card rewards (86,705 ) 0 (86,705 )
Other revenues, net 24,582   7,706   32,288  
Total noninterest revenues 358,791 7,706 366,497
Operating expenses 276,439   12,529   288,968  
Income (loss) before income taxes $ 126,485 $ (10,805 ) 115,680
Income tax expense 44,652  
Income from continuing operations 71,028

Gain on discontinuance of mortgage and leasing businesses, net of tax

1,022  
Net income $ 72,050  
____________________
(A)   Other includes investment and other activities not attributable to the Advanta Business Cards segment. In addition, in the twelve months ended December 31, 2008, noninterest revenues include a $13.4 million gain on the redemption of Visa Inc. shares and operating expenses include the benefit of a $6.1 million net decrease in Visa indemnification reserves. Operating expenses in the twelve months ended December 31, 2007 include $12.0 million of charges associated with a contingent obligation to indemnify Visa Inc. for certain litigation matters.

ADVANTA
EARNINGS AND COMMON STOCK DATA
(in thousands, except per share data)
                 
  Three Months Ended   Percent Change From   Twelve Months Ended
Dec. 31, Sept. 30,

Dec. 31,

Prior

Prior

Dec. 31,

Dec. 31,

Percent
        2008         2008         2007     Quarter     Year       2008         2007     Change  
Basic income (loss) from continuing operations per common share:
Class A $ (1.19 ) $ (0.51 ) $ 0.15 133.3 % N/M $ (1.23 ) $ 1.61 N/M
Class B (1.14 ) (0.45 ) 0.20 153.3 N/M (1.01 ) 1.78 N/M
Combined (A) (1.16 ) (0.47 ) 0.18 146.8 N/M (1.08 ) 1.73 N/M
Diluted income (loss) from continuing operations per common share:
Class A $ (1.19 ) $ (0.51 ) $ 0.15 133.3 % N/M $ (1.23 ) $ 1.55 N/M
Class B (1.14 ) (0.45 ) 0.18 153.3 N/M (1.01 ) 1.64 N/M
Combined (A) (1.16 ) (0.47 ) 0.17 146.8 N/M (1.08 ) 1.61 N/M
Basic net income (loss) per common share:
Class A $ (1.19 ) $ (0.51 ) $ 0.15 133.3

%

N/M $ (1.23 ) $ 1.64 N/M
Class B (1.14 ) (0.45 ) 0.20 153.3 N/M (1.01 ) 1.81 N/M
Combined (A) (1.16 ) (0.47 ) 0.18 146.8 N/M (1.08 ) 1.75 N/M
Diluted net income (loss) per common share:
Class A $ (1.19 ) $ (0.51 ) $ 0.15 133.3

%

N/M $ (1.23 ) $ 1.57 N/M
Class B (1.14 ) (0.45 ) 0.18 153.3 N/M (1.01 ) 1.66 N/M
Combined (A) (1.16 ) (0.47 ) 0.17 146.8 N/M (1.08 ) 1.63 N/M
 
Return on average common equity (annualized) (34.70 ) % (13.15 ) % 4.98 % 163.9 % N/M (7.61 ) % 12.24 % N/M
 
Weighted average common shares used to compute:
Basic earnings (loss) per common share
Class A 13,405 13,393 13,356 0.1 % 0.4 % 13,387 13,337 0.4 %
Class B 27,225   27,217   27,149 0.0 0.3 27,151   27,679 (1.9 )
Total 40,630 40,610 40,505 0.0 0.3 40,538 41,016 (1.2 )
Diluted earnings (loss) per common share
Class A 13,405 13,393 13,356 0.1 % 0.4 % 13,387 13,337 0.4 %
Class B 27,225   27,217   29,396 0.0 (7.4 ) 27,151   30,664 (11.5 )
Total 40,630 40,610 42,752 0.0 (5.0 ) 40,538 44,001 (7.9 )
 
Ending shares outstanding:
Class A 14,410 14,410 14,410 0.0 % 0.0 %
Class B 31,213   31,144   28,055 0.2 11.3
Total 45,623 45,554 42,465 0.2 7.4
 
Stock price:
Class A
High $ 5.09 $ 7.80 $ 26.45 (34.7 ) % (80.8 ) % $ 9.36 $ 31.47 (70.3 ) %
Low 1.10 4.00 6.93 (72.5 ) (84.1 ) 1.10 6.93 (84.1 )
Closing 1.16 4.93 7.30 (76.5 ) (84.1 ) 1.16 7.30 (84.1 )
Class B
High $ 8.65 $ 10.24 $ 29.95 (15.5 ) % (71.1 ) % $ 10.63 $ 34.51 (69.2 ) %
Low 1.58 6.01 7.84 (73.7 ) (79.8 ) 1.58 7.84 (79.8 )
Closing 2.09 8.23 8.07 (74.6 ) (74.1 ) 2.09 8.07 (74.1 )
 
Cash dividends declared:
Class A $ 0.1771 $ 0.1771 $ 0.1771 0.0 % 0.0 % $ 0.7084 $ 0.6730 5.3 %
Class B 0.2125 0.2125 0.2125 0.0 0.0 0.8500 0.8075 5.3
 
Book value per common share $ 12.26 $ 13.75 $ 14.40 (10.8 ) % (14.9 ) %
____________________
(A)   Combined represents income (loss) allocable to common stockholders divided by the combined total of Class A and Class B weighted average common shares outstanding.
N/M - Not Meaningful

ADVANTA
BALANCE SHEET
(in thousands)
     
As of
Dec. 31, Dec. 31,
2008 2007

ASSETS

 
Cash $ 31,716 $ 90,228
Federal funds sold 32,277 872,587
Interest-bearing deposits 1,595,138 0
Investments available for sale 977,245 223,500
Receivables, net 414,844 990,668
Accounts receivable from securitizations 301,118 349,581
Premises and equipment, net 16,762 16,893
Other assets 215,945 220,915
Total assets $ 3,585,045 $ 2,764,372
 

LIABILITIES AND STOCKHOLDERS' EQUITY

 
Deposits $ 2,541,406 $ 1,651,737
Debt 206,598 220,848
Other borrowings 50,000 25,000
Subordinated debt payable to preferred securities trust 103,093 103,093
Other liabilities 176,587 177,913
Total liabilities 3,077,684 2,178,591
 
Stockholders' equity 507,361 585,781
 
Total liabilities and stockholders' equity $ 3,585,045 $ 2,764,372
 
Ratio of equity to owned assets 14.15 % 21.19 %

Ratio of equity and subordinated debt payable to preferred securities trust to owned assets

17.03 % 24.92 %
Ratio of equity to managed assets (A) 6.57 % 7.38 %

Ratio of equity and subordinated debt payable to preferred securities trust to managed assets (A)

7.90 % 8.68 %
 
Ratio of equity to owned business credit card receivables 100.35 % 56.78 %

Ratio of equity and subordinated debt payable to preferred securities trust to owned business credit card receivables

120.74 % 66.78 %
Ratio of equity to managed business credit card receivables (A) 10.11 % 9.23 %

Ratio of equity and subordinated debt payable to preferred securities trust to managed business credit card receivables (A)

12.17 % 10.85 %
 

MANAGED ASSETS (A)

Total on-balance sheet assets (GAAP) $ 3,585,045 $ 2,764,372
Off-balance sheet securitized receivables (B) 4,140,595 5,173,404
Managed assets $ 7,725,640 $ 7,937,776
____________________
(A)   Managed asset and managed receivable statistics are non-GAAP financial measures. Management believes that managed assets and managed receivables and the related ratios provide useful supplemental information because our on-balance sheet assets include retained interests in securitizations that serve as credit enhancement to the noteholders' interests in the securitized receivables.
(B) Includes off-balance sheet business credit card receivables. Excludes our ownership interest in the noteholder principal balance of securitizations that are held on-balance sheet.

ADVANTA
ADVANTA BUSINESS CARDS STATISTICS
($ in thousands)
           
Three Months Ended Percent Change From
Dec. 31, Sept. 30, Dec. 31, Prior Prior
        2008       2008       2007     Quarter     Year  
New account originations 15,312 18,581 61,234 (17.6) % (75.0) %
Average number of active accounts (A) 839,105 897,138 952,557 (6.5) (11.9)
Ending number of accounts 1,048,363 1,206,580 1,316,523 (13.1) (20.4)
Customer transaction volume:
Merchandise sales $ 2,599,639 $ 2,940,685 $ 3,019,122 (11.6) (13.9)
Balance transfers 90,347 97,304 346,484 (7.1) (73.9)
Cash usage   194,986   249,489   389,714 (21.8) (50.0)
Total customer transaction volume 2,884,972 3,287,478 3,755,320 (12.2) (23.2)
Securitization volume increase (decrease)
excluding replenishment sales $ (364,390) $ (369,902) $ 330,000 (1.5) N/M
Average receivables:
Owned $ 684,034 $ 858,331 $ 1,164,704 (20.3) (41.3)
Securitized   4,630,859   5,030,299   5,148,195 (7.9) (10.0)
Managed (B) 5,314,893 5,888,630 6,312,899 (9.7) (15.8)
Ending receivables:
Owned $ 505,578 $ 726,652 $ 1,031,607 (30.4) (51.0)
Securitized   4,511,650   4,863,634   5,315,421 (7.2) (15.1)
Managed (B) 5,017,228 5,590,286 6,347,028 (10.3) (21.0)
Operating expense ratio (C) 6.11 % 5.45 % 4.63 % 12.1 32.0
 

CREDIT QUALITY - OWNED

Receivables 30 days or more delinquent $ 52,997 $ 51,661 $ 42,424
Receivables 90 days or more delinquent 24,132 24,531 19,204
As a percentage of receivables:
Receivables 30 days or more delinquent 10.48 % 7.11 % 4.11 % 47.4 % 155.0 %
Receivables 90 days or more delinquent 4.77 3.38 1.86 41.1 156.5
Net principal charge-offs:
Amount $ 24,092 $ 22,839 $ 11,542
As a percentage of average
receivables (annualized) 14.09 % 10.64 % 3.96 % 32.4 255.8
 

CREDIT QUALITY - SECURITIZED

Receivables 30 days or more delinquent $ 425,271 $ 314,740 $ 229,808
Receivables 90 days or more delinquent 188,424 148,182 105,577
As a percentage of receivables:
Receivables 30 days or more delinquent 9.43 % 6.47 % 4.32 % 45.7 % 118.3 %
Receivables 90 days or more delinquent 4.18 3.05 1.99 37.0 110.1
Net principal charge-offs:
Amount $ 135,270 $ 124,303 $ 53,572
As a percentage of average
receivables (annualized) 11.68 % 9.88 % 4.16 % 18.2 180.8
 

CREDIT QUALITY - MANAGED (B)

Receivables 30 days or more delinquent $ 478,268 $ 366,401 $ 272,232
Receivables 90 days or more delinquent 212,556 172,713 124,781
As a percentage of receivables:
Receivables 30 days or more delinquent 9.53 % 6.55 % 4.29 % 45.5 % 122.1 %
Receivables 90 days or more delinquent 4.24 3.09 1.97 37.2 115.2
Net principal charge-offs:
Amount $ 159,362 $ 147,142 $ 65,114

As a percentage of average receivables (annualized)

11.99 % 10.00 % 4.13 % 19.9 190.3
____________________
(A)   Active accounts are defined as accounts with a balance at month-end. Active account statistics do not include charged-off accounts. The statistics reported above are the average number of active accounts for the periods presented.
(B) Managed statistics are non-GAAP financial measures and represent the sum of owned (GAAP) business credit card statistics and securitized business credit card statistics. We believe that performance on a managed basis provides useful supplemental information to investors because we retain interests in the securitized receivables and, therefore, we have a financial interest in and exposure to the performance of the securitized receivables.
(C) Operating expense ratio is annualized and calculated as a percentage of average owned and securitized receivables.
N/M - Not Meaningful

ADVANTA
RECONCILIATION OF MANAGED FINANCIAL MEASURES AND RATIOS
(in thousands)
   
In addition to evaluating the financial performance of the Advanta Business Cards segment under U.S. generally accepted accounting principles (GAAP), we evaluate Advanta Business Cards' performance on a managed basis. Our managed business credit card receivable portfolio is comprised of both owned and securitized business credit card receivables. We believe that performance on a managed basis provides useful supplemental information to investors because we retain interests in the securitized receivables and, therefore, we have a financial interest in and exposure to the performance of the securitized receivables. Revenue and credit data on the managed portfolio provides additional information useful in understanding the performance of the retained interests in securitizations. Risk-adjusted revenues represent net interest income and noninterest revenues, less provision for credit losses. Management uses risk-adjusted revenues as a basis for monitoring the risk-based return on the portfolio and components of our portfolio. Generally, based on risk-based pricing strategies, customers with higher credit losses should have higher revenues. We believe the measure is useful to investors as a measure of our ability to appropriately price for the risk of the portfolio by demonstrating the relationship between revenues and credit losses in one concise measure.
    Three Months Ended
December 31, 2008
Advanta     Advanta
Business Cards Securitization Business Cards
GAAP Adjustments   Managed
Net interest income $ 14,950 $ 150,454 $ 165,404
Average business credit card interest-earning assets 849,454 4,465,439 5,314,893
Ratio (A) 7.04 % 12.45 %
 
Provision for credit losses $ 35,476 $ 171,707 (B) $ 207,183
Average business credit card interest-earning assets 849,454 4,465,439 5,314,893
Ratio (A) 16.71 % 15.59 %
 
Noninterest revenues $ 31,764 $ 21,253 $ 53,017
Average business credit card interest-earning assets 849,454 4,465,439 5,314,893
Ratio (A) 14.96 % 3.99 %
 
Risk-adjusted revenues (C) $ 11,238 $ 0 $ 11,238
Average business credit card interest-earning assets 849,454 4,465,439 5,314,893
Ratio (A) 5.29 % 0.85 %
 
Pretax loss $ (69,919 ) $ 0 $ (69,919 )
Average business credit card interest-earning assets 849,454 4,465,439 5,314,893
Ratio (A) (32.92 ) % (5.26 ) %
 
Three Months Ended
December 31, 2007
Advanta Advanta
Business Cards Securitization Business Cards
GAAP Adjustments   Managed
Net interest income $ 23,962 $ 90,823 $ 114,785
Average business credit card interest-earning assets 1,392,748 4,920,151 6,312,899
Ratio (A) 6.88 % 7.27 %
 
Provision for credit losses $ 21,587 $ 70,764 (B) $ 92,351
Average business credit card interest-earning assets 1,392,748 4,920,151 6,312,899
Ratio (A) 6.20 % 5.85 %
 
Noninterest revenues $ 90,633 $ (20,059 ) $ 70,574
Average business credit card interest-earning assets 1,392,748 4,920,151 6,312,899
Ratio (A) 26.03 % 4.47 %
 
Risk-adjusted revenues (C) $ 93,008 $ 0 $ 93,008
Average business credit card interest-earning assets 1,392,748 4,920,151 6,312,899
Ratio (A) 26.71 % 5.89 %
 
Pretax income $ 19,868 $ 0 $ 19,868
Average business credit card interest-earning assets 1,392,748 4,920,151 6,312,899
Ratio (A) 5.71 % 1.26 %
____________________
(A)   Ratios are annualized and calculated as a percentage of average business credit card interest-earning assets.
(B) Includes the amount by which credit losses would have been higher had the securitized receivables remained as owned and the provision for credit losses on securitized receivables been equal to actual reported charge-offs. In addition, provision for credit losses includes unfavorable valuation adjustments to retained interests in securitizations of $36.4 million for the three months ended December 31, 2008 and $17.2 million for the three months ended December 31, 2007.
(C) Risk-adjusted revenues represent net interest income and noninterest revenues, less provision for credit losses.

  - Statistical Supplement available at www.advanta.com -

CONTACT:
Advanta Corp.
Amy B. Holderer
Vice President, Investor Relations
(215) 444-5335
aholderer@advanta.com
or
David M. Goodman
Vice President, Communications
(215) 444-5073
dgoodman@advanta.com