10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended September 30, 2008

or

o Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from                      to                     

Commission File Number 0-14120

Advanta Corp.

(Exact name of registrant as specified in its charter)

Delaware	23-1462070
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

Welsh and McKean Roads, P.O. Box 844, Spring House, PA 19477
(Address of Principal Executive Offices) (Zip Code)

(215) 657-4000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ           No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes o           No þ

Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes o            No o

Applicable only to corporate issuers:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at November 3, 2008
Class A Common Stock, $.01 par value per share	14,410,133 shares
Class B Common Stock, $.01 par value per share	31,231,485 shares

TABLE OF CONTENTS

	Page
PART I — FINANCIAL INFORMATION	3
Item 1. Financial Statements	3
Consolidated Balance Sheets (Unaudited)	3
Consolidated Income Statements (Unaudited)	4
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)	5-6
Consolidated Statements of Cash Flows (Unaudited)	7
Notes to Consolidated Financial Statements (Unaudited)	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3. Quantitative and Qualitative Disclosures About Market Risk	54
Item 4. Controls and Procedures	54
PART II - OTHER INFORMATION	54
Item 1. Legal Proceedings	54
Item 1A. Risk Factors	54
Item 6. Exhibits	58
Exhibit Index	60
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
CERTIFICATION OF CEO,SECTION 302
CERTIFICATION OF CFO,SECTION 302
CERTIFICATION OF CEO,SECTION 906
CERTIFICATION OF CFO,SECTION 906

2

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ADVANTA CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Unaudited)

	September 30,			December 31,
(In thousands, except share amounts)	2008			2007
ASSETS
Cash	$	216,115		$	90,228
Federal funds sold		945,178			872,587
Interest-bearing deposits		74,551			0
Investments available for sale		595,209			223,500
Receivables, net:
Held for sale		64,333			275,679
Other		586,295			714,989
Total receivables, net		650,628			990,668
Accounts receivable from securitizations		417,112			349,581
Premises and equipment, net		18,018			16,893
Other assets		257,928			220,915
Total assets	$	3,174,739		$	2,764,372
LIABILITIES
Deposits	$	1,992,900		$	1,651,737
Debt		221,742			220,848
Other borrowings		25,000			25,000
Subordinated debt payable to preferred securities trust		103,093			103,093
Other liabilities		266,416			177,913
Total liabilities		2,609,151			2,178,591
Commitments and contingencies
STOCKHOLDERS’ EQUITY
Class A preferred stock, $1,000 par value:
Authorized, issued and outstanding - 1,010 shares in 2008 and 2007		1,010			1,010
Class A voting common stock, $.01 par value:
Authorized - 200,000,000 shares; issued - 14,410,133 shares in 2008 and 2007		144			144
Class B non-voting common stock, $.01 par value:
Authorized - 200,000,000 shares; issued - 32,707,300 shares in 2008 and 29,618,641 shares in 2007		327			296
Additional paid-in capital		246,139			238,416
Unearned ESOP shares		(8,472	)		(8,785	)
Accumulated other comprehensive loss		(6,946	)		(1,674	)
Retained earnings		370,807			393,795
Treasury stock at cost, 1,563,736 Class B common shares in 2008 and 2007		(37,421	)		(37,421	)
Total stockholders’ equity		565,588			585,781
Total liabilities and stockholders’ equity	$	3,174,739		$	2,764,372

See accompanying notes to consolidated financial statements.

3

ADVANTA CORP. AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (Unaudited)

	Three Months Ended					Nine Months Ended
(In thousands, except per share amounts)	September 30,					September 30,
	2008			2007		2008			2007
Interest income:
Receivables	$	31,031		$	34,479	$	97,911		$	104,116
Investments		10,556			10,752		28,442			27,243
Other interest income		9,422			4,729		25,972			14,514
Total interest income		51,009			49,960		152,325			145,873
Interest expense:
Deposits		22,227			19,223		67,746			53,121
Debt and other borrowings		4,197			4,066		12,225			11,729
Subordinated debt payable to preferred securities trust		2,317			2,317		6,951			6,951
Total interest expense		28,741			25,606		86,922			71,801
Net interest income		22,268			24,354		65,403			74,072
Provision for credit losses		28,994			14,724		87,703			36,613
Net interest income (loss) after provision for credit losses		(6,726	)		9,630		(22,300	)		37,459
Noninterest revenues:
Securitization income (loss)		(8,673	)		22,388		12,932			68,665
Servicing revenues		24,483			24,218		74,940			67,135
Other revenues, net		37,226			47,819		169,144			138,296
Total noninterest revenues		53,036			94,425		257,016			274,096
Operating expenses		81,937			72,325		233,177			207,904
Income (loss) before income taxes		(35,627	)		31,730		1,539			103,651
Income tax expense (benefit)		(16,369	)		12,248		(1,580	)		40,009
Income (loss) from continuing operations		(19,258	)		19,482		3,119			63,642
Gain on discontinuance of mortgage and leasing businesses, net of tax		0			0		0			1,022
Net income (loss)	$	(19,258	)	$	19,482	$	3,119		$	64,664
Basic income (loss) from continuing operations per common share
Class A	$	(0.51	)	$	0.44	$	(0.04	)	$	1.46
Class B		(0.45	)		0.49		0.13			1.58
Diluted income (loss) from continuing operations per common share
Class A	$	(0.51	)	$	0.43	$	(0.02	)	$	1.39
Class B		(0.45	)		0.45		0.11			1.45
Basic net income (loss) per common share
Class A	$	(0.51	)	$	0.44	$	(0.04	)	$	1.48
Class B		(0.45	)		0.49		0.13			1.61
Diluted net income (loss) per common share
Class A	$	(0.51	)	$	0.43	$	(0.02	)	$	1.41
Class B		(0.45	)		0.45		0.11			1.47
Basic weighted average common shares outstanding
Class A		13,393			13,343		13,380			13,331
Class B		27,217			27,800		27,127			27,858
Diluted weighted average common shares outstanding
Class A		13,393			13,343		13,380			13,331
Class B		27,217			30,762		28,505			31,091

See accompanying notes to consolidated financial statements.

4

ADVANTA CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

				Class A		Class A			Class B			Additional
	Comprehensive			Preferred		Common			Common			Paid-In
($ in thousands)	Income (Loss)			Stock		Stock			Stock			Capital
Balance at December 31, 2006				$	1,010	$	151		$	351		$	308,051
Effect of applying the provisions of FIN No. 48 (See Note 13)
Net income	$	72,050
Other comprehensive income (loss):
Unrealized appreciation (depreciation) of investments, net of tax benefit (expense) of $830		(1,542	)
Actuarial gain (loss), net of tax benefit (expense) of ($84)		156
Comprehensive income	$	70,664
Preferred and common cash dividends declared
Exercise of stock options										7			6,630
Stock option exchange program stock distribution
Employee stock option expense													5,448
Nonemployee stock option expense													(21	)
Excess tax benefits from stock-based compensation													5,743
Issuance of nonvested shares										3			(3	)
Amortization of nonvested shares													4,834
Forfeitures of nonvested shares										(2	)		(116	)
Treasury stock acquired
Treasury stock retired							(7	)		(63	)		(93,101	)
ESOP shares committed to be released													951
Balance at December 31, 2007				$	1,010	$	144		$	296		$	238,416
Net income	$	3,119
Other comprehensive income (loss):
Unrealized appreciation (depreciation) of investments, net of tax benefit (expense) of $2,835		(5,264	)
Currency translation adjustment		(8	)
Comprehensive loss	$	(2,153	)
Preferred and common cash dividends declared
Exercise of stock options													85
Employee stock option expense													4,050
Nonemployee stock option expense													19
Tax deficiency from stock-based compensation													(270	)
Issuance of nonvested shares										32			(32	)
Amortization of nonvested shares													3,786
Forfeitures of nonvested shares										(1	)		(28	)
ESOP shares committed to be released													113
Balance at September 30, 2008				$	1,010	$	144		$	327		$	246,139

See accompanying notes to consolidated financial statements.

5

ADVANTA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited) — continued

				Accumulated
				Other									Total
	Unearned			Comprehensive			Retained			Treasury			Stockholders’
($ in thousands)	ESOP Shares			Income (Loss)			Earnings			Stock			Equity
Balance at December 31, 2006	$	(9,204	)	$	(288	)	$	359,813		$	(92,723	)	$	567,161
Effect of applying the provisions of FIN No. 48 (See Note 13)								(6,103	)					(6,103	)
Net income								72,050						72,050
Other comprehensive income (loss):
Unrealized appreciation (depreciation) of investments, net of tax benefit (expense) of $830					(1,542	)								(1,542	)
Actuarial gain (loss), net of tax benefit (expense) of ($84)					156									156
Comprehensive income
Preferred and common cash dividends declared								(31,965	)					(31,965	)
Exercise of stock options														6,637
Stock option exchange program stock distribution											388			388
Employee stock option expense														5,448
Nonemployee stock option expense														(21	)
Excess tax benefits from stock-based compensation														5,743
Issuance of nonvested shares														0
Amortization of nonvested shares														4,834
Forfeitures of nonvested shares														(118	)
Treasury stock acquired											(38,257	)		(38,257	)
Treasury stock retired											93,171			0
ESOP shares committed to be released		419												1,370
Balance at December 31, 2007	$	(8,785	)	$	(1,674	)	$	393,795		$	(37,421	)	$	585,781
Net income								3,119						3,119
Other comprehensive income (loss):
Unrealized appreciation (depreciation) of investments, net of tax benefit (expense) of $2,835					(5,264	)								(5,264	)
Currency translation adjustment					(8	)								(8	)
Comprehensive loss
Preferred and common cash dividends declared								(26,107	)					(26,107	)
Exercise of stock options														85
Employee stock option expense														4,050
Nonemployee stock option expense														19
Tax deficiency from stock-based compensation														(270	)
Issuance of nonvested shares														0
Amortization of nonvested shares														3,786
Forfeitures of nonvested shares														(29	)
ESOP shares committed to be released		313												426
Balance at September 30, 2008	$	(8,472	)	$	(6,946	)	$	370,807		$	(37,421	)	$	565,588

See accompanying notes to consolidated financial statements.

6

ADVANTA CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Nine Months Ended
($ in thousands)	September 30,
	2008			2007
OPERATING ACTIVITIES — CONTINUING OPERATIONS
Net income	$	3,119		$	64,664
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on discontinuance of mortgage and leasing businesses, net of tax		0			(1,022	)
Investment securities gains, net		(36,714	)		(5,666	)
Depreciation and amortization		5,261			4,526
Stock-based compensation expense		7,826			7,296
Provision for credit losses		87,703			36,613
Provision for interest and fee losses		15,422			7,921
Change in deferred origination costs, net of deferred fees		12,198			1,179
Change in receivables held for sale		(356,679	)		(803,352	)
Proceeds from sale of receivables held for sale		318,025			869,373
Change in accounts receivable from securitizations		(67,531	)		(17,882	)
Change in amounts due to the securitization trust		63,745			2,685
Change in other assets and other liabilities		121,436			71,338
Net cash provided by operating activities		173,811			237,673
INVESTING ACTIVITIES — CONTINUING OPERATIONS
Change in federal funds sold and interest-bearing deposits		(147,142	)		(244,550	)
Purchase of investments available for sale		(1,414,221	)		(831,179	)
Proceeds from sales of investments available for sale		655,633			721,743
Proceeds from sales of other investments		37,659			0
Proceeds from maturing investments available for sale		543,179			90,277
Change in receivables not held for sale		13,371			(203,351	)
Purchases of premises and equipment, net		(6,373	)		(5,125	)
Net cash used in investing activities		(317,894	)		(472,185	)
FINANCING ACTIVITIES — CONTINUING OPERATIONS
Change in demand and savings deposits		3,358			24,181
Proceeds from issuance of time deposits		916,828			662,889
Payments for maturing time deposits		(610,258	)		(392,600	)
Proceeds from issuance of debt		49,710			21,148
Payments on redemption of debt		(51,360	)		(26,224	)
Change in cash overdraft and other borrowings		(11,830	)		10,814
Proceeds from exercise of stock options		85			6,556
Cash dividends paid		(26,107	)		(24,007	)
Excess tax benefits from stock-based compensation		804			5,620
Treasury stock acquired		0			(32,654	)
Net cash provided by financing activities		271,230			255,723
Effect of foreign exchange rates on cash		(8	)		0
DISCONTINUED OPERATIONS
Net cash (used in) provided by operating activities of discontinued operations		(1,252	)		3,700
Net increase in cash		125,887			24,911
Cash at beginning of period		90,228			35,055
Cash at end of period	$	216,115		$	59,966
SUPPLEMENTAL DISCLOSURES
Income taxes paid, net	$	8,646		$	16,570
Interest paid		32,583			23,655

Non cash transactions: Interest credited directly to the accounts of deposit customers and retail note program investors was $33.8 million in the nine months ended September 30, 2008 and $28.3 million in the same period of 2007. In the nine months ended September 30, 2008, notes issued in our AdvantaSeries 2008-A1 and AdvantaSeries 2008-A3 securitizations were purchased by one of our bank subsidiaries, which had the impact of reducing receivables held for sale and increasing investments available for sale by $250 million.

See accompanying notes to consolidated financial statements.

7

ADVANTA CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNLESS OTHERWISE NOTED)

September 30, 2008
(Unaudited)

In these notes to consolidated financial statements, “Advanta”, “we”, “us” and “our” refer to Advanta Corp. and its subsidiaries, unless the context otherwise requires.

Note 1) Basis of Presentation

We have prepared the consolidated financial statements included herein pursuant to the rules and regulations of the Securities and Exchange Commission. We have condensed or omitted certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) pursuant to such rules and regulations. In the opinion of management, the statements include all adjustments (which include normal recurring adjustments) required for a fair statement of financial position, results of operations and cash flows for the interim periods presented. These financial statements should be read in conjunction with the financial statements and notes thereto included in our latest Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results for the full year.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the accounting for the allowance for receivable losses, securitization income, rewards programs and income taxes.

Certain prior period amounts have been reclassified to conform to the current period presentation.

Note 2) Recently Issued Accounting Standards

Effective January 1, 2008, we adopted Statement of Financial Accounting Standards (“SFAS”) No. 157, Fair Value Measurements, for all financial assets and liabilities and for nonfinancial assets and liabilities measured at fair value on a recurring basis. Under Financial Accounting Standards Board (“FASB”) Staff Position (“FSP”) No. FAS 157-2, Effective Date of FASB Statement No. 157, we elected to defer the adoption of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities measured on a nonrecurring basis. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The statement also establishes a framework for measuring fair value by creating a three-level fair value hierarchy that ranks the quality and reliability of information used to determine fair value, and requires new disclosures of assets and liabilities measured at fair value based on their level in the hierarchy. The initial adoption of SFAS No. 157 did not have a material impact on our financial position or results of operations. There are no material assets or liabilities recognized or disclosed at fair value for which we have not applied the provisions of SFAS No. 157. See Note 16 for disclosures about assets and liabilities measured at fair value.

8

Effective January 1, 2008, we adopted SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. The statement provides entities with an irrevocable option to report most financial assets and liabilities at fair value, with subsequent changes in fair value reported in earnings. The election can be applied on an instrument-by-instrument basis. The statement establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. We did not elect to measure any existing financial assets or liabilities at fair value that are not currently required to be measured at fair value upon adoption of this statement. The adoption of this statement did not have a material impact on our financial position or results of operations.

Effective January 1, 2008, we adopted the consensus reached by the Emerging Issues Task Force (“EITF”) on EITF Issue No. 06-10, Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements. The consensus provides guidance on whether an entity should recognize a liability for the postretirement benefit and how to recognize and measure the asset associated with a collateral assignment split-dollar life insurance arrangement. The adoption of this consensus did not have a material impact on our financial position or results of operations. Costs related to premiums on split-dollar life insurance policies that we expect to pay in postretirement periods, if applicable, are part of our supplemental executive insurance program liability.

In September 2008, the FASB issued exposure drafts of proposed amendments to SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and FASB Interpretation No. (“FIN”) 46(R), Consolidation of Variable Interest Entities, and a proposed FSP addressing related disclosure requirements. The two proposed amendments, if adopted, could result in certain off-balance sheet securitized receivables being consolidated on our balance sheets. The proposed FSP on disclosure requirements, if adopted, could result in expanded disclosure requirements related to SFAS No. 140 and FIN 46(R). It is not clear, however, when the amendments ultimately will be adopted by the FASB, what changes to the amendments could result from the comment process, how regulatory authorities will respond, or how our financial position or results of operations may be affected. The proposed amendments, as drafted, would be effective for Advanta on January 1, 2010 and the proposed FSP could be effective for Advanta as early as December 31, 2008. Management is monitoring these exposure drafts and will evaluate any potential impact of the final statements when they are available.

In June 2008, FASB issued FSP No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. The FSP concludes that unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities under SFAS No. 128, Earnings Per Share, and should be included in the computation of earnings per share under the two-class method. The two-class method is an earnings allocation formula that we currently use to determine earnings per share for our Class A and Class B Common Stock according to dividends declared and participation rights in undistributed earnings. The nonvested shares of Class B Common Stock issued under our stock-based incentive plan are participating securities with nonforfeitable rights to dividends. FSP No. EITF 03-6-1 is effective for Advanta on January 1, 2009 and management is currently evaluating the impact that the adoption will have on our reported earnings per share. The adoption is not expected to have an impact on our financial position or net income.

In October 2008, FASB issued FSP FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, to clarify guidance on determining the fair value of a financial asset under SFAS No. 157 in a market that is not active. FSP FAS 157-3 was effective upon issuance, including prior periods for which financial statements had not been issued. The adoption of this

9

statement effective September 30, 2008 did not have a material impact on our financial position or results of operations.

Note 3) Investments Available for Sale

Investments available for sale consisted of the following:

	September 30, 2008				December 31, 2007
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
U.S. Treasury and government agency securities	$	169,382	$	169,501	$	18,416	$	18,469
State and municipal securities		16,735		16,405		18,554		18,651
Corporate bonds		0		0		7,525		7,499
Asset-backed securities:
Credit card asset-backed securities(1)		250,000		246,348		0		0
Mortgage and home equity line of credit-backed securities		32,904		25,993		40,234		37,340
Equity securities(2)		7,822		7,681		8,066		8,021
Money market funds		128,914		128,914		133,159		133,159
Other		366		367		361		361
Total investments available for sale	$	606,123	$	595,209	$	226,315	$	223,500

(1)	Amounts at September 30, 2008 represent AdvantaSeries Class A notes issued in our securitizations and purchased by one of our bank subsidiaries. Includes $100 million of AdvantaSeries 2008-A1 and $150 million of AdvantaSeries 2008-A3.
(2)	Includes venture capital investments of $265 thousand at September 30, 2008 and $413 thousand at December 31, 2007. The amount shown as amortized cost represents fair value for venture capital investments.

There were no declines in the fair value of investments available for sale below their cost that were deemed to be other than temporary at September 30, 2008 or December 31, 2007. The fair value of investments available for sale in an unrealized loss position and the related unrealized losses at September 30, 2008 were as follows:

	Less Than 12 Months in					12 Months or Longer in
	an Unrealized Loss					an Unrealized Loss
	Position					Position					Total
	Gross					Gross					Gross
	Unrealized			Fair		Unrealized			Fair		Unrealized			Fair
	Amount			Value		Amount			Value		Amount			Value
U.S. Treasury and government agency securities	$	(8	)	$	49,696	$	0		$	0	$	(8	)	$	49,696
State and municipal securities		(254	)		8,672		(141	)		1,519		(395	)		10,191
Credit card asset-backed securities		(3,652	)		246,348		0			0		(3,652	)		246,348
Mortgage and home equity line of credit-backed securities		(35	)		1,900		(6,891	)		22,556		(6,926	)		24,456
Equity securities		(141	)		7,159		0			0		(141	)		7,159
Total	$	(4,090	)	$	313,775	$	(7,032	)	$	24,075	$	(11,122	)	$	337,850

Our two credit card asset-backed securities were in a loss position at September 30, 2008. The $100 million of AdvantaSeries 2008-A1 notes had an unrealized loss of $740 thousand and the $150 million of AdvantaSeries 2008-A3 notes had an unrealized loss of $2.9 million. The unrealized losses were due to the ongoing difficulties in the asset-backed securities market that created turmoil in the capital markets. Based on the level of subordinate tranches and overcollateralization amounts for these securities and our intent and ability to hold them for a period of time sufficient to allow for recovery in fair value, which may be maturity, the unrealized losses on these investments were not deemed to be other than temporary impairments.

10

We had twenty-one mortgage or home equity line of credit-backed securities that were in a loss position at September 30, 2008. The amounts of unrealized losses per individual mortgage or home equity line of credit-backed security at September 30, 2008 were as follows: one security with a $1.2 million loss, four securities with a loss between $500 thousand and $1.0 million, ten securities with a loss between $100 thousand and $499 thousand and six securities with losses less than $100 thousand. Substantially all of the mortgage and home equity line of credit-backed securities in our investment portfolio are floating rate and are backed by subprime mortgage loans or subprime home equity loans. The fair values of our investments in mortgage and home equity line of credit-backed securities declined in the second half of 2007 and again in 2008 due to the difficulties in the subprime mortgage industry that created turmoil in the capital markets. At September 30, 2008, 71% of our investments in mortgage and home equity line of credit-backed securities at amortized cost were rated from AAA to AA by Standard & Poor’s and from Aaa to Aa2 by Moody’s Investor Service, or equivalent from other rating agencies, after taking into account the downgrade of six of the investments by at least one rating agency in 2008. Five investments, representing the remaining 29% of our investments in mortgage and home equity line of credit-backed securities at amortized cost and 53% of the gross unrealized loss, were rated from AA- to BB by Standard & Poor’s, from Aa3 to Baa3 by Moody’s Investor Service, or equivalent from other rating agencies at September 30, 2008. Based on the issuing trusts’ payment histories and the amounts of subordinate tranches and overcollateralization amounts, we expect to receive the scheduled interest and principal payments according to the contractual terms on each of these securities. Our investments in mortgage and home equity line of credit-backed securities represent a small portion of our overall liquidity position and we have the intent and ability to retain these investments for a period of time sufficient to allow for recovery in fair value, which may be maturity. Based on these factors, the unrealized losses on these investments were not deemed to be other than temporary impairments.

Note 4) Receivables

Receivables on the balance sheet, including those held for sale, consisted of the following:

	September 30,			December 31,
	2008			2007
Business credit card receivables	$	726,652		$	1,031,607
Other receivables		7,755			7,330
Gross receivables		734,407			1,038,937
Add: Deferred origination costs, net of deferred fees		8,073			20,271
Less: Allowance for receivable losses
Business credit cards		(90,657	)		(67,368	)
Other receivables		(1,195	)		(1,172	)
Total allowance for receivable losses		(91,852	)		(68,540	)
Receivables, net	$	650,628		$	990,668

At September 30, 2008 and December 31, 2007, we had a $25 million borrowing collateralized by business credit card receivables.

See Note 6 for information on geographic concentration for owned business credit card receivables. Also see Note 6 for statistical information on owned receivables 30 days or more delinquent, 90 days or more delinquent, on nonaccrual status, accruing receivables past due 90 days or more, and net principal charge-offs.

11

Note 5) Allowance for Receivable Losses

The following table presents activity in the allowance for receivable losses for the nine months ended September 30:

	2008			2007
Balance at January 1	$	68,540		$	50,926
Provision for credit losses		87,703			36,613
Provision for interest and fee losses		15,422			7,921
Gross principal charge-offs:
Business credit cards		(66,836	)		(33,055	)
Other receivables		(2	)		(1	)
Total gross principal charge-offs		(66,838	)		(33,056	)
Principal recoveries:
Business credit cards		1,872			3,008
Net principal charge-offs		(64,966	)		(30,048	)
Interest and fee charge-offs:
Business credit cards		(14,847	)		(7,566	)
Balance at September 30	$	91,852		$	57,846

Note 6) Securitization Activities

Accounts receivable from securitizations consisted of the following:

	September 30,		December 31,
	2008		2007
Retained interests in securitizations	$	180,236	$	213,077
Amounts due from the securitization trust		132,421		48,452
Accrued interest and fees on securitized receivables, net(1)		104,455		88,052
Total accounts receivable from securitizations	$	417,112	$	349,581

(1) Reduced by an estimate for uncollectible interest and fees of $23.2 million at September 30, 2008 and $17.3 million at December 31, 2007.

12

The following represents securitization data and the key assumptions used in estimating the fair value of retained interests in securitizations at the time of each new securitization or replenishment if quoted market prices were not available.

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Average securitized receivables		$    5,030,299			$    4,889,381			$    5,147,465			$    4,543,999
Securitization income (loss)		(8,673	)		22,388			12,932			68,665
Discount accretion		9,422			4,729			25,972			14,514
Interchange income		58,267			50,800			171,511			142,421
Servicing revenues		24,483			24,218			74,940			67,135
Proceeds from new securitizations(1)		0			113,033			318,025			869,373
Proceeds from collections reinvested in revolving-period securitizations		2,860,791			2,801,202			7,994,045			7,866,934
Cash flows received on retained interests(2)		64,637			77,377			257,223			241,864
Key assumptions:
Discount rate		17.68% - 27.36	%		8.53% - 11.95	%		12.21% - 27.36	%		8.15% - 11.95	%
Monthly payment rate		18.99% - 22.50	%		19.28% - 22.00	%		18.79% - 22.50	%		19.28% - 23.10	%
Loss rate		8.60% - 12.37	%		3.95%   -   5.23	%		6.20% - 12.37	%		3.70% - 5.23	%
Interest yield, net of interest earned by noteholders		12.29% - 13.73	%		7.33%   -   8.42	%		8.79% - 13.73	%		7.29% - 8.42	%

(1)	Amounts reported for the nine months ended September 30, 2008 exclude $250 million related to notes issued in our AdvantaSeries 2008-A1 and AdvantaSeries 2008-A3 securitizations that were purchased by one of our bank subsidiaries and are classified as investments available for sale on the consolidated balance sheet.
(2)	Amounts reported for the three and nine months ended September 30, 2008 exclude interest on AdvantaSeries 2008-A1 and AdvantaSeries 2008-A3 notes that is classified as interest income on the consolidated income statements.

There were no purchases of delinquent accounts from the securitization trust during the three or nine months ended September 30, 2008 or 2007.

We used the following assumptions in measuring the fair value of retained interests in securitizations at September 30, 2008 and December 31, 2007. The assumptions listed represent weighted averages of assumptions used for each securitization.

	September 30,			December 31,
	2008			2007
Discount rate		26.14% - 27.36	%		13.25% - 15.28	%
Monthly payment rate		20.24% - 22.50	%		19.34% - 20.46	%
Loss rate		10.76% - 12.37	%		6.20%   -   7.13	%
Interest yield, net of interest earned by noteholders		13.73	%		8.79	%

In addition to the assumptions identified above, management also considered qualitative factors when assessing the fair value of retained interests in securitizations such as the potential volatility of the current market for similar instruments and the impact of the current economic environment on the performance of the receivables sold.

13

We have prepared sensitivity analyses of the valuations of retained interests in securitizations that were estimated using the assumptions identified above. The sensitivity analyses show the hypothetical effect on the estimated fair value of those assets of two unfavorable variations from the expected levels for each key assumption, independently from any change in another key assumption. Set forth below are the results of those sensitivity analyses on the valuation at September 30, 2008.

Effect on estimated fair value of the following hypothetical changes in key assumptions:
Discount rate increased 200 basis points	$	(2,227	)
Discount rate increased 400 basis points		(4,395	)
Monthly payment rate at 110% of base assumption		(430	)
Monthly payment rate at 125% of base assumption		(968	)
Loss rate at 110% of base assumption		(11,874	)
Loss rate at 125% of base assumption		(29,686	)
Interest yield, net of interest earned by noteholders, decreased 100 basis points		(11,050	)
Interest yield, net of interest earned by noteholders, decreased 200 basis points		(22,101	)

The objective of these hypothetical analyses is to measure the sensitivity of the estimated fair value of the retained interests in securitizations to changes in assumptions. The methodology used to calculate the estimated fair value in the analyses is a discounted cash flow analysis, which is the same methodology used to calculate the estimated fair value of the retained interests if quoted market prices are not available at each reporting date. These estimates do not factor in the impact of simultaneous changes in other key assumptions. The above scenarios do not reflect management’s expectation regarding the future direction of these rates, and they depict only certain possibilities out of a large set of possible scenarios.

14

Managed business credit card receivable data

Our managed business credit card receivable portfolio is comprised of both owned and securitized business credit card receivables. Performance on a managed receivable portfolio basis is useful and relevant because we retain interests in the securitized receivables and, therefore, we have a financial interest in and exposure to the performance of the securitized receivables. Credit quality data on the managed business credit card receivable portfolio was as follows:

	September 30,		December 31,		September 30,
	2008		2007		2007
Owned business credit card receivables	$	726,652	$	1,031,607	$	1,233,233
Securitized business credit card receivables		4,863,634		5,315,421		4,980,737
Total managed receivables	$	5,590,286	$	6,347,028	$	6,213,970
Receivables 30 days or more delinquent:
Owned	$	51,661	$	42,424	$	35,276
Securitized		314,740		229,808		160,375
Total managed		366,401		272,232		195,651
Receivables 90 days or more delinquent:
Owned		24,531		19,204		15,693
Securitized		148,182		105,577		71,951
Total managed		172,713		124,781		87,644
Nonaccrual receivables:
Owned		11,194		10,104		10,847
Securitized		72,398		59,131		51,831
Total managed		83,592		69,235		62,678
Accruing receivables past due 90 days or more:
Owned		22,203		17,213		13,838
Securitized		133,710		94,139		63,078
Total managed		155,913		111,352		76,916
Net principal charge-offs for the year-to-date period ended September 30 and December 31:
Owned		64,964		41,589		30,047
Securitized		314,694		178,173		124,601
Total managed		379,658		219,762		154,648
Net principal charge-offs for the three months ended September 30 and December 31:
Owned		22,839		11,542		10,708
Securitized		124,303		53,572		48,404
Total managed		147,142		65,114		59,112

At September 30, 2008, approximately 16% of our owned and managed business credit card receivables were concentrated in the state of California and approximately 9% were concentrated in the state of Florida. This compares to U.S. Census population estimates of the U.S. population residing in these states of 12% for California and 6% for Florida. Approximately 15% of U.S. small businesses are domiciled in California and approximately 7% of U.S. small businesses are domiciled in Florida based on a 2007 Small Business Administration report of 2006 data. We had no other concentrations in a single state of 9% or more of total owned or managed business credit card receivables.

15

Note 7) Other Assets and Liabilities

Other assets consisted of the following:

	September 30,		December 31,
	2008		2007
Securities sold receivable	$	84,698	$	71
Net deferred tax asset		52,846		38,147
Investment in Fleet Credit Card Services, L.P.		32,095		32,095
Investment in preferred securities trust		3,163		3,093
Other		85,126		147,509
Total other assets	$	257,928	$	220,915

At September 30, 2008, we had an $84.7 million receivable in other assets related to redemptions from The Reserve Primary Fund and The Reserve U.S. Government Fund, two money market fund investments. The net asset value of The Reserve Primary Fund declined below $1.00 per share on September 16, 2008, the day following our redemption request. There is uncertainty as to whether The Reserve Primary Fund’s loss will be allocated to shareholders that redeemed on September 15, 2008. Since our proceeds from the redemption may be less than the redemption price of $1.00 per share, we recorded an estimated loss on the redemption of $1.0 million in the three months ended September 30, 2008. Due to a large number of redemption requests, both funds received SEC orders suspending redemptions and postponing payment for shares that had already been submitted for redemption. The funds are in the process of liquidation and The Reserve Primary Fund made a partial distribution to shareholders in October 2008. We received $21.0 million of our redemption proceeds in connection with that distribution. The timing of our receipt of the remaining redemption proceeds is uncertain and is subject to the orderly disposition of the funds’ securities.

Other revenues include investment gains on sales of MasterCard Incorporated shares of $5.4 million for the three months ended September 30, 2008 and $2.9 million for the three and nine months ended September 30, 2007. Other revenues for the nine months ended September 30, 2008 include a $13.4 million gain on the redemption of Visa Inc. shares and $24.2 million of gains on sales of MasterCard Incorporated shares. As of September 30, 2008, we own 497 thousand Visa Inc. Class B common shares, all of which have zero cost basis and no book value. We have no remaining MasterCard Incorporated shares as of September 30, 2008.

Other liabilities consisted of the following:

	September 30,		December 31,
	2008		2007
Amounts due to the securitization trust	$	73,003	$	9,258
Liability for unrecognized tax benefits		40,398		39,495
Accounts payable and accrued expenses		32,342		31,563
Business rewards liability		31,322		29,768
Cash back rewards liability		23,965		9,590
Cash overdraft		12,163		23,993
Current income taxes payable		3,072		2,464
Liabilities of discontinued operations		1,715		2,967
Other		48,436		28,815
Total other liabilities	$	266,416	$	177,913

In July 2008, we commenced a reduction of workforce in connection with initiatives to outsource business processes within the areas of information technology, customer service, collections, and accounting and finance. Severance and related costs of $453 thousand were included in salaries and employee benefits expense of the Advanta Business Cards segment for the three and nine months ended September 30, 2008. Based on our current plans, we expect to incur approximately $5 million of additional expenses in the Advanta Business Cards segment related to severance and related costs as affected employees are notified. The accrued severance and

16

related costs, which include the impact of payments made to employees, were $329 thousand at September 30, 2008 and were included in other liabilities on the consolidated balance sheet. The reduction of workforce will be phased in over time and is expected to be substantially complete by the end of the second quarter of 2009.

Note 8) Deposits

Deposit accounts consisted of the following:

	September 30,		December 31,
	2008		2007
Demand deposits	$	10,805	$	8,874
Money market savings		86,231		84,804
Time deposits of $100,000 or less		984,295		867,263
Time deposits of more than $100,000		911,569		690,796
Total deposits	$	1,992,900	$	1,651,737

All deposits are interest bearing except demand deposits. Time deposit maturities were as follows at September 30, 2008:

Year Ending December 31,
2008	$	349,935
2009		1,099,082
2010		258,350
2011		77,982
2012		23,267
2013		87,248

Note 9) Commitments and Contingencies

Advanta Corp. is a member of Visa U.S.A. Inc. (“Visa USA”) and owns shares of Visa Inc. Class B common stock. Our membership in Visa USA and our ownership interest in Visa Inc. (“Visa”) are related primarily to our former consumer credit card business, which we exited in 1998. Visa completed its initial public offering in March 2008 and set aside $3 billion of the proceeds in a litigation escrow account to fund litigation judgments or settlements that have occurred or may occur related to specified litigation matters between Visa and third parties. Advanta Corp. and its subsidiaries are not named as defendants in the specified litigation matters. However, to the extent Visa’s litigation escrow is not sufficient to satisfy the specified litigation matters, the members of Visa USA to varying extents may be required to fund certain losses incurred by Visa in connection with those matters due to member indemnification provisions within Visa USA’s bylaws. In 2007, we recorded a $12.0 million reserve associated with our contingent obligation to Visa USA related to the specified litigation matters between Visa and third parties. In March 2008, we increased the reserve by $577 thousand based on increases in litigation reserves disclosed by Visa. Also in March 2008, we reduced the liability by $6.1 million for our proportionate share of the amounts funded by Visa in the litigation escrow account. On October 27, 2008, Visa reached a settlement with Discover Financial Services related to an antitrust lawsuit. The Discover lawsuit was one of the specified litigation matters subject to member indemnification provisions. We recorded a $1.6 million reserve effective September 30, 2008 associated with our contingent obligation to Visa USA for our proportionate share of the amount of the Discover settlement in excess of amounts previously funded in the litigation escrow account. The indemnification reserve for our contingent obligation to Visa USA was $8.1 million at September 30, 2008 and $12.0 million at December 31, 2007 and was classified in other liabilities on the consolidated balance sheets. Operating expenses include $1.6 million of expense for the three months ended September 30, 2008 and $4.2 million of expense for the three and nine months ended September 30, 2007 related to our Visa

17

indemnification obligation. Pretax income for the nine months ended September 30, 2008 includes a $13.4 million gain on the redemption of Visa shares in other revenues and the benefit of a $3.9 million net decrease in Visa indemnification reserves in operating expenses.

In the three months ended September 30, 2008, we increased our rewards provision by $14.0 million, representing an estimate of additional rewards that may be paid related to certain cash back rewards programs associated with an understanding we anticipate reaching with our regulators. After discussions with our regulators, we estimated the increase in rewards based on our analysis of activity in the applicable cash back rewards programs. The actual amount of additional rewards could change upon reaching a final understanding with our regulators.

In addition to the matters discussed above, Advanta Corp. and its subsidiaries are now and in the future may become subject to class action lawsuits and other litigation as well as legal, regulatory, administrative and other claims, investigations or proceedings arising in the ordinary course of business or discontinued operations. Management believes that the aggregate loss, if any, resulting from existing litigation and legal, regulatory, administrative and other claims, investigations or proceedings, will not have a material adverse effect on our financial position or results of operations based on our current expectations regarding the ultimate resolutions of existing matters after consultation with our attorneys. However, due to the inherent uncertainty in litigation and other claims, investigations and proceedings, and since the ultimate resolutions of these matters are influenced by factors outside of our control, it is reasonably possible that actual results will differ from our estimates.

Note 10) Capital Stock

Cash dividends per share of common stock declared and paid were as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2008		2007		2008		2007
Class A Common Stock	$	0.1771	$	0.1771	$	0.5313	$	0.4959
Class B Common Stock		0.2125		0.2125		0.6375		0.5950

Note 11) Stock-Based Compensation

All nonvested shares and stock options outstanding in the reported periods were for Class B Common Stock.

Nonvested shares activity was as follows for the nine months ended September 30, 2008:

				Weighted
				Average Price
	Number of			at Date of
	Shares			Issuance
Outstanding at January 1		1,098		$	19.35
Granted		3,245			7.93
Vested		(189	)		23.71
Forfeited		(172	)		13.36
Outstanding at September 30		3,982		$	10.10

In connection with our management incentive program covering potential bonus awards for performance year 2010, we granted 565 thousand nonvested shares of Class B Common Stock to employees in February 2008 and 176 thousand nonvested shares of Class B Common Stock to officers in May 2008.

18

We adopted a special restricted stock bonus program for eligible employees and certain of our officers as an additional retention tool. In April and May 2008, we granted 2.1 million nonvested shares of Class B Common Stock in connection with this program. The nonvested shares granted under this special incentive program will vest ten years from the date of grant unless vesting is accelerated on a discretionary basis. In no event will any nonvested shares be eligible for accelerated vesting prior to January 1, 2009.

Nonvested shares that vested during the nine months ended September 30, 2008 had a total fair value of $1.7 million on the vesting date. Nonvested shares that vested during the same period of 2007 had a total fair value of $7.5 million on the vesting date. As of September 30, 2008, there was $25.1 million of total unrecognized compensation expense related to nonvested shares and we expect to recognize the expense over a weighted average period of 2.6 years.

Compensation expense and related tax effects recognized in connection with nonvested shares were as follows:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Compensation expense (benefit)	$	(723	)	$	402		$	3,757		$	3,235
Income tax expense (benefit)		283			(155	)		(1,301	)		(1,249	)

Stock option activity was as follows for the nine months ended September 30, 2008:

								Weighted
				Weighted				Average
				Average		Aggregate		Remaining
	Number of			Exercise		Intrinsic		Contractual
	Options			Price		Value		Life
Outstanding at January 1		7,782		$	14.11
Granted		1,831			9.05
Exercised		(16	)		5.42
Forfeited		(192	)		24.03
Expired		(16	)		16.97
Outstanding at September 30		9,389		$	12.93	$	9,500	5.2 years
Options exercisable at September 30		5,959		$	10.04	$	9,418	3.1 years

The aggregate intrinsic value of stock options exercised was $43 thousand in the nine months ended September 30, 2008 and $16.4 million in the same period of 2007. As of September 30, 2008, there was $10.7 million of total unrecognized compensation expense related to outstanding stock options and we expect to recognize the expense over a weighted average period of 2.1 years.

Compensation expense and related tax effects recognized in connection with employee stock options and the weighted average fair value of options granted were as follows:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Compensation expense	$	1,129		$	1,426		$	4,050		$	4,007
Income tax benefit		(463	)		(550	)		(1,403	)		(1,546	)
Weighted average fair value of options granted	$	1.60		$	4.71		$	1.95		$	6.54

19

The assumptions listed in the table below represent weighted averages of the assumptions used to estimate the fair value for each employee option grant using the Black-Scholes-Merton option-pricing model. The expected dividend yield is based on current dividend rates. If applicable, expected dividend yield also includes the expected impact of announced and anticipated changes in dividend rates based upon management’s expectations of future performance. There were no anticipated changes in dividend rates over the expected term of the options for options granted in 2008. The expected term of the options is estimated by reviewing historical data and considering the contractual life of the options and the vesting periods. Expected volatility is based on the historical volatility of our Class B Common Stock. The risk-free interest rate is based on the discount rate on a U.S. Treasury note of a similar duration to the expected term of the options.

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Expected term (in years)		4.0			4.0			5.3			5.7
Expected volatility		52.46	%		29.26	%		52.46	%		33.50	%
Risk-free interest rate		2.89	%		4.28	%		2.99	%		4.57	%
Expected dividend yield		10.71	%		5.34	%		9.37	%		4.87	%

20

Note 12) Segment Information

The following table reconciles information about the Advanta Business Cards segment to the consolidated financial statements:

	Advanta
	Business
	Cards			Other (1)			Total
Three months ended September 30, 2008
Interest income	$	40,362		$	10,647		$	51,009
Interest expense		18,301			10,440			28,741
Noninterest revenues		53,072			(36	)		53,036
Pretax loss from continuing operations		(34,028	)		(1,599	)		(35,627	)
Three months ended September 30, 2007
Interest income	$	39,106		$	10,854		$	49,960
Interest expense		13,484			12,122			25,606
Noninterest revenues		93,095			1,330			94,425
Pretax income (loss) from continuing operations		35,982			(4,252	)		31,730
Nine months ended September 30, 2008
Interest income	$	123,605		$	28,720		$	152,325
Interest expense		58,327			28,595			86,922
Noninterest revenues		243,256			13,760			257,016
Pretax income (loss) from continuing operations		(15,771	)		17,310			1,539
Total assets at beginning of period		1,518,810			1,245,562			2,764,372
Total assets at end of period		1,172,853			2,001,886			3,174,739
Nine months ended September 30, 2007
Interest income	$	118,310		$	27,563		$	145,873
Interest expense		39,939			31,862			71,801
Noninterest revenues		268,158			5,938			274,096
Pretax income (loss) from continuing operations		106,617			(2,966	)		103,651
Total assets at beginning of period		1,495,544			917,594			2,413,138
Total assets at end of period		1,620,587			1,192,935			2,813,522

(1) Other includes investment and other activities not attributable to the Advanta Business Cards segment. In addition, pretax income (loss) includes a $1.6 million expense for the three months ended September 30, 2008 and a $4.2 million expense for the three and nine months ended September 30, 2007 related to our Visa indemnification obligation. Pretax income for the nine months ended September 30, 2008 includes a $13.4 million gain on the redemption of Visa shares and the benefit of a $3.9 million net decrease in Visa indemnification reserves.

21

Note 13) Income Taxes

Income tax expense (benefit) and our effective tax rate were as follows:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Income tax expense (benefit) attributable to:
Continuing operations	$	(16,369	)	$	12,248		$	(1,580	)	$	40,009
Discontinued operations		0			0			0			643
Total income tax expense (benefit)	$	(16,369	)	$	12,248		$	(1,580	)	$	40,652
Effective tax expense (benefit) rate		(46.0	)%		38.6	%		(102.7	)%		38.6	%

Income tax expense (benefit) attributable to continuing operations consisted of the following components:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Current:
Federal	$	(1,804	)	$	10,254		$	8,470		$	26,268
State		1,004			2,001			1,814			4,348
Total current		(800	)		12,255			10,284			30,616
Deferred:
Federal		(15,034	)		(41	)		(11,366	)		9,320
State		(535	)		34			(498	)		73
Total deferred		(15,569	)		(7	)		(11,864	)		9,393
Income tax expense (benefit) attributable to continuing operations	$	(16,369	)	$	12,248		$	(1,580	)	$	40,009

The reconciliation of the statutory federal income tax to income tax expense (benefit) attributable to continuing operations is as follows:

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2008			2007		2008			2007
Statutory federal income tax	$	(12,469	)	$	11,106	$	539		$	36,278
State income taxes, net of federal income tax benefit		100			853		803			2,834
Difference in estimated full year rate and year-to-date actual rate		(3,557	)		0		(3,557	)		0
Compensation limitation		(217	)		99		181			298
Nondeductible expenses		(101	)		51		551			488
Other		(125	)		139		(97	)		111
Income tax expense (benefit)	$	(16,369	)	$	12,248	$	(1,580	)	$	40,009

22

We provide deferred taxes to reflect the estimated future tax effects of the differences between the financial statement and tax bases of assets and liabilities and currently enacted tax laws. The net deferred tax asset is comprised of the following:

	September 30,			December 31,
	2008			2007
Deferred tax assets	$	73,201		$	62,351
Deferred tax liabilities		(20,355	)		(24,204	)
Net deferred tax asset	$	52,846		$	38,147

The components of the net deferred tax asset were as follows:

	September 30,			December 31,
	2008			2007
Rewards programs	$	19,347		$	13,775
Deferred revenue		(14,970	)		(15,138	)
Federal tax benefit of state tax positions		11,445			11,028
Securitization income		8,837			3,393
Receivable losses		7,716			8,506
Incentive and deferred compensation		6,874			6,169
Deferred origination costs, net of deferred fees		(2,885	)		(7,167	)
Visa indemnification		2,269			4,194
Unrealized venture capital investment losses		422			148
Capital loss carryforwards		0			4,248
Other		13,791			8,991
Net deferred tax asset	$	52,846		$	38,147

We adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109, (“FIN No. 48”) effective January 1, 2007, and as a result, recorded a $6.1 million reduction to the January 1, 2007 balance of retained earnings. A reconciliation of the beginning and ending amount of unrecognized tax benefits for the nine months ended September 30, 2008, excluding accrued interest and penalties, is as follows:

Balance at December 31, 2007	$	17,732
Additions based on tax positions related to the current year		1,011
Additions for tax positions of prior years		104
Reductions for tax positions of prior years		(1,175	)
Settlements		(131	)
Balance at September 30, 2008	$	17,541

Unrecognized tax benefits as of September 30, 2008, excluding accrued interest and penalties, were $17.5 million, of which $11.4 million, if recognized, would favorably affect our effective tax rate. The remaining $6.1 million represents the federal tax benefits of unrecognized state tax benefits that were recognized as a deferred tax asset.

For the nine months ended September 30, 2008, income tax benefit included interest of $1.4 million and a reduction in penalties of $151 thousand. At September 30, 2008, the liability for unrecognized tax benefits included $15.2 million accrued for potential payment of interest and $7.7 million accrued for potential payment of penalties. Of the $22.9 million total of accrued interest and penalties included in the liability for unrecognized tax benefits at September 30, 2008, $17.6 million would favorably affect our effective tax rate to the extent the interest and penalties were not assessed. The remaining $5.3 million represents the federal tax benefits on accrued interest that were recognized as a deferred tax asset.

23

The liability for unrecognized tax benefits at September 30, 2008 included up to $2 million related to tax positions for which it is reasonably possible that the total amounts could significantly change in the twelve months ending September 30, 2009. This amount represents a potential decrease in unrecognized tax benefits related to state tax settlements that may occur in that period and expiring state statutes of limitations.

We have an ownership interest in Fleet Credit Card Services, L.P. related to our exit from the consumer card business in 1998. The gain associated with the original transfer of assets to Fleet Credit Card Services, L.P. was not subject to income tax. As of September 30, 2008, the cumulative gain on transfer of consumer credit card business and our deficit capital account in Fleet Credit Card Services, L.P. on a tax basis for which no deferred taxes have been provided is approximately $650 million, as the transaction structure remains nontaxable under current tax law.

Note 14) Discontinued Operations

The components of the gain on discontinuance of our mortgage and leasing businesses were as follows:

	Nine Months Ended
	September 30, 2008				September 30, 2007
			Advanta					Advanta
	Advanta		Leasing		Advanta			Leasing
	Mortgage		Services		Mortgage			Services
Pretax gain on discontinuance of mortgage and leasing businesses	$	0	$	0	$	800		$	865
Income tax expense		0		0		(309	)		(334	)
Gain on discontinuance of mortgage, and leasing businesses, net of tax	$	0	$	0	$	491		$	531

The gain on discontinuance of the mortgage business for the nine months ended September 30, 2007 represents a change in our estimates of the future costs of mortgage business-related contingent liabilities based on developments in litigation or disputes related to our former mortgage programs, insurance reimbursements related to past or future costs, or cash flows related to a former mortgage insurance product. The gain on discontinuance of the leasing business for the nine months ended September 30, 2007 represents changes in estimated operating results of the leasing segment over the wind down period, including sales tax assessments or refunds, insurance reimbursements and operating expenses. We had no lease receivables outstanding in 2007 or 2008.

The gain on discontinuance of the mortgage business for the nine months ended September 30, 2007, net of tax, per basic and diluted common share, was $0.01 for both Class A and Class B shares. The gain on discontinuance of the leasing business for the nine months ended September 30, 2007, net of tax, per basic and diluted common share, was $0.01 for Class A and Class B shares.

24

Note 15) Calculation of Earnings Per Share

The following table shows the calculation of basic earnings per common share and diluted earnings per common share.

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2008			2007			2008			2007
Income (loss) from continuing operations	$	(19,258	)	$	19,482		$	3,119		$	63,642
Less: Preferred A dividends		0			0			(141	)		(141	)
Income (loss) from continuing operations allocable to common stockholders		(19,258	)		19,482			2,978			63,501
Gain on discontinuance of mortgage and leasing businesses, net of tax		0			0			0			1,022
Net income (loss) allocable to common stockholders		(19,258	)		19,482			2,978			64,523
Less: Class A dividends declared		(2,370	)		(2,358	)		(7,107	)		(6,634	)
Less: Class B dividends declared		(6,459	)		(6,124	)		(18,859	)		(17,232	)
Undistributed net income (loss)	$	(28,087	)	$	11,000		$	(22,988	)	$	40,657
Basic income (loss) from continuing operations per common share
Class A	$	(0.51	)	$	0.44		$	(0.04	)	$	1.46
Class B		(0.45	)		0.49			0.13			1.58
Combined(1)		(0.47	)		0.47			0.07			1.54
Diluted income (loss) from continuing operations per common share
Class A	$	(0.51	)	$	0.43		$	(0.02	)	$	1.39
Class B		(0.45	)		0.45			0.11			1.45
Combined(1)		(0.47	)		0.44			0.07			1.43
Basic net income (loss) per common share
Class A	$	(0.51	)	$	0.44		$	(0.04	)	$	1.48
Class B		(0.45	)		0.49			0.13			1.61
Combined(1)		(0.47	)		0.47			0.07			1.57
Diluted net income (loss) per common share
Class A	$	(0.51	)	$	0.43		$	(0.02	)	$	1.41
Class B		(0.45	)		0.45			0.11			1.47
Combined(1)		(0.47	)		0.44			0.07			1.45
Basic weighted average common shares outstanding
Class A		13,393			13,343			13,380			13,331
Class B		27,217			27,800			27,127			27,858
Combined		40,610			41,143			40,507			41,189
Dilutive effect of
Options Class B		0			2,664			1,078			2,843
Nonvested shares Class B		0			298			300			390
Diluted weighted average common shares outstanding
Class A		13,393			13,343			13,380			13,331
Class B		27,217			30,762			28,505			31,091
Combined		40,610			44,105			41,885			44,422
Antidilutive shares
Options Class B		9,435			2,610			5,188			1,590
Nonvested shares Class B		4,027			3			1,470			1

(1) Combined represents income (loss) allocable to common stockholders divided by the combined total of Class A and Class B weighted average common shares outstanding.

25

Note 16) Fair Value of Financial Instruments

Fair Value Hierarchy

SFAS No. 157 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The level within the fair value hierarchy to measure the financial instrument shall be determined based on the lowest level input that is significant to the fair value measurement. The three levels of the fair-value hierarchy are as follows:

• Level 1 — Quoted prices for identical instruments in active markets accessible at the measurement date.

• Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and valuations in which all significant inputs are observable in active markets. Inputs are observable for substantially the full term of the financial instrument.

• Level 3 — Valuations derived from one or more significant inputs that are unobservable.

Determination of Fair Value

When available, we generally use quoted market prices to determine fair value and classify the financial instrument in Level 1. In cases where quoted market prices for similar financial instruments are available, we utilize these inputs for valuation techniques and classify the financial instrument in Level 2. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flows, present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument and we classify the financial instrument in Level 3.

Investments Available for Sale

Investments available for sale are valued using quoted market prices in active markets, when available, and classified as Level 1 of the fair value hierarchy. Level 1 investments available for sale include investments such as U.S. Treasury securities, certain equity securities and money market funds. Investments available for sale are classified as Level 2 of the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. Level 2 investments available for sale include investments such as government agency securities, state and municipal securities, commercial paper, corporate bonds, credit card asset-backed securities and mortgage-backed securities issued by Federal National Mortgage Association and Federal Home Loan Mortgage Corp. The remaining mortgage and home equity line of credit-backed securities are valued based on external prices or spread data and are classified as Level 3 of the fair value hierarchy because of lack of observable data due to market inactivity. Venture capital equity investments are classified as Level 3 of the fair value hierarchy.

26

Retained Interests in Securitizations

We estimate the fair value of our retained interests in securitizations based on a discounted cash flow analysis if quoted market prices are not available. Quoted market prices were not available at September 30, 2008 or December 31, 2007. We estimate the cash flows of the retained interest-only strip as the excess of the interest yield on the pool of the receivables sold over the sum of the interest rate earned by noteholders, the servicing fee and future credit losses over the life of the existing receivables. We discount cash flows from the date the cash is expected to become available to us using an interest rate that management believes a third party purchaser would demand. See Note 6 for the assumptions used in the estimation of fair values of the retained interests in securitizations. Since the majority of the inputs for determining the fair value of the retained interests are unobservable, we classify this financial instrument as Level 3.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis at September 30, 2008 are categorized in the table below based upon the lowest level of significant input to the valuations. We had no liabilities measured at fair value at September 30, 2008.

	Quoted
	Prices in
	Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Instruments		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Investments available for sale:
U.S. Treasury and government agency securities	$	155,354	$	14,147	$	0	$	169,501
State and municipal securities		0		16,405		0		16,405
Asset-backed securities:
Credit card asset-backed securities		0		246,348		0		246,348
Mortgage and home equity line of credit-backed securities		0		3,965		22,028		25,993
Equity securities		7,416		0		265		7,681
Money market funds		128,914		0		0		128,914
Other		0		367		0		367
Retained interests in securitizations		0		0		180,236		180,236
Total assets measured at fair value	$	291,684	$	281,232	$	202,529	$	775,445

27

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

	Asset-
	Backed			Retained Interests			Equity
	Securities			in Securitizations			Securities			Total
Fair value at January 1, 2008	$	33,989		$	213,077		$	413		$	247,479
Unrealized loss(1)		0			(15,553	)		(2	)		(15,555	)
Unrealized loss in other comprehensive income (loss)		(4,035	)		0			0			(4,035	)
Purchases, sales, issuances, settlement, net		(7,926	)		(17,288	)		(146	)		(25,360	)
Transfers in and/or out of Level 3		0			0			0			0
Fair value at September 30, 2008	$	22,028		$	180,236		$	265		$	202,529

(1) Unrealized gains or losses on retained interests in securitizations are included in securitization income (loss) on the consolidated income statements. Unrealized gains or losses on venture capital investments are included in other revenues on the consolidated income statements.

28

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

“Advanta”, “we”, “us” and “our” refer to Advanta Corp. and its subsidiaries, unless the context otherwise requires.

OVERVIEW

Income (loss) from continuing operations includes the following business segment results:

	Three Months Ended						Nine Months Ended
($ in thousands, except per share data)	September 30,						September 30,
	2008			2007			2008			2007
Pretax income (loss):
Advanta Business Cards	$	(34,028	)	$	35,982		$	(15,771	)	$	106,617
Other		(1,599	)		(4,252	)		17,310			(2,966	)
Total pretax income (loss)		(35,627	)		31,730			1,539			103,651
Income tax expense (benefit)		(16,369	)		12,248			(1,580	)		40,009
Income (loss) from continuing operations	$	(19,258	)	$	19,482		$	3,119		$	63,642
Per combined diluted common share	$	(0.47	)	$	0.44		$	0.07		$	1.43

Our Advanta Business Cards segment issues (through Advanta Bank Corp.) business purpose credit cards to small businesses and business professionals in the United States. Our business credit card accounts provide approved customers with unsecured revolving business credit lines. The decreases in Advanta Business Cards pretax income for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 reflect the challenging economic environment and are due primarily to increases in net principal charge-off and delinquency rates on owned and securitized receivables, a $14.0 million non-recurring provision for rewards costs, deterioration in credit markets that negatively impacted our fair value estimates of retained interests in securitizations, and increases in operating expenses. These impacts are partially offset by higher interest yields on owned and securitized receivables, lower off-balance sheet cost of funds rates, higher average securitized receivables and gains on sales of MasterCard Incorporated shares. Despite our focus on high credit quality customers, we had higher delinquency and net principal charge-off rates in the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due primarily to deterioration in the U.S. economy and, to a lesser extent, continued seasoning of the portfolio, and as a result, we had higher provisions for credit losses and lower securitization income. Based on the current economic environment, we expect these negative trends to continue to affect our provision for credit losses, securitization income and results of operations in future periods. Additionally, further deterioration in the U.S. economy could worsen these trends. The average yields earned on business credit card receivables increased due primarily to pricing strategies we implemented and a lower level of new account originations. The average floating interest rates earned by securitization noteholders have decreased due to decreases in short-term market interest rates. Operating expenses increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 as we have implemented initiatives to manage risk exposures in the current economic environment and to enhance our competitive position in the small business market when the economy improves.

Results not related to the Advanta Business Cards segment include a $1.6 million expense for the three months ended September 30, 2008 and a $4.2 million expense for the three and nine months ended September 30, 2007 related to our Visa indemnification obligation. Results for the nine months ended September 30, 2008 include a $13.4 million gain on the redemption of Visa shares and the benefit of a

29

$3.9 million net decrease in Visa indemnification reserves. See “Contingencies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for further discussion. Results not related to the Advanta Business Cards segment for the nine months ended September 30, 2007 also include $1.2 million of venture capital investment gains.

There was no gain or loss on discontinuance of our mortgage or leasing businesses for the three or nine months ended September 30, 2008 or the three months ended September 30, 2007. For the nine months ended September 30, 2007, we recorded an after-tax gain on the discontinuance of our mortgage and leasing businesses of $1.0 million, or $0.02 per combined diluted common share. See “Discontinued Operations” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for further discussion.

In June 2008, FASB issued FSP No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. The FSP concludes that unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities under SFAS No. 128, Earnings Per Share, and should be included in the computation of earnings per share under the two-class method. The two-class method is an earnings allocation formula that we currently use to determine earnings per share for our Class A and Class B Common Stock according to dividends declared and participation rights in undistributed earnings. The nonvested shares of Class B Common Stock issued under our stock-based incentive plan are participating securities with nonforfeitable rights to dividends. FSP No. EITF 03-6-1 is effective for Advanta on January 1, 2009 and management is currently evaluating the impact that the adoption will have on our reported earnings per share. The adoption is not expected to have an impact on our financial position or net income.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We have identified accounting for allowance for receivable losses, securitization income, rewards programs and income taxes as our most critical accounting policies and estimates because they require management’s most difficult, subjective or complex judgments as a result of the need to make estimates about the effect of matters that are inherently uncertain. Estimates are inherently subjective and are susceptible to significant revision as more information becomes available. Changes in estimates could have a material impact on our financial position or results of operations. These accounting policies and estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2007.

30

ADVANTA BUSINESS CARDS

Advanta Business Cards originates new accounts directly and through the use of third parties. The following table provides key statistical information on our business credit card portfolio. Credit quality statistics for the business credit card portfolio are included in the “Provision and Allowance for Receivable Losses” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

	Three Months Ended				Nine Months Ended
($ in thousands)	September 30,				September 30,
	2008		2007		2008		2007
Average owned receivables	$	858,331	$	1,215,485	$	1,006,859	$	1,249,286
Average securitized receivables	$	5,030,299	$	4,889,381	$	5,147,465	$	4,543,999
Customer transaction volume	$	3,287,478	$	3,606,907	$	10,197,302	$	10,688,752
New account originations		18,581		74,195		111,944		273,913
Average number of active accounts(1)		897,138		930,102		929,640		890,454
Ending number of accounts at September 30		1,206,580		1,294,273		1,206,580		1,294,273

(1) Active accounts are defined as accounts with a balance at month-end. Active account statistics do not include charged-off accounts. The statistics reported above are the average number of active accounts for the three and nine months ended September 30.

In response to the current economic conditions, we reduced mail volume in direct mail account acquisition campaigns in 2008 and as a result had fewer new account originations for the three and nine months ended September 30, 2008 as compared to the same periods of 2007. Based on our currently planned marketing strategies and in continued response to economic conditions, we expect to have lower new account origination levels in the fourth quarter of 2008 as compared to the same period of 2007. In addition to reducing new account originations, we have taken many steps to minimize our exposure to our riskier customers. Among other things, we have and will continue to tighten underwriting criteria, reduce credit line assignments to amounts near outstanding balances where appropriate, and close inactive accounts.

The components of pretax income (loss) for Advanta Business Cards are as follows:

	Three Months Ended						Nine Months Ended
($ in thousands)	September 30,						September 30,
	2008			2007			2008			2007
Net interest income on owned interest-earning assets	$	22,061		$	25,622		$	65,278		$	78,371
Noninterest revenues		53,072			93,095			243,256			268,158
Provision for credit losses		(29,001	)		(14,724	)		(87,678	)		(36,613	)
Operating expenses		(80,160	)		(68,011	)		(236,627	)		(203,299	)
Pretax income (loss)	$	(34,028	)	$	35,982		$	(15,771	)	$	106,617

The decreases in net interest income on owned interest-earning assets for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to decreases in average owned receivables and increases in interest expense, partially offset by increases in the average yields earned on receivables and increases in yields earned on retained interests in securitizations due to the credit market environment. Average owned business credit card receivables decreased $357 million for the three months ended September 30, 2008 and decreased $242 million for the nine months ended September 30, 2008, both as compared to the same periods of 2007. The average yields earned on business credit card receivables increased due primarily to pricing strategies we implemented and a

31

lower level of new account originations. We have increased our liquidity in response to continued turmoil in the economy and capital markets. Interest expense allocated to the Advanta Business Card segment increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due to the costs of additional liquidity. In addition, net interest income for the nine months ended September 30, 2007 includes the benefit of deposit insurance credit sale gains of $1.9 million. For segment reporting purposes, these gains are included in the allocation of interest expense to Advanta Business Cards.

Noninterest revenues include securitization income (loss), servicing revenues, interchange income, other revenues and MasterCard investment gains, and are reduced by rewards costs. Noninterest revenues decreased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007. These decreases were due primarily to lower securitization income and higher rewards costs, partially offset by higher interchange income, an increased volume of securitized receivables that resulted in higher servicing fees, and higher investment gains on sales of MasterCard Incorporated shares. Securitization income decreased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due primarily to deterioration in credit markets that impacted our fair value estimates of retained interests in securitizations and increases in net principal charge-off and delinquency rates on securitized receivables, partially offset by increases in the average yields on securitized receivables, decreases in the average floating interest rates earned by noteholders due to decreases in short-term market interest rates, and growth in average securitized receivables.

The increases in provision for credit losses for the three months and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to increases in delinquency and net principal charge-off rate trends, partially offset by a decrease in average owned business credit card receivables. The increases in delinquency and net principal charge-off rates are the result of deterioration in the U.S. economy and, to a lesser extent, continued seasoning of the portfolio. See “Provision and Allowance for Receivable Losses” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for more detailed discussion and a table of credit quality data.

Operating expenses for the three and nine months ended September 30, 2008 increased as compared to the same periods of 2007 due primarily to expenses associated with initiatives to manage risk exposures in the current economic environment and to enhance our competitive position in the small business market when the economy improves, including offshoring certain business processes. These increases were partially offset by lower amortization of deferred origination costs resulting from fewer new account originations.

32

INTEREST INCOME AND EXPENSE

	Three Months Ended				Nine Months Ended
($ in thousands)	September 30,				September 30,
	2008		2007		2008		2007
Interest income	$	51,009	$	49,960	$	152,325	$	145,873
Interest expense		28,741		25,606		86,922		71,801

The increases in interest income for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to increases in the average yields earned on our business credit card receivables, higher average balances of investments, and increases in yields earned on retained interests in securitizations reflecting increases in discount rates in the credit market environment. These impacts were partially offset by decreases in average business credit card receivables and decreases in the average yields earned on our investments due to the interest rate environment. The average yields earned on business credit card receivables increased due primarily to pricing strategies we implemented and a lower level of new account originations. These pricing strategies included increasing the interest rates of customers with higher credit risk indicators. A lower level of new account originations in the three and nine months ended September 30, 2008 resulted in a lower percentage of receivables at promotional interest rates as compared to the same periods of 2007. Based on our planned pricing and marketing strategies, we expect these factors to continue to have a favorable impact on average receivable yield in future quarters.

The increases in interest expense for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to increases in our average deposits outstanding, partially offset by decreases in the average cost of funds on deposits resulting from the interest rate environment. We increased our level of deposit funding in 2008 to generate additional liquidity in response to continued turmoil in the economy and capital markets and to fund higher levels of on-balance sheet assets resulting from securitizations in their accumulation periods. Average deposits increased $528 million for the three months ended September 30, 2008 and $549 million for the nine months ended September 30, 2008 as compared to the same periods of 2007.

The following tables provide an analysis of interest income and expense data, average balance sheet data, net interest spread and net interest margin. The net interest spread represents the difference between the yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest margin represents net interest earnings divided by total interest-earning assets. Interest income includes late fees on business credit card receivables.

33

INTEREST RATE ANALYSIS AND AVERAGE BALANCES

	Three Months Ended September 30,
	2008							2007
	Average				Average			Average				Average
($ in thousands)	Balance		Interest		Rate			Balance		Interest		Rate
Interest-earning assets:
Owned receivables:
Business credit cards(1)	$	858,331	$	30,940		14.34	%	$	1,215,485	$	34,377		11.22	%
Other receivables		7,739		91		4.71			7,594		102		5.32
Total receivables		866,070		31,031		14.25			1,223,079		34,479		11.18
Investments(2)		1,744,834		10,556		2.37			814,185		10,755		5.18
Retained interests in securitizations		212,239		9,422		17.76			226,405		4,729		8.35
Total interest-earning assets(3)		2,823,143	$	51,009		7.17	%		2,263,669	$	49,963		8.74	%
Noninterest-earning assets		394,888							337,451
Total assets	$	3,218,031						$	2,601,120
Interest-bearing liabilities:
Deposits	$	2,011,206	$	22,227		4.40	%	$	1,483,344	$	19,223		5.14	%
Debt		225,334		3,565		6.29			224,771		4,064		7.17
Subordinated debt payable to preferred securities trust		103,093		2,317		8.99			103,093		2,317		8.99
Other borrowings		25,195		632		9.82			109		2		6.47
Total interest-bearing liabilities		2,364,828	$	28,741		4.84	%		1,811,317	$	25,606		5.61	%
Noninterest-bearing liabilities		266,532							193,501
Total liabilities		2,631,360							2,004,818
Stockholders’ equity		586,671							596,302
Total liabilities and stockholders’ equity	$	3,218,031						$	2,601,120
Net interest spread						2.33	%						3.13	%
Net interest margin						3.14	%						4.27	%

(1)	Interest income includes late fees for owned business credit card receivables of $1.9 million for the three months ended September 30, 2008 and $2.3 million for the same period of 2007.
(2)	Interest and average rate for tax-free securities are computed on a tax equivalent basis using a statutory rate of 35%.
(3)	Includes assets held and available for sale and nonaccrual receivables.

34

	Nine Months Ended September 30,
	2008							2007
	Average				Average			Average				Average
($ in thousands)	Balance		Interest		Rate			Balance		Interest		Rate
Interest-earning assets:
Owned receivables:
Business credit cards(1)	$	1,006,859	$	97,633		12.95	%	$	1,249,286	$	103,796		11.11	%
Other receivables		7,604		278		4.89			7,611		320		5.63
Total receivables		1,014,463		97,911		12.89			1,256,897		104,116		11.08
Investments(2)		1,438,091		28,446		2.60			692,406		27,249		5.20
Retained interests in securitizations		216,939		25,972		15.96			228,468		14,514		8.47
Total interest-earning assets(3)		2,669,493	$	152,329		7.60	%		2,177,771	$	145,879		8.94	%
Noninterest-earning assets		440,656							319,926
Total assets	$	3,110,149						$	2,497,697
Interest-bearing liabilities:
Deposits	$	1,947,129	$	67,746		4.65	%	$	1,398,289	$	53,121		5.08	%
Debt		220,433		10,488		6.36			226,024		11,724		6.94
Subordinated debt payable to preferred securities trust		103,093		6,951		8.99			103,093		6,951		8.99
Other borrowings		25,651		1,737		8.90			110		5		5.67
Total interest-bearing liabilities		2,296,306	$	86,922		5.05	%		1,727,516	$	71,801		5.56	%
Noninterest-bearing liabilities		222,105							184,010
Total liabilities		2,518,411							1,911,526
Stockholders’ equity		591,738							586,171
Total liabilities and stockholders’ equity	$	3,110,149						$	2,497,697
Net interest spread						2.55	%						3.38	%
Net interest margin						3.27	%						4.55	%

(1)	Interest income includes late fees for owned business credit card receivables of $5.8 million for the nine months ended September 30, 2008 and $7.1 million for the same period of 2007.
(2)	Interest and average rate for tax-free securities are computed on a tax equivalent basis using a statutory rate of 35%.
(3)	Includes assets held and available for sale and nonaccrual receivables.

35

PROVISION AND ALLOWANCE FOR RECEIVABLE LOSSES

	Three Months Ended				Nine Months Ended
($ in thousands)	September 30,				September 30,
	2008		2007		2008		2007
Provision for credit losses	$	28,994	$	14,724	$	87,703	$	36,613
Provision for interest and fee losses		5,004		2,894		15,422		7,921

The increases in the provision for credit losses and the provision for interest and fee losses for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to increases in delinquency and net principal charge-off rate trends, partially offset by a decrease in average owned business credit card receivables of $357 million for the three months ended September 30, 2008 and $242 million for the nine months ended September 30, 2008 as compared to the same periods of 2007. The deterioration in credit performance is broad-based across industries, geographic regions and origination vintages in our receivable portfolio. The increasing delinquency and charge-off rates reflect deterioration in the U.S. economy and, to a lesser extent, continued seasoning of the portfolio. While we remain focused on initiatives to reduce credit losses to the extent possible in the current economic environment, additional deterioration in the U.S. economy could cause these trends to worsen.

The allowance for receivable losses on business credit card receivables was $90.7 million as of September 30, 2008, or 12.48% of owned receivables, which was higher as a percentage of owned receivables than the allowance of $67.4 million, or 6.53% of owned receivables, as of December 31, 2007. The increase in the allowance for receivable losses reflects an increase in the estimate of losses inherent in the portfolio based on increases in delinquent receivables as of September 30, 2008, recent trends in net principal charge-off rates, the economic environment and the current composition of the portfolio.

The following table provides credit quality data as of and for the periods indicated for our owned business credit card receivable portfolio, including a summary of allowances for receivable losses, delinquencies, nonaccrual receivables, accruing receivables past due 90 days or more, and net principal charge-offs.

	September 30,			December 31,			September 30,
($ in thousands)	2008			2007			2007
Business Credit Cards — Owned
Allowance for receivable losses	$	90,657		$	67,368		$	56,636
Receivables 30 days or more delinquent		51,661			42,424			35,276
Receivables 90 days or more delinquent		24,531			19,204			15,693
Nonaccrual receivables		11,194			10,104			10,847
Accruing receivables past due 90 days or more		22,203			17,213			13,838
As a percentage of receivables:
Allowance for receivable losses		12.48	%		6.53	%		4.59	%
Receivables 30 days or more delinquent		7.11			4.11			2.86
Receivables 90 days or more delinquent		3.38			1.86			1.27
Nonaccrual receivables		1.54			0.98			0.88
Accruing receivables past due 90 days or more		3.06			1.67			1.12
Net principal charge-offs for the year-to-date period ended September 30 and December 31	$	64,964		$	41,589		$	30,047
Net principal charge-offs for the three months ended September 30 and December 31		22,839			11,542			10,708
As a percentage of average receivables (annualized):
Net principal charge-offs for the year-to-date period ended September 30 and December 31		8.60	%		3.39	%		3.21	%
Net principal charge-offs for the three months ended September 30 and December 31		10.64			3.96			3.52

36

SECURITIZATION INCOME (LOSS)

We sell business credit card receivables through securitizations accounted for as sales under GAAP. We continue to own and service the accounts that generate the securitized receivables. Our retained interests in securitizations entitle us to the excess spread on the securitized receivables. Excess spread represents income-related cash flows on securitized receivables net of noteholders’ interest, servicing fees and credit losses. Fair value estimates used in the recognition of securitization income include estimates of future cash flows of interest income on securitized receivables in excess of interest expense (interest earned by noteholders), servicing fees and credit losses over the life of the existing securitized receivables.

Securitization income (loss) was as follows:

($ in thousands)	2008			2007
Three months ended September 30	$	(8,673	)	$	22,388
Nine months ended September 30		12,932			68,665

The decreases in securitization income for the three and nine months ended September 30, 2008 compared to the same periods of 2007 were due primarily to deterioration in credit markets that impacted our fair value estimates of retained interests in securitizations and increases in net principal charge-off and delinquency rates on securitized receivables, partially offset by increases in the average yields on securitized receivables, decreases in the average floating interest rates earned by noteholders due to lower short-term market interest rates, and growth in average securitized receivables. The trends in net principal charge-off and delinquency rates on securitized receivables are similar to those on owned receivables described in the “Provision and Allowance for Receivable Losses” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations. The trends and future expectations for yields on securitized receivables are similar to those described in the “Interest Income and Expense” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations. Securitization income includes net unfavorable valuation adjustments to retained interests in securitizations of $19.6 million for the three months ended September 30, 2008 and $15.6 million for the nine months ended September 30, 2008. The unfavorable valuation adjustments were due primarily to an increase in discount rates resulting from the credit market environment and a decrease in estimated cash flows resulting from an increase in estimated future credit losses on securitized receivables, partially offset by higher yields, each as compared to estimates as of December 31, 2007.

Managed Receivable Data

In addition to evaluating the financial performance of the Advanta Business Cards segment under GAAP, we evaluate Advanta Business Cards’ performance on a managed basis. Our managed business credit card receivable portfolio is comprised of both owned and securitized business credit card receivables. We believe that performance on a managed basis provides useful supplemental information to investors because we retain interests in the securitized receivables and, therefore, we have a financial interest in and exposure to the performance of the securitized receivables. Revenue and credit data on the managed portfolio provides additional information useful in understanding the performance of the retained interests in securitizations.

37

The following tables provide managed data for Advanta Business Cards and a reconciliation of the managed data to the most directly comparable GAAP financial measures:

Managed Financial Measures and Statistics
	Advanta								Advanta
	Business Cards		GAAP			Securitization			Business Cards		Managed
($ in thousands)	GAAP		Ratio(1)			Adjustments			Managed		Ratio(1)
Three months ended September 30, 2008
Net interest income	$	22,061		8.24	%	$	146,720		$	168,781		11.46	%
Provision for credit losses		29,001		10.84			143,856	(2)		172,857		11.74
Noninterest revenues		53,072		19.83			(2,864	)		50,208		3.41
Average business credit card interest-earning assets		1,070,570					4,818,060			5,888,630
Three months ended September 30, 2007
Net interest income	$	25,622		7.11	%	$	82,362		$	107,984		7.08	%
Provision for credit losses		14,724		4.08			48,404	(2)		63,128		4.14
Noninterest revenues		93,095		25.83			(33,958	)		59,137		3.87
Average business credit card interest-earning assets		1,441,890					4,662,976			6,104,866
Nine months ended September 30, 2008
Net interest income	$	65,278		7.11	%	$	376,576		$	441,854		9.57	%
Provision for credit losses		87,678		9.55			330,247	(2)		417,925		9.05
Noninterest revenues		243,256		26.50			(46,329	)		196,927		4.27
Average business credit card interest-earning assets		1,223,798					4,930,526			6,154,324
Nine months ended September 30, 2007
Net interest income	$	78,371		7.07	%	$	225,557		$	303,928		6.99	%
Provision for credit losses		36,613		3.30			124,601	(2)		161,214		3.71
Noninterest revenues		268,158		24.20			(100,956	)		167,202		3.85
Average business credit card interest-earning assets		1,477,754					4,315,531			5,793,285
As of September 30, 2008
Ending business credit card receivables	$	726,652				$	4,863,634		$	5,590,286
Receivables 30 days or more delinquent		51,661		7.11	%		314,740			366,401		6.55	%
Receivables 90 days or more delinquent		24,531		3.38			148,182			172,713		3.09
As of December 31, 2007
Ending business credit card receivables	$	1,031,607				$	5,315,421		$	6,347,028
Receivables 30 days or more delinquent		42,424		4.11	%		229,808			272,232		4.29	%
Receivables 90 days or more delinquent		19,204		1.86			105,577			124,781		1.97
As of September 30, 2007
Ending business credit card receivables	$	1,233,233				$	4,980,737		$	6,213,970
Receivables 30 days or more delinquent		35,276		2.86	%		160,375			195,651		3.15	%
Receivables 90 days or more delinquent		15,693		1.27			71,951			87,644		1.41

(1)

Ratios are as a percentage of average business credit card interest-earning assets except delinquency ratios which are as a percentage of ending business credit card receivables.

(2)

Includes the amount by which the credit losses would have been higher had the securitized receivables remained as owned and the provision for credit losses on securitized receivables been equal to actual reported charge-offs. In addition, net unfavorable valuation adjustments to retained interests in securitizations of $19.6 million for the three months ended September 30, 2008 and $15.6 million for the nine months ended September 30, 2008 are included as increases to provision for credit losses.

38

SERVICING REVENUES

Servicing revenues were as follows:

($ in thousands)	2008		2007
Three months ended September 30	$	24,483	$	24,218
Nine months ended September 30		74,940		67,135

The increases in servicing revenues for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due to increased volume of securitized business credit card receivables.

OTHER REVENUES

	Three Months Ended						Nine Months Ended
($ in thousands)	September 30,						September 30,
	2008			2007			2008			2007
Interchange income	$	67,822		$	62,771		$	204,097		$	180,135
Cash back rewards		(30,718	)		(16,867	)		(61,383	)		(45,613	)
Business rewards		(7,580	)		(6,658	)		(21,106	)		(18,597	)
Investment securities gains, net:
MasterCard Incorporated		5,428			2,870			24,251			2,870
Visa Inc.		0			0			13,408			0
The Reserve Primary Fund		(1,042	)		0			(1,042	)		0
Venture capital investments		0			(69	)		(2	)		1,210
Other investments		0			520			99			1,586
Investment securities gains, net		4,386			3,321			36,714			5,666
Balance transfer and cash usage fees		1,338			2,785			6,202			8,929
Other business credit card fees		904			1,236			3,009			3,588
Other, net		1,074			1,231			1,611			4,188
Total other revenues, net	$	37,226		$	47,819		$	169,144		$	138,296

Interchange income includes interchange fees on both owned and securitized business credit cards. The increases in interchange income for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due to increases in the average interchange rate resulting from an increase in certain interchange rates established by MasterCard Incorporated in October 2007 and higher merchandise sales transaction volume. The average interchange rate was 2.3% for the three and nine months ended September 30, 2008 as compared to 2.2% for the same periods of 2007.

The increases in cash back rewards for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to a $14.0 million estimated rewards provision associated with an understanding we anticipate reaching with our regulators related to certain cash back rewards programs. Business rewards costs in both periods were impacted by changes in estimates of costs of future business reward redemptions based on changes in experience in redemption rates and the costs of business rewards redeemed, and/or changes in the rewards programs. Changes in business rewards cost estimates decreased other revenues $250 thousand for the three months ended September 30, 2008 and increased other revenues $500 thousand for the three months ended September 30, 2007. Changes in estimates increased other revenues $450 thousand for the nine months ended September 30, 2008 as compared to $2.0 million for the nine months ended September 30, 2007.

At September 30, 2008, we had an $84.7 million receivable in other assets related to redemptions from The Reserve Primary Fund and The Reserve U.S. Government Fund, two money market fund investments. The net asset value of The Reserve Primary Fund

39

declined below $1.00 per share on September 16, 2008, the day following our redemption request. There is uncertainty as to whether The Reserve Primary Fund’s loss will be allocated to shareholders that redeemed on September 15, 2008. Since our proceeds from the redemption may be less than the redemption price of $1.00 per share, we recorded an estimated loss on the redemption of $1.0 million in the three months ended September 30, 2008.

The gain on Visa Inc. shares in the nine months ended September 30, 2008 was related to Visa’s initial public offering and share redemption in March 2008. As of September 30, 2008, we own 497 thousand Visa Inc. Class B common shares, all of which have zero cost basis and no book value. We have no remaining MasterCard Incorporated shares as of September 30, 2008.

The decreases in balance transfer and cash usage fees for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 were due primarily to decreases in balance transfer volume and a lower number of cash transactions, as well as lower averages of owned receivables. The decreases in balance transfer and cash transaction volume resulted from our initiatives to manage risk exposure including fewer new account originations and lower promotional activities. These impacts were partially offset by an increase in the fees charged for balance transfers and cash usage in the three and nine months ended September 30, 2008 as compared to the same periods of 2007.

In 2007, our bank subsidiaries sold Federal Deposit Insurance Corporation deposit insurance assessment credits to third-party banks. Other revenues included gains of $1.9 million in the nine months ended September 30, 2007 related to these sales.

OPERATING EXPENSES

	Three Months Ended				Nine Months Ended
($ in thousands)	September 30,				September 30,
	2008		2007		2008			2007
Salaries and employee benefits	$	24,028	$	25,029	$	83,674		$	77,373
External processing		11,207		7,049		28,672			20,756
Marketing		9,820		3,806		23,221			11,116
Amortization of deferred origination costs, net		6,865		12,592		27,056			38,311
Professional fees		6,616		4,055		18,265			10,938
Credit		6,079		1,174		11,531			3,621
Equipment		3,645		3,197		10,606			8,522
Occupancy		2,680		2,465		7,729			7,110
Visa indemnification		1,636		4,184		(3,865	)		4,184
Fraud		1,554		2,251		5,111			5,936
Postage		1,535		1,521		4,664			4,446
Other		6,272		5,002		16,513			15,591
Total operating expenses	$	81,937	$	72,325	$	233,177		$	207,904

Salaries and employee benefits increased for the nine months ended September 30, 2008 as compared to the same period of 2007 due primarily to severance and other costs related to initiatives to outsource business processes and personnel hires related to marketing, profitability and receivable collection initiatives. Salaries and employee benefits decreased for the three months ended September 30, 2008 as compared to the same period of 2007 due primarily to lower incentive compensation expense, partially offset by severance and other costs related to outsourcing initiatives and the personnel hires described above.

In July 2008, we commenced a reduction of workforce in connection with initiatives to outsource business processes within the areas of information technology, customer service, collections, and accounting and finance. Salaries and employee benefits for the three and nine months ended September 30, 2008 include $453

40

thousand of severance and related costs. Based on our current plans, we expect to incur approximately $5 million of additional expenses related to severance and related costs as affected employees are notified. The reduction of workforce will be phased in over time and is expected to be substantially complete by the end of the second quarter of 2009. In connection with the outsourcing initiatives, we expect to significantly reduce the operating costs related to these business processes by the latter part of 2009.

External processing expense increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due to lower incentives earned related to lower receivable and account growth rates. The increase in external processing expense also reflects additional offshore processing costs.

Amounts paid to third parties to acquire business credit card accounts and certain other origination costs are deferred and netted against any related business credit card origination fee, and the net amount is amortized on a straight-line basis over a privilege period of one year. Amortization of deferred origination costs, net, decreased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due primarily to decreases in the number of new account originations. In contrast, marketing expenses not paid to third parties to acquire business credit card accounts increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due primarily to costs incurred related to initiatives to enhance our competitive position and to test new product offerings in the small business market.

Professional fees increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due primarily to the use of external consultants in connection with profitability, marketing and receivable collection initiatives.

Equipment expense increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due primarily to license fees, maintenance costs and amortization of software used in connection with marketing and profitability initiatives.

Credit expense increased for the three and nine months ended September 30, 2008 as compared to the same periods of 2007 due to the increased use of third parties as part of our receivable collection initiatives.

See “Contingencies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for discussion of expenses and benefits related to our Visa indemnification obligation.

CONTINGENCIES

Advanta Corp. is a member of Visa USA and owns shares of Visa Inc. Class B common stock. Our membership in Visa USA and our ownership interest in Visa are related primarily to our former consumer credit card business, which we exited in 1998. Visa completed its initial public offering in March 2008 and set aside $3 billion of the proceeds in a litigation escrow account to fund litigation judgments or settlements that have occurred or may occur related to specified litigation matters between Visa and third parties. Advanta Corp. and its subsidiaries are not named as defendants in the specified litigation matters. However, to the extent Visa’s litigation escrow is not sufficient to satisfy the specified litigation matters, the members of Visa USA to varying extents may be required to fund certain losses incurred by Visa in connection with those matters due to member indemnification provisions within Visa USA’s bylaws. In 2007, we recorded a $12.0 million reserve associated with our contingent obligation to Visa USA related to the specified litigation matters between Visa and third parties. In March 2008, we increased the reserve by $577 thousand based on increases in litigation reserves disclosed by

41

Visa. Also in March 2008, we reduced the liability by $6.1 million for our proportionate share of the amounts funded by Visa in the litigation escrow account. On October 27, 2008, Visa reached a settlement with Discover Financial Services related to an antitrust lawsuit. The Discover lawsuit was one of the specified litigation matters subject to member indemnification provisions. We recorded a $1.6 million reserve effective September 30, 2008 associated with our contingent obligation to Visa USA for our proportionate share of the amount of the Discover settlement in excess of amounts previously funded in the litigation escrow account. The indemnification reserve for our contingent obligation to Visa USA was $8.1 million at September 30, 2008 and $12.0 million at December 31, 2007 and was classified in other liabilities on the consolidated balance sheets. Operating expenses include $1.6 million of expense for the three months ended September 30, 2008 and $4.2 million of expense for the three and nine months ended September 30, 2007 related to our Visa indemnification obligation. Pretax income for the nine months ended September 30, 2008 includes a $13.4 million gain on the redemption of Visa shares in other revenues and the benefit of a $3.9 million net decrease in Visa indemnification reserves in operating expenses.

In the three months ended September 30, 2008, we increased our rewards provision by $14.0 million, representing an estimate of additional rewards that may be paid related to certain cash back rewards programs associated with an understanding we anticipate reaching with our regulators. After discussions with our regulators, we estimated the increase in rewards based on our analysis of activity in the applicable cash back rewards programs. The actual amount of additional rewards could change upon reaching a final understanding with our regulators.

In addition to the matters discussed above, Advanta Corp. and its subsidiaries are now and in the future may become subject to class action lawsuits and other litigation as well as legal, regulatory, administrative and other claims, investigations or proceedings arising in the ordinary course of business or discontinued operations. Management believes that the aggregate loss, if any, resulting from existing litigation and legal, regulatory, administrative and other claims, investigations or proceedings, will not have a material adverse effect on our financial position or results of operations based on our current expectations regarding the ultimate resolutions of existing matters after consultation with our attorneys. However, due to the inherent uncertainty in litigation and other claims, investigations and proceedings, and since the ultimate resolutions of these matters are influenced by factors outside of our control, it is reasonably possible that actual results will differ from our estimates.

42

INCOME TAXES

Income tax expense (benefit) attributable to continuing operations was as follows:

	Three Months Ended						Nine Months Ended
($ in thousands)	September 30,						September 30,
	2008			2007			2008			2007
Income tax expense (benefit)	$	(16,369	)	$	12,248		$	(1,580	)	$	40,009
Effective tax expense (benefit) rate		(46.0	)%		38.6	%		(102.7	)%		38.6	%

We had pretax income for the nine months ended September 30, 2008 and recognized a tax benefit due principally to favorable settlements and changes in judgment associated with prior period uncertain tax positions. Excluding those changes in judgment, our effective tax rate for the nine months ended September 30, 2008 would have been an expense of 1.6%. Our estimated effective tax rate for 2008 reflects an estimated full year loss and the impact of nondeductible expenses. Income tax benefit for the three months ended September 30, 2008 reflects the change in estimate of full year income and effective tax rate as compared to our estimate at June 30, 2008.

We have an ownership interest in Fleet Credit Card Services, L.P. related to our exit from the consumer credit card business in 1998. The gain associated with the original transfer of assets to Fleet Credit Card Services, L.P. was not subject to income tax. As of September 30, 2008, the cumulative gain on transfer of consumer credit card business and our deficit capital account in Fleet Credit Card Services, L.P. on a tax basis for which no deferred taxes have been provided is approximately $650 million, as the transaction structure remains nontaxable under current tax law.

DISCONTINUED OPERATIONS

There was no gain or loss on discontinuance of our mortgage or leasing businesses for the three or nine months ended September 30, 2008 or the three months ended September 30, 2007. For the nine months ended September 30, 2007, we recorded an $800 thousand pretax gain on discontinuance of our mortgage business representing a favorable change in estimate in an experience refund related to a former mortgage insurance product, partially offset by an increase in estimates of legal expenses on mortgage business-related contingent liabilities. We recorded a pretax gain on discontinuance of our leasing business of $865 thousand for the nine months ended September 30, 2007 representing changes in estimated leasing operating results of the leasing segment over the wind down period. The largest components of the change in estimate in 2007 were favorable results relating to insurance reimbursements, sales tax assessments, credit recoveries and operating expenses.

43

OFF-BALANCE SHEET ARRANGEMENTS

Off-balance sheet business credit card securitizations are a significant portion of our funding. Our credit risk in the off-balance sheet securitized receivables is limited to the amount of our retained interests in securitizations. We had off-balance sheet securitized receivables of $4.5 billion at September 30, 2008 and $5.2 billion at December 31, 2007. We hold certain securitized receivables on-balance sheet in the form of subordinated trust assets and Class A notes. Subordinated trust assets represent our ownership interest in the securitized receivables that is subordinated to the other noteholders’ interests. Subordinated trust assets are a component of retained interests in securitizations and are classified as accounts receivable from securitizations on the consolidated balance sheets. Class A notes issued in our 2008 securitizations were purchased by one of our bank subsidiaries and are classified as investments available for sale on the consolidated balance sheet.

The following table summarizes securitization data including income and cash flows:

	Three Months Ended					Nine Months Ended
($ in thousands)	September 30,					September 30,
	2008			2007		2008		2007
Average securitized receivables	$	5,030,299		$	4,889,381	$	5,147,465	$	4,543,999
Securitization income (loss)		(8,673	)		22,388		12,932		68,665
Discount accretion		9,422			4,729		25,972		14,514
Interchange income		58,267			50,800		171,511		142,421
Servicing revenues		24,483			24,218		74,940		67,135
Proceeds from new securitizations(1)		0			113,033		318,025		869,373
Proceeds from collections reinvested in revolving-period securitizations		2,860,791			2,801,202		7,994,045		7,866,934
Cash flows received on retained interests(2)		64,637			77,377		257,223		241,864

(1)	Amounts reported for the nine months ended September 30, 2008 exclude $250 million related to notes issued in our AdvantaSeries 2008-A1 and AdvantaSeries 2008-A3 securitizations that were purchased by one of our bank subsidiaries and are classified as investments available for sale on the consolidated balance sheet.
(2)	Amounts reported for the three and nine months ended September 30, 2008 exclude interest on AdvantaSeries 2008-A1 and AdvantaSeries 2008-A3 notes that is classified as interest income on the consolidated income statements.

See “Securitization Income” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for discussion of income related to securitizations. See Note 6 to the consolidated financial statements for the key assumptions used in estimating the fair value of retained interests in securitizations as of September 30, 2008 and December 31, 2007 and for the three and nine months ended September 30, 2008 and 2007.

44

In the nine months ended September 30, 2008, we completed the following business credit card securitizations.

	Noteholder		Coupon	Scheduled End of
($ in thousands)	Principal Balance		Type	Revolving Period
AdvantaSeries:
2008-A1	$	125,000	Floating	January 31, 2009
2008-A2		122,000	Fixed	January 31, 2009
2008-A3		150,000	Floating	May 31, 2009

At September 30, 2008, off-balance sheet securitized receivables represented 61% of our funding as compared to 67% at December 31, 2007. Based on market conditions for asset-backed securities and as part of our liquidity management and funding diversification strategies, we chose to have one of our bank subsidiaries purchase Class A notes issued in our securitizations in the nine months ended September 30, 2008 including $100 million par value of the AdvantaSeries 2008-A1 notes and $150 million par value of the AdvantaSeries 2008-A3 notes. Since these notes are held on-balance sheet, they did not provide funding and they are not a component of off-balance sheet securitized receivables. We also chose to use deposit funding instead of securitizations for certain funding needs in the nine months ended September 30, 2008. The combination of these strategies resulted in a decrease in the percentage of our funding from off-balance sheet securitized receivables as of September 30, 2008 as compared to December 31, 2007. The AdvantaSeries Class A notes held on-balance sheet could be used as collateral for potential future borrowings from the Federal Reserve Discount Window. These notes are classified as investments available for sale on the consolidated balance sheet.

The following securitizations had noteholder principal payment dates in the nine months ended September 30, 2008:

	Noteholder		End of Revolving	Noteholder
($ in thousands)	Principal Balance		Period	Payment Date
Series 2001-A	$	300,000	January 2008	April 2008
AdvantaSeries:
2005-A4		150,000	December 2007	February 2008
2005-A1		250,000	March 2008	May 2008
2005-D1		20,000	April 2008	June 2008
2005-C1		100,000	July 2008	September 2008

When a securitization is in its revolving period, principal collections on securitized receivables allocated to that securitization are used to purchase new receivables to replenish the noteholders’ interest in receivables that have been repaid. In contrast, when a securitization starts its accumulation period, principal collections are held in the trust until the payment date of the notes. As principal is collected on securitized receivables during an accumulation period of a securitization, we may need to replace that amount of funding.

The following securitizations are expected to end their revolving periods by December 31, 2008:

	Noteholder		Expected End of	Expected Noteholder
($ in thousands)	Principal Balance		Revolving Period	Payment Date
AdvantaSeries:
2005-A3	$	250,000	September 2008	November 2008
2006-A2		250,000	December 2008	February 2009

We expect additional securitizations with $1.5 billion of aggregate noteholder principal balance to end their revolving periods in 2009. We expect to assess our funding needs and replace the funding of the accumulating securitizations, if

45

necessary, with our choice of existing liquidity, additional deposit funding or, if market conditions improve, additional securitizations. If we choose not to securitize, we may have a decline in our level of cash and liquid investments; however, we would expect to continue to have a strong liquidity position. Based on current unfavorable market conditions, we expect that any notes issued in connection with new securitizations would have interest rate spreads to index rates less favorable to us than our existing securitizations.

Our Series 1997-A securitization represents a $200 million committed commercial paper conduit facility available through June 2009 that provides off-balance sheet funding of which $100 million was used at September 30, 2008. Our Series 2007-A securitization represents a $142.7 million committed commercial paper conduit facility available through January 2009 that provides off-balance sheet funding, of which none was used at September 30, 2008. Upon expiration of these facilities, management expects to obtain the appropriate level of replacement funding. However, based on current market conditions, we expect the terms and conditions for any replacement funding to be less favorable than the existing facilities.

In September 2008, the FASB issued exposure drafts of proposed amendments to SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and FASB Interpretation No. (“FIN”) 46(R), Consolidation of Variable Interest Entities, and a proposed FSP addressing related disclosure requirements. The two proposed amendments, if adopted, could result in certain off-balance sheet securitized receivables being consolidated on our balance sheets. The proposed FSP on disclosure requirements, if adopted, could result in expanded disclosure requirements related to SFAS No. 140 and FIN 46(R). It is not clear, however, when the amendments ultimately will be adopted by the FASB, what changes to the amendments could result from the comment process, how regulatory authorities will respond, or how our financial position or results of operations may be affected. The proposed amendments, as drafted, would be effective for Advanta on January 1, 2010 and the proposed FSP could be effective for Advanta as early as December 31, 2008. Management is monitoring these exposure drafts and will evaluate any potential impact of the final statements when they are available.

See “Contingencies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for a discussion of our contingent indemnification obligation related to Advanta Corp.’s membership in Visa USA.

46

MARKET RISK SENSITIVITY

We measure our interest rate risk using a rising rate scenario and a declining rate scenario. We estimate net interest income using a third party software model that uses standard income modeling techniques. We measure the effect of interest rate risk on our managed net interest income, which includes net interest income on owned assets and net interest income on securitized receivables. The measurement of managed net interest income in addition to net interest income on owned assets is meaningful because our securitization income fluctuates with yields on securitized receivables and interest rates earned by securitization noteholders. Both increasing and decreasing rate scenarios assume an instantaneous shift in interest rates and measure the corresponding change in expected net interest income as compared to a base case scenario that includes management’s current expectations of future interest rate movements. We estimated that our net interest income would change as follows over a twelve-month period:

	September 30,			December 31,
	2008			2007
Estimated percentage increase (decrease) in net interest income on owned assets:
Assuming 200 basis point increase		35	%		20	%
Assuming 200 basis point decrease		(29	)%		(16	)%
Estimated percentage increase (decrease) in net interest income on securitized receivables:
Assuming 200 basis point increase		(3	)%		(11	)%
Assuming 200 basis point decrease		8	%		15	%
Estimated percentage increase (decrease) in net interest income on managed assets:
Assuming 200 basis point increase		2	%		(7	)%
Assuming 200 basis point decrease		3	%		11	%

In the December 31, 2007 analysis, our managed net interest income decreases in a rising rate scenario due to the variable rate funding of the majority of our off-balance sheet securitized receivables and the portion of the business credit card portfolio that was effectively at a fixed rate because of the nature of the pricing of the accounts or because the customer paid their balance in full each month. In the September 30, 2008 analysis, our managed net interest income increases in a rising rate scenario due to receivable pricing strategies that we implemented in the third quarter of 2008 that impacted a significant portion of our owned and off balance-sheet securitized receivables. Our business credit card receivables include interest rate floors that cause our managed net interest income to increase in the declining rate scenario at both dates. Changes in the composition of our balance sheet, the interest rate environment, business credit card pricing terms and securitization funding strategies have also impacted the results of the net interest income sensitivity analyses as of September 30, 2008 as compared to the results as of December 31, 2007.

The above estimates of net interest income sensitivity alone do not provide a comprehensive view of our exposure to interest rate risk and are not necessarily indicative of potential changes in our owned, securitized and managed net interest income. Additional factors such as changes in the economic environment, the composition of the receivables portfolio, customer behavior, marketing strategies and funding strategies also affect owned, securitized and managed net interest income and accordingly, actual results may differ from these estimates. The quantitative risk information is limited by the parameters and assumptions utilized in generating the results. These analyses are useful only when viewed within the context of the parameters and assumptions used. The above rate scenarios do not

47

reflect management’s expectation regarding the future direction of interest rates, and they depict only two possibilities out of a large set of possible scenarios.

LIQUIDITY, CAPITAL RESOURCES AND ANALYSIS OF FINANCIAL CONDITION

We have increased our levels of liquidity in 2008 in response to continued turmoil in the economy and capital markets. At September 30, 2008, our liquid assets included $216.1 million of cash, $945.2 million of federal funds sold and $74.6 million of interest-bearing deposits. At September 30, 2008, we also had receivables held for sale and investments available for sale that could be sold or borrowed against to generate additional liquidity. Although we are incurring lower net interest income in connection with holding a higher level of liquid assets, management believes our strong levels of liquidity are prudent in the current economic environment.

At September 30, 2008, we had an $84.7 million receivable in other assets related to redemptions from The Reserve Primary Fund and The Reserve U.S. Government Fund, two money market fund investments. Due to a large number of redemption requests, both funds received SEC orders suspending redemptions and postponing payment for shares that had already been submitted for redemption. The funds are in the process of liquidation and The Reserve Primary Fund made a partial distribution to shareholders in October 2008. We received $21.0 million of our redemption in connection with that distribution. The timing of our receipt of the remaining redemption proceeds is uncertain and is subject to the orderly disposition of the funds’ securities. We had a high level of liquidity at September 30, 2008 and have several options available to us to meet our funding needs. Therefore, we do not anticipate that the delay in the receipt of the remaining redemption proceeds will have a material impact on our liquidity, capital resources or financial condition.

As shown on the consolidated statements of cash flows, our operating activities generated $173.8 million of cash in the nine months ended September 30, 2008 due primarily to excess spread and servicing revenues related to securitized receivables, interchange income, and interest and fee income on owned receivables. These cash inflows were partially offset by increases in receivables held for sale in excess of proceeds from receivables sold in the period, operating expenses, interest expense and costs of rewards programs. For the nine months ended September 30, 2007, our operating activities generated $237.7 million of cash due primarily to excess spread and servicing revenues related to securitized receivables, interchange income, and interest and fee income on owned receivables, partially offset by operating expenses, interest expense and costs of rewards programs. In addition, cash generated in the nine months ended September 30, 2007 was benefited by proceeds from receivables sold in the period in excess of the increase in receivables held for sale due to the timing of securitization transactions. We expect to fund continuing operations with some combination of existing liquidity, deposits, other borrowings or off-balance sheet securitized receivables, and sources of operating cash flow, including excess spread and servicing revenues related to securitized receivables, interchange income, and interest and fee income on owned receivables and investments.

48

Our access to unsecured, institutional debt is limited since Advanta Corp.’s debt rating is not investment grade. However, we do have access to a diversity of funding sources. Our components of funding were as follows:

	September 30, 2008					December 31, 2007
($ in thousands)	Amount		%			Amount		%
Off-balance sheet securitized receivables(1)	$	4,496,146		61	%	$	5,173,404		67	%
Deposits		1,992,900		27			1,651,737		21
Debt		221,742		3			220,848		3
Other borrowings		25,000		0			25,000		0
Subordinated debt payable to preferred securities trust		103,093		1			103,093		1
Equity		565,588		8			585,781		8
Total	$	7,404,469		100	%	$	7,759,863		100	%

(1) Excludes our ownership interest in the noteholder principal balance of securitizations that are held on-balance sheet.

As shown above in the components of funding table, off-balance sheet securitizations are a significant portion of our funding. See “Off-Balance Sheet Arrangements” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for further discussion of securitizations and their impact on our liquidity, capital resources and financial condition.

In the nine months ended September 30, 2008, we chose to use deposit funding instead of off-balance sheet securitized receivables for certain funding needs due to unfavorable market conditions for asset-backed securities. In addition, we increased our level of deposit funding to generate additional liquidity in response to continued turmoil in the economy and capital markets and to fund higher levels of on-balance sheet assets resulting from securitizations in their accumulation periods. This additional liquidity was held in cash, federal funds sold, interest-bearing deposits and investments available for sale at September 30, 2008.

There were $107.4 million of owned business credit card receivables at a nonbank subsidiary at September 30, 2008. We have a $50 million secured borrowing agreement committed through April 2009 that uses these business credit card receivables as collateral. At September 30, 2008, $25 million was borrowed in connection with this agreement. Upon expiration of this agreement, management expects to obtain the appropriate level of replacement funding. However, based on current market conditions, we expect the terms and conditions for any replacement funding to be less favorable than the existing agreement.

Our bank subsidiaries are eligible to borrow from the Federal Reserve’s Discount Window. Such borrowings would have a term of up to 90 days and would be secured by receivables or investments. We may choose to use Discount Window borrowings at Advanta Bank Corp. as an alternative short-term funding source in future periods.

Advanta Corp. and its subsidiaries are now and in the future may become subject to class action lawsuits and other litigation as well as legal, regulatory, administrative and other claims, investigations or proceedings arising in the ordinary course of business or discontinued operations. Management believes that the aggregate loss, if any, resulting from existing litigation and legal, regulatory, administrative and other claims, investigations or proceedings, will not have a material adverse effect on our liquidity or capital resources based on our current expectations regarding the ultimate resolutions of existing matters after consultation with our attorneys. However, due to the inherent uncertainty in litigation and other claims, investigations and proceedings, and since the ultimate resolutions of these matters are influenced by factors outside of our control, it

49

is reasonably possible that the estimated cash flow related to these matters may change or that actual results will differ from our estimates.

Our bank subsidiaries are subject to regulatory capital requirements and other regulatory provisions that restrict their ability to lend and/or pay dividends to Advanta Corp. and its affiliates. Advanta Bank Corp. issues and funds the majority of our business purpose credit cards. Advanta Bank Corp. paid $20 million of dividends to Advanta Corp. in the nine months ended September 30, 2008. At September 30, 2008, Advanta Bank Corp.’s combined total capital ratio (combined Tier I and Tier II capital to risk-weighted assets) was 24.48% as compared to 22.66% at December 31, 2007. At both dates, Advanta Bank Corp. had capital in excess of levels a bank is required to maintain to be classified as well capitalized under the regulatory framework for prompt corrective action. The operations of our other bank subsidiary, Advanta Bank, are currently not material to our consolidated operating results. Our insurance subsidiaries are also subject to certain capital and dividend rules and regulations as prescribed by state jurisdictions in which they are authorized to operate. Management believes that these restrictions, for both bank and insurance subsidiaries, will not have an adverse effect on Advanta Corp.’s ability to meet its cash obligations due to the current levels of liquidity and diversity of funding sources.

VALUATION OF FINANCIAL INSTRUMENTS

Effective January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements, for all financial assets and liabilities and for nonfinancial assets and liabilities measured at fair value on a recurring basis. The statement defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The statement also establishes a framework for measuring fair value by creating a three-level fair value hierarchy that ranks the quality and reliability of information used to determine fair value based on whether the inputs to those valuation techniques are observable or unobservable, and requires new disclosures of assets and liabilities measured at fair value based on their level in the hierarchy. The initial adoption of SFAS No. 157 did not have a material impact on our financial position or results of operations. There are no material assets or liabilities recognized or disclosed at fair value for which we have not applied the provisions of SFAS No. 157.

In October 2008, FASB issued FSP FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, to clarify guidance on determining the fair value of a financial asset under SFAS No. 157 in a market that is not active. FSP FAS 157-3 was effective upon issuance, including prior periods for which financial statements had not been issued. The adoption of this statement effective September 30, 2008 did not have a material impact on our financial position or results of operations.

When available, we generally use quoted market prices to determine fair value and classify the financial instrument in Level 1. In cases where quoted market prices for similar financial instruments are available, we utilize these inputs for valuation techniques and classify the financial instrument in Level 2. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flows, present value or other valuation techniques for those assets. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Financial instruments for which unobservable inputs are significant to their fair value measurement are classified as Level 3 in the fair value hierarchy. Level 3 assets include certain investments in asset-backed securities, retained interests in securitizations and venture capital equity investments.

50

At September 30, 2008, we had $22.0 million of asset-backed securities, $180.2 million of retained interests in securitizations and $265 thousand of equity securities classified as Level 3 assets. Level 3 asset-backed securities represented 4% of investments available for sale and 3% of total assets measured at fair value as of September 30, 2008. Level 3 asset-backed securities are floating rate and are backed by subprime mortgage loans or subprime home equity loans. The fair values of our investments in Level 3 asset-backed securities declined in the second half of 2007 and again in 2008 due to the difficulties in the subprime mortgage industry that created turmoil in the economy and capital markets. At September 30, 2008, 71% of our investments in mortgage and home equity line of credit-backed securities at amortized cost were rated from AAA to AA by Standard & Poor’s and from Aaa to Aa2 by Moody’s Investor Service, or equivalent from other rating agencies, after taking into account the downgrade of six of the investments by at least one rating agency in 2008. Five investments, representing the remaining 29% of our investments in mortgage and home equity line of credit-backed securities at amortized cost and 53% of the gross unrealized loss, were rated from AA- to BB by Standard & Poor’s, from Aa3 to Baa3 by Moody’s Investor Service, or equivalent from other rating agencies at September 30, 2008. All of our retained interests in securitizations are classified as Level 3 assets. Retained interests in securitizations represented 23% of total assets measured at fair value as of September 30, 2008. Changes in the fair value of retained interests in securitization are classified as securitization income (loss) on the consolidated income statements. Due to the materiality of securitizations to our operating results, management considers securitization income to be one of our most critical accounting policies and estimates. See further discussion of securitization income accounting policies and estimates in our Annual Report on Form 10-K for the year ended December 31, 2007. Also see “Securitization Income” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-Q for discussion of valuation adjustments to retained interests in securitizations for the three and nine months ended September 30, 2008.

CAUTIONARY STATEMENT PURSUANT TO THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

We have included or incorporated by reference in this Quarterly Report on Form 10-Q statements that may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). In addition, other written or oral communications provided by Advanta from time to time may contain “forward-looking statements.” Forward-looking statements are not historical facts but instead are based on certain assumptions by management and represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside our control. Forward-looking statements may include, among others: statements about anticipated earnings (loss) per share; anticipated levels or rates of growth in receivables outstanding, credit card accounts and new account acquisitions; interest yields; expected cost of funds; anticipated employment reductions or growth; the expected level of customer spending and account attrition; anticipated payment rates of outstanding receivables; anticipated marketing and other operating expenses; estimated values of and anticipated cash flows from our retained interests in securitizations; our expectations for excess spread levels and the likelihood of triggering an early amortization event with respect to our securitization transactions; industry trends; impact of legislative and regulatory developments and proposals; the need and ability to replace existing credit facilities and securitization financing when they expire or terminate with appropriate levels of funding; the value of and expected returns on investments that we hold; anticipated delinquencies and charge-offs; income tax uncertainties; realizability of net deferred tax asset; expected levels of liquidity and capital; the expected results of our offshoring, pricing, marketing and other initiatives; anticipated outcomes and effects of litigation and other claims, investigations and proceedings; and other future expectations of Advanta.

51

Forward-looking statements are subject to various assumptions, risks and uncertainties which change over time, and speak only as of the date they are made. Forward-looking statements are often identified by words or phrases such as “is anticipated,” “are expected to,” “are estimated to be,” “intend to,” “believe,” “will likely result,” “projected,” “may,” or other similar words or phrases. We undertake no obligation to update any forward-looking information except as required by law. However, any further disclosures made on related subjects in our subsequent reports filed with the SEC, including our Reports on Forms 10-K, 10-Q and 8-K, should be consulted. We caution readers that any forward looking statement provided by us is not a guarantee of future performance and actual results may be materially different from those in the forward-looking information. In addition, future results could be materially different from historical performance. Factors that may cause actual results to differ materially from current expectations include, but are not limited to:

(1)	factors affecting our net interest income on owned and securitized receivables, including fluctuations in the volume of receivables and the range and timing of pricing offers to customers;
(2)	competitive pressures, including product development and pricing, among financial institutions;
(3)	political conditions, social conditions, monetary and fiscal policies and general economic and other environmental conditions, including the impact of the ongoing disruption in the capital markets and deterioration of the U.S. economy, as well as the potential for further deterioration and disruption, and the impact of these factors on the level of new account originations, customer spending, delinquencies, charge-offs, the value of and ability to realize expected returns on our investments, and other results of operations;
(4)	factors affecting fluctuations in the number of accounts or receivable balances, including the retention of customers after promotional pricing periods have expired, changes in terms on their accounts, or changes in programs or product offerings;
(5)	interest rate and credit spread fluctuations;
(6)	factors affecting our level of costs and expenses, including those associated with the implementation of our offshoring initiatives such as the effects of changes in severance and related costs, changes in the timing for completion of our planned workforce reduction and other factors associated with the implementation of our offshoring initiatives due to, among other things, possible disruption in our business and operational delays associated with new systems, processes and changes in personnel;
(7)	factors affecting our level of liquidity, including funding decisions, the potential timing of the securitizations of our receivables and our ability to monetize our investments;
(8)	government regulation of banking and finance businesses, including the effects of and changes in the level of scrutiny, regulatory requirements and regulatory initiatives, certain mandatory and possibly discretionary action by state and federal regulators, restrictions and limitations imposed by banking laws, regulators, examinations and reviews, and the

52

	effects of, and changes in, regulatory policies, guidance, interpretations and initiatives and agreements between us and our regulators;
(9)	effect of, and changes in, tax laws, rates, regulations and policies;
(10)	effect of legal and regulatory developments relating to the legality of certain business methods, practices and policies of credit card issuers and the ultimate resolution of industry-related judicial proceedings relating to the legality of certain interchange rates;
(11)	relationships with customers, significant vendors and business partners;
(12)	difficulties or delays in the development, acquisition, production, testing and marketing of products and services, including the ability and cost to obtain intellectual property rights or a failure to implement new products or services when anticipated;
(13)	the amount and cost of financing available to us;
(14)	the ratings on the debt of Advanta Corp. and its subsidiaries;
(15)	the effects of changes in accounting policies or practices as may be required by changes in U.S. generally accepted accounting principles;
(16)	the impact of litigation and legal, regulatory, administrative or other claims, investigations or proceedings including judgments, settlements and actual or anticipated insurance recoveries for costs or judgments, as well as the impact of indemnification or other obligations for losses associated with litigation due to our status as a member of Visa USA;
(17)	the impact of the Emergency Economic Stabilization Act or other recent related governmental, legislative and regulatory developments designed to stimulate the economy;
(18)	the proper design and operation of our disclosure controls and procedures; and
(19)	the ability to attract and retain key personnel.

The cautionary statements provided above are being made pursuant to the provisions of the Act and with the intention of obtaining the benefits of the “safe harbor” provisions of the Act for any such forward-looking information. Also see, “Item 1A. Risk Factors” in Part II of this report for further discussion of important factors that could cause actual results to differ from those in the forward-looking statements.

53

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information required by this item is incorporated herein by reference to “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report under the heading “Market Risk Sensitivity.”

ITEM 4. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted pursuant to the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, rather than absolute, assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

An evaluation was performed by management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2008, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are now and in the future may become subject to class action lawsuits and other litigation as well as legal, regulatory, administrative and other claims, investigations or proceedings arising in the ordinary course of business or discontinued operations. See Note 9 of the Notes to Consolidated Financial Statements set forth in “Item 1. Financial Statements” in Part I of this report which is incorporated herein by reference. For a discussion of previously reported legal proceedings, see Part I, Item 3. Legal Proceedings of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

ITEM 1A. RISK FACTORS

Information regarding risks that may affect our future performance are discussed in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation - CAUTIONARY STATEMENT PURSUANT TO THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995” in Part I of this report and in our other filings with the Securities and Exchange Commission. Except for the risk factors set forth below, there have been no material changes in our risk factors from those disclosed in Item 1A of Part I in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

54

Negative trends and developments in economic conditions, financial markets and the financial services industry may continue to adversely impact our business, results of operations and financial condition. Deterioration of the U.S. economy beginning in the latter half of 2007 and the continuing negative trends in economic conditions and disruption in the capital markets have adversely affected our business. Many small business credit card issuers, including Advanta, have experienced increased delinquencies and charge-offs due to the impact of the general economic downturn on small businesses. It is more difficult to predict the credit performance of our customers and the losses inherent in our portfolio in this challenging economic environment. In addition, the disruption in the credit and financial markets has negatively impacted the securitization markets, the value of certain of our investments and the value of our retained interests in securitizations, which has impacted our funding decisions and our ability to realize expected levels of return on certain of our assets. The current economic environment and its impact on the banking and financial services industries may result in new federal and state laws or regulatory changes and initiatives that could impact, among other things, lending and funding practices and liquidity and capital requirements or could lead to restrictions on certain business practices, methods and policies of credit card issuers. Although we have high levels of capital and liquidity, if the current economic situation continues or worsens it could adversely affect our business, results of operations and financial condition.

Legislative, regulatory and other legal developments may affect our business operations and ability to generate new accounts. Banking, finance and insurance businesses, in general, and banks, including industrial loan banks such as Advanta Bank Corp., are the subject of extensive regulation at the state and federal levels. Numerous legislative and regulatory proposals are advanced each year which, if adopted, could affect our profitability or the manner in which we conduct our activities.

The credit card industry is also highly regulated by federal and state laws. These laws affect how loans are made, enforced and collected. The federal and state legislatures may pass new laws, or may amend existing laws, to regulate further the credit card industry or to reduce finance charges or other fees applicable to credit card accounts. Changes in laws or regulations, as well as changes in the marketplace, economic and political environments and prudent business practices, could make it more difficult for us to enforce or change the terms of our existing business credit card accounts or to collect business credit card receivables. Any of the foregoing could decrease our income and profitability.

In recent years certain industry groups and consumers have expressed concerns about interchange rates related to Visa® and MasterCard® credit and debit transactions and about increases in the interchange rates. In some countries, regulators have taken actions to challenge or reduce interchange rates and certain other fees that banks charge on transactions. While there is no specific imminent regulatory action pending to restrict interchange rates in the United States, interchange rates have also been the topic of increased Congressional and regulatory interest. Also in the United States, several suits have been filed by various merchants alleging that the establishment of interchange rates violates the antitrust laws. Any restriction on or reduction in interchange rates would reduce the amount of interchange paid to us and could have an adverse effect upon our results of operations and financial position.

Federal and state legislatures as well as government regulatory agencies are considering increased regulation of credit cards through legislative and regulatory initiatives that could impact our business, such as proposals related to enhanced credit scoring disclosure, interchange rates, defaults, billing practices, account repricing, penalty pricing, payment hierarchy, minimum monthly payments and other aspects of credit card lending, marketing and operations. There are other legislative and regulatory initiatives and proposals under discussion or consideration that could impact our business, including the manner in which we

55

conduct and fund our business, such as changes in regulations governing unfair and deceptive acts and practices and proposals dealing with data security, notification of customers in the event of data breach, identity theft and the securitization of credit card receivables and other loans. It is possible that if any versions of these proposals were to become effective they could impact our business and, accordingly, could make compliance more difficult and expensive and could negatively affect our operating results and the manner in which we conduct our business. It is impossible to determine the extent of the impact of any new laws, regulations or initiatives that may be proposed, or whether any of the federal or state proposals will become law.

Changes to statutes, regulations or regulatory policies, guidance or interpretations or the outcomes of regulatory reviews or examinations could adversely affect us, including by limiting the types of products and services we may offer and the amounts of finance charge rates or other fees we may charge. For further discussion, see “Item 1. Business— Government Regulation” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

Changes in accounting may affect our reported earnings and results of operations. U.S. generally accepted accounting principles and accompanying accounting pronouncements, implementation guidelines, interpretations and practices for many aspects of our business are complex and involve subjective judgments, such as accounting for the allowance for receivable losses, securitization income, rewards programs and income taxes. Changes in these estimates or changes in other accounting rules and principles, or their interpretation, could significantly change our reported earnings and operating results, and could add significant volatility to those measures. For further discussion see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations —Critical Accounting Policies and Estimates” and Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

Recently the FASB issued proposed amendments with substantial revisions to SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and FASB Interpretation No. 46(R), Consolidation of Variable Interest Entities, (“FIN No. 46R”). We sell business credit card receivables in securitization transactions using a securitization trust that is a qualifying special purpose entity (“QSPE”) under SFAS No. 140, and therefore, the assets and liabilities of the trust are not consolidated as part of our consolidated financial statements under GAAP.

Proposed changes include the elimination of the QSPE concept from GAAP. If the QSPE concept is eliminated, our securitization structure will have to be evaluated under FIN No. 46R for potential consolidation. The FASB issued its proposed amendments for public comment and, based upon public comments received and other considerations, may revise the amendments before issuing final guidance. Although we cannot at this time predict the content of the final amendments, we may lose sale accounting treatment for previous and future securitization transactions and we may be required to consolidate the assets and liabilities of the trust, which would materially affect our consolidated balance sheets.

It is not clear, however, when the amendments ultimately will be adopted by the FASB, what changes to the proposed amendments could result from the comment process, how regulatory authorities will respond, or how our financial position or results of operations may be affected. There can be no assurance that amendments could not result in additional capital requirements for Advanta Bank Corp. For the reasons discussed above, if final guidance from FASB impacts the accounting treatment of our securitizations, it could materially adversely affect our financial condition, reserve requirements, capital requirements, liquidity, cost of funds and operations.

56

Our strategic, contractual and other relationships with third parties expose us to risks that may disrupt our business operations and adversely affect our results of operations and financial condition. We rely on third parties to provide services that are critically important to our business credit card business. For example, we rely on third parties to perform certain administrative functions associated with servicing our business credit card accounts, and to supply credit scores and other credit-related data and information about our potential and existing customers. In addition, from time to time we partner or contract with, invest in or enter into other relationships with third parties to establish relationships that are necessary for us to conduct our business or are intended to benefit our business operations and financial condition, including outsourcing and other initiatives to enhance our productivity and operational efficiency.

These arrangements with third parties expose us to a number of risks, such as the following:

• If any third party providing services critical to our business were to fail or become insolvent, or if we were unable to renew expiring agreements with such parties on mutually acceptable terms, our business operations, results of operations and financial condition could be adversely impacted.

• To the extent these third party relationships involve or depend on the transfer of knowledge related to our business for their success, we may be exposed to risks associated with misappropriation or misuse of intellectual property or confidential information, including information that is proprietary to us or to our customers.

• If the third parties do not perform as anticipated or if they default on their obligations, we may not realize the intended benefits of these relationships, including the expected productivity, cost or expense improvements.

• In the event of a default or termination, our agreements with third parties may take an extended period of time to unwind or resolve and, under certain circumstances such as early termination, may require us to pay substantial termination fees, which could adversely affect our business operations, results of operations and financial condition.

• If our relationships with third parties include indemnification provisions or obligations, we may be required, under specified circumstances, to indemnify the other parties for certain losses they incur in connection with the products or services they provide to us. In the event we are obligated to make payments to third parties under indemnification or other obligations for losses of third parties, it could adversely affect our results of operations and financial condition. For further discussion, see Note 11 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

• If our relationship is with a third party located outside of the United States, we may be exposed to international economic, political and other risks that could adversely affect our business, including, instability in international political and economic conditions, different intellectual property laws and protections and difficulty in administering and enforcing our policies and procedures in a foreign country, any of which could adversely affect our results of operations and financial condition.

57

ITEM 6. EXHIBITS

Exhibits — The following exhibits are being filed with this report on Form 10-Q.

Exhibit
Number	Description of Document
12	Computation of Ratio of Earnings to Fixed Charges
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

58

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Advanta Corp.
(Registrant)

By /s/Philip M. Browne
Philip M. Browne
Senior Vice President and
Chief Financial Officer
November 7, 2008

By /s/David B. Weinstock
David B. Weinstock
Vice President and
Chief Accounting Officer
November 7, 2008

59

          EXHIBIT INDEX

		Manner of
Exhibit	Description	Filing
12	Computation of Ratio of Earnings to Fixed Charges	*
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	*
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	*
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	*
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	. *

* Filed electronically herewith.

60

EX-12

Exhibit 12

ADVANTA CORP. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Three Months Ended						Nine Months Ended
($ in thousands)	September 30,						September 30,
	2008			2007			2008			2007
Income (loss) from continuing operations	$	(19,258	)	$	19,482		$	3,119		$	63,642
Income tax expense (benefit)		(16,369	)		12,248			(1,580	)		40,009
Earnings (loss) before income taxes		(35,627	)		31,730			1,539			103,651
Fixed charges:
Interest on debt, deposits and other borrowings		26,424			23,289			79,971			64,850
Interest on subordinated debt payable to preferred securities trust		2,317			2,317			6,951			6,951
One-third of all rentals		451			477			1,387			1,408
Total fixed charges		29,192			26,083			88,309			73,209
Earnings (loss) before income taxes and fixed charges	$	(6,435	)	$	57,813		$	89,848		$	176,860
Ratio of earnings to fixed charges(1)		N/M	(2)		2.22	x		1.02	x		2.42	x

(1)	For purposes of computing these ratios, “earnings” represent income before income taxes plus fixed charges. “Fixed charges” consist of interest expense and one-third (the portion deemed representative of the interest factor) of rental expense on operating leases. Fixed charges do not include interest expense related to unrecognized tax benefits, which we classify as income tax expense.
(2)	The ratio calculated for the three months ended September 30, 2008 is less than 1.00 and therefore, not meaningful. In order to achieve a ratio of 1.00, earnings before income taxes and fixed charges would need to increase by $35,627 for the three months ended September 30, 2008.

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

I, Dennis Alter, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Advanta Corp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Dennis Alter     
Dennis Alter
Chief Executive Officer
November 7, 2008

- 2 -

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

I, Philip M. Browne, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Advanta Corp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Philip M. Browne     
Philip M. Browne
Chief Financial Officer
November 7, 2008

- 2 -

EX-32.1

     Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report on Form 10-Q of Advanta Corp. (the “Company”) for the quarterly period ended September 30, 2008 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Dennis Alter, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Dennis Alter     
Dennis Alter
Chief Executive Officer
November 7, 2008

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report on Form 10-Q of Advanta Corp. (the “Company”) for the quarterly period ended September 30, 2008 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Philip M. Browne, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Philip M. Browne     
Philip M. Browne
Chief Financial Officer
November 7, 2008