-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VWHOVyLtX6UA90AAnpXaZOmNCtgjevPb0+wuMh+NotGF6pM//6RZMAeAF3VCbOIE 1hO7uY4AimIOL7/cKD9dYQ== 0001140361-08-020764.txt : 20080904 0001140361-08-020764.hdr.sgml : 20080904 20080904150844 ACCESSION NUMBER: 0001140361-08-020764 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080902 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080904 DATE AS OF CHANGE: 20080904 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BOMBAY CO INC CENTRAL INDEX KEY: 0000096287 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-FURNITURE STORES [5712] IRS NUMBER: 751475223 STATE OF INCORPORATION: DE FISCAL YEAR END: 0128 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07288 FILM NUMBER: 081056313 BUSINESS ADDRESS: STREET 1: 550 BAILEY AVE STE 700 CITY: FORT WORTH STATE: TX ZIP: 76107 BUSINESS PHONE: 8173478200 MAIL ADDRESS: STREET 1: 550 BAILEY AVENUE STREET 2: SUITE 700 CITY: FORT WORTH STATE: TX ZIP: 76107 FORMER COMPANY: FORMER CONFORMED NAME: BOMBAY COMPANY INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: TANDY BRANDS INC DATE OF NAME CHANGE: 19901114 8-K 1 form8-k.htm BOMBAY COMPANY 8-K 9-2-2008 form8-k.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported) Sept 2, 2008


THE BOMBAY COMPANY, INC.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation)


1-7832
75-1475223
(Commission File Number)
(I.R.S. Employer Identification No.)
   
550 Bailey Avenue, Fort Worth, Texas
76107
(Address of Principal Executive Officers)
(Zip Code)


(817) 347-8200
(Registrant’s Telephone Number, Including Area Code)


(Former Name or Former Address, if Changed Since Last Report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
 


 
 

 

Item 8.01  Other Events.

The Monthly Operating Report for The Bombay Company, Inc. for the period July 6, 2008 through August 2, 2008, which was filed with the Bankruptcy Court on September 2, 2008, is attached hereto as Exhibit 99.1.

Cautionary Statement Regarding the Monthly Operating Report

The Monthly Operating Report contains financial statements and other financial information that have not been audited or reviewed by The Bombay Company, Inc.’s independent auditors and may be subject to future reconciliation or adjustments.  The Monthly Operating Report is in a format prescribed by applicable bankruptcy laws and should not be used for investment purposes.  The Monthly Operating Report contains information for periods different from those required in The Bombay Company, Inc.’s reports pursuant to the Securities Exchange Act of 1934 (the ‘Exchange Act”) and may not be indicative of The Bombay Company, Inc.’s financial condition or operating results for the period that would be reflected in The Bombay Company, Inc.’s financial statements or its reports pursuant to the Exchange Act.  Results set forth in the Monthly Operating Report should not be viewed as indicative of future results.

Item 9.01  Financial Statements and Exhibits.

(d)
Exhibits

Exhibit No.       
 
Exhibit Name
     
99.1  
Monthly Operating Report for The Bombay Company, Inc. for July 6, 2008 through August 2, 2008
 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
THE BOMBAY COMPANY, INC.
 
(Registrant)
   
   
Date:  September 2, 2008
/S/ ELAINE D. CROWLEY
 
Elaine D. Crowley,
 
Senior Vice President, CFO
 
and Treasurer

 

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

Exhibit 99.1
 
   
Monthly Operating Report
     
CASE  NAME: The Bombay Company, Inc. (1)
 
ACCRUAL BASIS
     
CASE  NUMBER: 07-44084-dml-11
   
     
JUDGE: D. Michael Lynn
   

 
UNITED  STATES  BANKRUPTCY  COURT

NORTHERN  DISTRICT OF TEXAS

DIVISION  6

MONTHLY  OPERATING  REPORT

MONTH  ENDING: JULY 2008

 
IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.


RESPONSIBLE  PARTY:
   
     
/s/ Elaine D. Crowley
 
Senior Vice President, Chief Financial Officer and Treasurer
ORIGINAL  SIGNATURE  OF  RESPONSIBLE  PARTY
 
TITLE
     
Elaine D. Crowley
 
September 2, 2008
PRINTED NAME OF RESPONSIBLE PARTY
 
DATE
     
PREPARER:
   
/s/ Charlotte B. Stadler
 
Assistant Controller
ORIGINAL  SIGNATURE  OF  PREPARER
 
TITLE
     
Charlotte B. Stadler
 
September 2, 2008
PRINTED NAME OF PREPARER
 
DATE

Notes:
[1]
A consolidated monthly operating report has been submitted for the following debtor entities: The Bombay Company, Inc. (Case No. 07-44084-dml-11), The Bombay Furniture Company, Inc. (Case No. 07-44085-dml-11), BBA Holdings, LLC (Case No.07-44086-dml-11), Bombay International, Inc. Case No. (07-44087-dml-11), Bailey Street Trading Company (Case No. 07-44088-dml-11), and  BMAJ, Inc. (Case No. 07-44061-dml-11). Jointly Administered Under The Bombay Company, Inc. (Case No. 07-44084-dml-11), (collectively, the "Debtors").

[2]
The Debtors operate under a retail (52-53 week) fiscal year, which ends on the Saturday nearest January 31.  For the purposes of the monthly operating reports, the following month-end dates have been reported: (1) September 2007 ended on October 6, 2007; (2) October 2007 ended on November 3, 2007; (3) November 2007 ended on December 1, 2007; (4) December 2007 ended on January 5, 2008; (5) January 2008 ended on February 2, 2008; (6) February 2008 ended on March 1, 2008; (7) March 2008 ended on April 5, 2008; (8) April 2008 ended on May 3, 2008; (9) May 2008 ended on May 31, 2008; (10) June 2008 ended on July 5, 2008; amd (11) July 2008 ended on August 2, 2008.

 
 

 
 
CASE  NAME: The Bombay Company, Inc.
 
   
CASE  NUMBER: 07-44084-dml-11
 
   

                                     
COMPARATIVE BALANCE SHEET
                                   
                                     
       
Petition Date
   
December 2007
   
April 2008
   
May 2008
   
June 2008
   
July 2008
 
ASSETS
 
9/20/07
                               
1.  
CASH & CASH EQUIVALENTS (1)
  $ 3,145,672     $ 29,646,525     $ 25,918,924     $ 25,268,932     $ 23,922,132     $ 25,834,020  
2.  
ACCOUNTS  RECEIVABLE  (NET)
  $ 220,767     $ 270,903     $ 0     $ 0     $ 0     $ 0  
3.  
INVENTORY
  $ 104,233,126     $ 15,142,324     $ 0     $ 0     $ 0     $ 0  
4.  
NOTES  RECEIVABLE
  $ 573,167     $ 586,953     $ 0     $ 0     $ 0     $ 0  
5.  
PREPAID  EXPENSES
  $ 8,411,346     $ 9,769,006     $ 1,433,232     $ 1,388,178     $ 1,348,481     $ 1,343,124  
6.  
OTHER CURRENT ASSETS
  $ 1,514,755     $ 4,058,941     $ 4,839,753     $ 4,499,927     $ 4,377,822     $ 2,009,489  
7.  
TOTAL  CURRENT  ASSETS
  $ 114,953,161     $ 29,828,127     $ 6,272,985     $ 5,888,105     $ 5,726,303     $ 3,352,613  
8.  
PROPERTY,  PLANT  &  EQUIPMENT
  $ 157,137,582     $ 145,303,849     $ 2,330,915     $ 2,330,915     $ 0     $ 0  
9.  
LESS:  ACCUMULATED DEPRECIATION / DEPLETION
  $ (102,575,667 )   $ (97,766,051 )   $ (2,247,505 )   $ (2,279,315 )   $ 0     $ 0  
10.  
NET  PROPERTY,  PLANT  & EQUIPMENT
  $ 54,561,915     $ 47,537,798     $ 83,410     $ 51,600     $ 0     $ 0  
11.  
DUE FROM INSIDERS
  $ (854,896 )   $ 2,767,061     $ 1,664,808     $ 1,664,808     $ 1,664,808     $ 1,664,808  
12.
OTHER  ASSETS  -  NET  OF AMORTIZATION (2)
  $ 2,024,046     $ 1,632,093     $ 160,050     $ 141,345     $ 23     $ 23  
13.  
OTHER (ATTACH LIST)
                                               
14.  
TOTAL ASSETS
  $ 173,829,898     $ 111,411,604     $ 34,100,177     $ 33,014,790     $ 31,313,266     $ 30,851,464  
POSTPETITION LIABILITIES
                                               
15.  
ACCOUNTS  PAYABLE
          $ 3,248,359     $ 1,879,020     $ 1,854,689     $ 1,482,995     $ 1,487,293  
16.  
TAXES  PAYABLE
          $ 4,471,126     $ 270,370     $ 170,287     $ 72,794     $ 72,776  
17.  
PROFESSIONAL  FEES
          $ 2,393,833     $ 813,345     $ 928,383     $ 923,583     $ 674,545  
18.  
DEFERRED REVENUE
          $ 18,041,877     $ 0     $ 0     $ 0     $ 0  
19.  
OTHER POST PETITION LIABILITIES
          $ 6,270,802     $ 423,243     $ 424,155     $ 280,133     $ 264,772  
20.  
TOTAL  POSTPETITION LIABILITIES
          $ 34,425,997     $ 3,385,978     $ 3,377,514     $ 2,759,505     $ 2,499,386  
PREPETITION LIABILITIES
                                               
21.  
SECURED  DEBT
  $ 71,824,592     $ 0     $ 0     $ 0     $ 0     $ 0  
22.  
LIABILITIES SUBJECT TO COMPROMISE (3)
  $ 81,136,347     $ 67,325,321     $ 28,864,028     $ 28,194,341     $ 27,006,786     $ 27,080,927  
23.  
TOTAL  PREPETITION  LIABILITIES
  $ 152,960,939     $ 67,325,321     $ 28,864,028     $ 28,194,341     $ 27,006,786     $ 27,080,927  
24.  
TOTAL LIABILITIES
  $ 152,960,939     $ 101,751,318     $ 32,250,006     $ 31,571,855     $ 29,766,291     $ 29,580,313  
EQUITY
                                               
25.  
PREPETITION  OWNERS'  EQUITY
  $ 20,868,959     $ 20,868,959     $ 20,868,959     $ 20,868,959     $ 20,868,959     $ 20,868,959  
26.  
POSTPETITION  CUMULATIVE PROFIT  OR  (LOSS)
          $ (11,208,673 )   $ (19,018,788 )   $ (19,426,024 )   $ (19,321,984 )   $ (19,597,808 )
27.  
DIRECT  CHARGES  TO  EQUITY (ATTACH  EXPLANATION)
                                               
28.  
TOTAL  EQUITY
  $ 20,868,959     $ 9,660,286     $ 1,850,171     $ 1,442,935     $ 1,546,975     $ 1,271,151  
29.  
TOTAL  LIABILITIES  & OWNERS'  EQUITY
  $ 173,829,898     $ 111,411,604     $ 34,100,177     $ 33,014,790     $ 31,313,266     $ 30,851,464  

Notes:
[1]
As historically reported on the Debtors' SEC filings, cash and cash equivalents includes cash in the operating accounts, credit card receivables, store depository accounts, and foreign office accounts.  In addition, cash and cash equivalents for the months ended after September 2007 include cash collateralized letters of credit.
[2]
Balance includes capitalized software and other intangibles.

Item 6: Other Current Assets
 
Petition Date
   
December 2007
   
April 2008
   
May 2008
   
June 2008
   
July 2008
 
Employee Receivables
  $ (3,176 )   $ 9,150     $ 1,912     $ 1,230     $ 0     $ 0  
Miscellaneous Receivables
    1,188,193       1,303,630       1,501,523       1,350,434       1,335,434       810,631  
DOM In transit - Non Merchandise
    3,666       0       0       0       0       0  
Deposits
    311,825       2,731,914       1,798,396       1,610,341       1,504,466       960,936  
Treasury Bond
    37,922       37,922       37,922       37,922       37,922       37,922  
Due from JV
    0       0       0       0       0       0  
Chase Merchant Services - MC/V Receivable
    0       0       1,500,000       1,500,000       1,500,000       200,000  
Intl Claim Receivable
    (23,675 )     (23,675 )     0       0       0       0  
    $ 1,514,755     $ 4,058,941     $ 4,839,753     $ 4,499,927     $ 4,377,822     $ 2,009,489  
                                                 
Item 19: Other Post Petition Liabilities
                                               
Accrued Expenses/Inventory
          $ 4,116,402     $ 150,000     $ 150,000     $ 150,000     $ 150,000  
Customer Prepayments
            (16,724 )     0       0       0       0  
Accrued Salaries
            2,171,124       273,243       274,155       130,133       114,772  
            $ 6,270,802     $ 423,243     $ 424,155     $ 280,133     $ 264,772  

[3]
During January 2008, the Debtors eliminated certain reserves and accruals as part of the Debtors' efforts to wind down the operations and financial records.  The decrease of liabilities subject to compromise, at the end of January 2008, does not signify payments being made on such liabilities.
[4]
For presentation purposes, the Petition Date, quarter-end, and months within the current quarter have been reflected.  Please refer to prior monthly operating reports for previous months not shown.

 
2 of 9

 
 
CASE  NAME: The Bombay Company, Inc.
 
   
CASE  NUMBER: 07-44084-dml-11
 

INCOME STATEMENT
                                 
     
9/20/07 to 12/31/07
   
1/1/08 to 3/31/08
   
4/1/08 to 6/30/08
   
July 2008
 
August 2008
September 2008
 
QUARTER
 
REVENUES
 
TOTAL
   
TOTAL
   
TOTAL
             
TOTAL
 
1.
GROSS  REVENUES
  $ 201,870,774     $ 14,363,269     $ 0     $ 0         $ 0  
2.
LESS:  RETURNS & DISCOUNTS
  $ (3,318,383 )   $ (239,828 )   $ 0     $ 0         $ 0  
3.
NET SALES
  $ 198,552,391     $ 14,123,441     $ 0     $ 0         $ 0  
4.
DELIVERY INCOME
  $ 318,482     $ 4,569     $ 0     $ 0         $ 0  
5.
NET REVENUE
  $ 198,870,873     $ 14,128,010     $ 0     $ 0         $ 0  
COST  OF  GOODS  SOLD
                                        0  
6.
STORE COGS
  $ 94,281,406     $ 13,904,460     $ 0     $ 0         $ 0  
7.
SHRINK
  $ 1,783,774     $ 1,297,376     $ 0     $ 0         $ 0  
8.
DC EXPENSE
  $ 5,604,388     $ 1,067,764     $ (26,643 )   $ 27,744         $ 27,744  
9.
DC FRIEGHT TO STORES
  $ 5,304,558     $ (25,730 )   $ 0     $ 0         $ 0  
10.
HOME OFFICE ADJUSTMENTS
  $ 4,743,215     $ (123,485 )   $ (73,829 )   $ (60 )       $ (60 )
11.
TOTAL  COST  OF  GOODS  SOLD
  $ 111,717,341     $ 16,120,385     $ (100,472 )   $ 27,684         $ 27,684  
12.
GROSS  PROFIT
  $ 87,153,532     $ (1,992,375 )   $ 100,472     $ (27,684 )       $ (27,684 )
OPERATING  EXPENSES
                                        0  
13.
BUYING AND OCCUPANCY COSTS
  $ 6,764,276     $ (31,714,565 )   $ (880,312 )   $ (131,143 )       $ (131,143 )
14.
PAYROLL
  $ 5,433,907     $ (196,271 )   $ 513,465     $ 84,459         $ 84,459  
15.
HOME OFFICE OCCUPANCY
  $ 1,257,963     $ 371,270     $ 368,706     $ 46,864         $ 46,864  
16.
CREDIT AND COLLECTIONS
  $ 335,680     $ 802,028     $ 23,799     $ (10,576 )       $ (10,576 )
17.
GENERAL
  $ (4,289,795 )   $ 38,692,969     $ (213,371 )   $ 7,493         $ 7,493  
18.
INSURANCE AND TAXES
  $ 2,971,891     $ (713,556 )   $ (353,396 )   $ 11         $ 11  
19.
PROFESSIONAL  SERVICES
  $ 168,457     $ (10,515 )   $ 29,969     $ 35,788         $ 35,788  
20.
JV EXPENSE, NET
  $ 86,257,567     $ (1,928,374 )   $ 0     $ 0         $ 0  
21.
OTHER (Training, travel, public company exp.)
  $ 222,067     $ 86,636     $ 8,571     $ 6,277         $ 6,277  
22.
TOTAL  OPERATING  EXPENSES
  $ 99,122,014     $ 5,389,622     $ (502,569 )   $ 39,173         $ 39,173  
23.
INCOME  BEFORE  NON-OPERATING
                                      $ 0  
24.
INCOME & EXPENSE
  $ (11,968,482 )   $ (7,381,997 )   $ 603,041     $ (66,857 )       $ (66,857 )
OTHER  INCOME  &  EXPENSES
                                        0  
25.
NON-OPERATING INCOME (ATT.  LIST) (3)
  $ 12,996,875     $ 1,240,093     $ 67,301     $ 14,199         $ 14,199  
26.
NON-OPERATING EXPENSE (ATT.  LIST)
  $ 4,270     $ 0     $ 0                 $ 0  
27.
INTEREST  EXPENSE
  $ 543,587     $ 0     $ 0                 $ 0  
28.
DEPRECIATION / DEPLETION
  $ 0     $ 0     $ 0                 $ 0  
29.
AMORTIZATION
  $ 0     $ 0     $ 0                 $ 0  
30.
ROYALTY FEE
  $ 910,617     $ 0     $ 0                 $ 0  
31.
NET  OTHER INCOME & EXPENSES
  $ (11,538,401 )   $ (1,240,093 )   $ (67,301 )   $ 14,199         $ 14,199  
REORGANIZATION  EXPENSES
                                        0  
32.
PROFESSIONAL  FEES
  $ 7,044,676     $ 1,394,140     $ 1,069,295     $ 223,166         $ 223,166  
33.
U.S.  TRUSTEE  FEES
  $ 1,500     $ 0     $ 14,625     $ 0         $ 0  
34.
OTHER (2)
  $ 3,732,844     $ 0     $ 0     $ 0         $ 0  
35.
TOTAL  REORGANIZATION  EXPENSES
  $ 10,779,020     $ 1,394,140     $ 1,083,920     $ 223,166         $ 223,166  
36.
INCOME  TAX
  $ (428 )   $ 39,539     $ 124,150     $ 0         $ 0  
37.
NET  PROFIT  (LOSS)
  $ (11,208,673 )   $ (7,575,583 )   $ (537,728 )   $ (275,824 )       $ (275,824 )

 
3 of 9

 
 
CASE  NAME: The Bombay Company, Inc.
 
   
CASE  NUMBER: 07-44084-dml-11
 

CASH  RECEIPTS  AND
 
9/20 to 12/31/07
   
1/1/08 to 3/31/08
   
4/1/08 to 6/30/08
   
July 2008
 
August 2008
September 2008
 
QUARTER
 
DISBURSEMENTS
 
TOTAL
   
TOTAL
   
TOTAL
             
TOTAL
 
1.
CASH - BEGINNING  OF  MONTH
  $ 881,175     $ 10,543,219     $ 21,228,504     $ 18,941,087         $ 18,941,087  
RECEIPTS  FROM  OPERATIONS
                                           
2
TOTAL  OPERATING  RECEIPTS
  $ 189,541,305     $ 21,752,716     $ 0     $ 0         $ 0  
 
NON - OPERATING RECEIPTS
                                           
3
LOANS  &  ADVANCES  (REPAYMENT)
  $ 5,998,804                                 $ 0  
4
SALE  OF  ASSETS
  $ 37,122,607     $ 16,722,419     $ 0     $ 0         $ 0  
5
REIMBURSEMENT (TO)/FROM LIQUIDATORS
  $ (130,545,563 )   $ (9,257,036 )   $ 92,489     $ 54,803         $ 54,803  
6
OTHER  (ATTACH  LIST)
  $ 0     $ 3,661,198     $ 987,074     $ 2,754,261         $ 2,754,261  
7
TOTAL  NON-OPERATING  RECEIPTS
  $ (87,424,152 )   $ 11,126,581     $ 1,079,563     $ 2,809,064         $ 2,809,064  
8
TOTAL  RECEIPTS
  $ 102,117,153     $ 32,879,297     $ 1,079,563     $ 2,809,064         $ 2,809,064  
9
TOTAL  CASH  AVAILABLE
  $ 102,998,328     $ 53,101,742     $ 62,657,185     $ 21,750,151         $ 21,750,151  
OPERATING  DISBURSEMENTS
                                           
10
PAYROLL, PAYROLL TAXES, BENEFITS
  $ 23,395,881     $ 9,406,716     $ 972,274     $ 115,897         $ 115,897  
11
SALES,  USE  &  OTHER  TAXES  PAID
  $ 10,365,311     $ 6,472,545     $ 63,876     $ 49,684         $ 49,684  
12
MERCHANDISE
  $ 11,828,206     $ 63,986     $ 0     $ 0         $ 0  
13
GENERAL AP
  $ 3,471,309     $ 327,953     $ 570,539     $ 48,111         $ 48,111  
14
RENT & OCCUPANCY
  $ 26,016,571     $ 1,363,876     $ 245,850     $ 95,723         $ 95,723  
15
FREIGHT
  $ 5,714,718     $ 216,980     $ 945     $ 0         $ 0  
16
CRITICAL VENDOR PAYMENTS
  $ 2,838,397     $ 0     $ 0                 $ 0  
17
OTHER  (ATTACH  LIST)
  $ 4,030,155     $ 1,229,590     $ 251,833     $ 40,796         $ 40,796  
18
TOTAL  OPERATING  DISBURSEMENTS
  $ 87,660,548     $ 19,081,645     $ 2,105,317     $ 350,211         $ 350,211  
REORGANIZATION  EXPENSES
                                           
19
PROFESSIONAL  FEES
  $ 3,194,296     $ 2,842,246     $ 1,054,606     $ 493,958         $ 493,958  
20
U.S.  TRUSTEE  FEES
  $ 1,500                                 $ 0  
21
OTHER  (ATTACH  LIST)
  $ 1,598,766     $ 270,120     $ 192,432     $ 7,000         $ 7,000  
22
TOTAL  REORGANIZATION  EXPENSES
  $ 4,794,562     $ 3,112,366     $ 1,261,663     $ 500,958         $ 500,958  
23
TOTAL  DISBURSEMENTS (1)
  $ 92,455,110     $ 22,194,011     $ 3,366,980     $ 851,169         $ 851,169  
24
NET  CASH  FLOW
  $ 9,662,044     $ 10,685,285     $ (2,287,417 )   $ 1,957,895         $ 1,957,895  
25
CASH - END OF MONTH (2)
  $ 10,543,219     $ 21,228,504     $ 18,941,087     $ 20,898,982         $ 20,898,982  

Note:
[1]
All of the Debtors' disbursements are made from The Bombay Company, Inc. (Case No. 07-44084-dml-11) and The Bombay Furniture Company, Inc. (Case No. 07-44085-dml-11).  Disbursements by Debtor have been are as follows:

   
1/1/08 to 3/31/08
   
4/1/08 to 6/30/08
           
7/1/08 to 9/30/08
 
Total Disbursements
 
TOTAL
   
TOTAL
   
July 2008
     
Total Disbursements
 
The Bombay Company, Inc. (07-44084-dml-11)
  $ 22,189,911     $ 3,366,980     $ 851,169       $ 851,169  
The Bombay Furniture Company, Inc. (07-44085-dml-11)
  $ 4,100                         -  
    $ 22,194,011     $ 3,366,980     $ 851,169       $ 851,169  

[2]
Receipts and disbursements for March 2008 are through March 28, 2008

   
1/1/08 to 3/31/08
   
4/1/08 to 6/30/08
           
7/1/08 to 9/30/08
 
   
TOTAL
   
TOTAL
   
July 2008
     
Total Disbursements
 
                           
Item 6: Other Receipts
                         
LC Cash Collateral Returned
              $ 540,752       $ 540,752  
Home Office Receipts
  $ 1,510,998     $ 987,074       142,344         142,344  
US IP
    2,000,000       -       -         -  
Credit Card Holdbacks Returned
                    1,750,000         1,750,000  
Legal Fee Reimburse from Canada
    -       -       321,165         321,165  
Total
  $ 3,510,998     $ 987,074     $ 2,754,261       $ 2,754,261  
                                   
Item 17: Other Operating Disbursements
                                 
International Offices
                              -  
Other Admin Expense
                              -  
Other Corporate Expense
          $ 251,833     $ 40,796         40,796  
Inventory Taking
            -                 -  
Total
  $ -     $ 251,833     $ 40,796       $ 40,796  
                                   
Item 21: Other Reorganization Expenses
                                 
Completion Bonus
            192,432       7,000         7,000  
Total
  $ -     $ 192,432     $ 7,000       $ 7,000  

 
4 of 9

 
 
   
Monthly Operating Report
     
CASE  NAME: The Bombay Company, Inc.
 
ACCRUAL BASIS-4
     
CASE  NUMBER: 07-44084-dml-11
   

     
SCHEDULE
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
 
ACCOUNTS  RECEIVABLE  AGING (1)
 
AMOUNT
   
Oct-07
   
Dec-07
   
May-08
   
Jun-08
   
Jul-08
 
1.
0-30
        $ 0     $ 0     $ 0     $ 0     $ 0  
2.
31-60
        $ 0     $ 0     $ 0     $ 0     $ 0  
3.
61-90
        $ 0     $ 0     $ 0     $ 0     $ 0  
4.
91+
        $ 987,208     $ 987,208     $ 0     $ 0     $ 0  
5.
TOTAL  ACCOUNTS  RECEIVABLE
  $ 0     $ 987,208     $ 987,208     $ 0     $ 0     $ 0  
6.
AMOUNT  CONSIDERED  UNCOLLECTIBLE
          $ (768,319 )   $ (768,319 )   $ 0     $ 0     $ 0  
7.
ACCOUNTS  RECEIVABLE  (NET)
  $ 0     $ 218,889     $ 218,889     $ 0     $ 0     $ 0  

                   
AGING OF POSTPETITION TAXES AND PAYABLES
         
MONTH:
   
July 2008
                                 
     
0-30
   
31-60
   
61-90
   
91+
       
TAXES  PAYABLE
 
DAYS
   
DAYS
   
DAYS
   
DAYS
   
TOTAL
 
1.
FEDERAL
  $ 0                                
2.
STATE
  $ 0                                
3.
LOCAL
  $ 0                                
4.
SALES TAX
  $ 0                             $ 0  
5.
TOTAL  TAXES  PAYABLE
  $ 0     $ 0     $ 0     $ 0     $ 0  

                         
STATUS  OF  POSTPETITION  TAXES
       
MONTH:
   
July 2008
 
                         
     
BEGINNING
   
AMOUNT
         
ENDING
 
     
TAX
   
WITHHELD AND/
   
AMOUNT
   
TAX
 
FEDERAL
 
LIABILITY*
   
0R ACCRUED
   
PAID
   
LIABILITY
 
1.
WITHHOLDING
  $ 0     $ 13,484     $ 13,484     $ 0  
2.
FICA-EMPLOYEE
  $ 0     $ 4,317     $ 4,317     $ 0  
3.
FICA-EMPLOYER
  $ 1,419     $ 3,637     $ 4,317     $ 739  
4.
UNEMPLOYMENT
  $ 0     $ 1     $ 1     $ 0  
5.
INCOME
  $ 0     $ 0     $ 0     $ 0  
6.
OTHER PAYROLL TAXES
  $ 416     $ 2,530     $ 2,689     $ 257  
7.
TOTAL  FEDERAL  TAXES
  $ 1,835     $ 23,968     $ 24,806     $ 996  
STATE  AND  LOCAL
                               
8.
WITHHOLDING
  $ 0     $ 0     $ 0     $ 0  
9.
SALES
  $ 0     $ 0     $ 0     $ 0  
10.
EXCISE
  $ 0     $ 0     $ 0     $ 0  
11.
UNEMPLOYMENT
  $ 1     $ 0     $ 0     $ 1  
12.
OTHER PAYROLL TAXES
  $ 0     $ 0     $ 0     $ 0  
13.
REAL  PROPERTY
  $ 59,846     $ 0     $ 0     $ 59,846  
14
PERSONAL  PROPERTY
  $ 393,240     $ 0       49,684     $ 343,556  
15
FRANCHISE
  $ 42,903     $ 821       -     $ 43,724  
16
BUSINESS LICENSE TAX
  $ 16,176     $ 0       -     $ 16,176  
17
TOTAL  STATE  &  LOCAL
  $ 512,167     $ 821     $ 49,684     $ 463,304  
18
TOTAL  TAXES
  $ 514,001     $ 24,789     $ 74,490     $ 464,300  
 
*
The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

[1]
For presentation purposes, quarter-end and months within the current quarter have been reflected.  Please refer to prior monthly operating reports for previous months not shown.

 
5 of 9

 
 
   
Monthly Operating Report
     
CASE  NAME: The Bombay Company, Inc.
 
ACCRUAL BASIS-5
     
CASE  NUMBER: 07-44084-dml-11
   

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

     
MONTH:
               
July 2008
 
BANK  RECONCILIATIONS
                       
     
Account #1
   
Account #2
   
Account #3
   
Account #4
 
A.          BANK:
 
Wells Fargo
   
Wells Fargo
   
Wells Fargo
   
Wells Fargo
 
B.           ACCOUNT  NUMBER:
 
 412-1166318
   
 412-1166300
   
 960-0058583
   
 960-0058598
 
C.           PURPOSE  (TYPE):
 
Concentrator
   
Blocked
   
Accounts Payable
   
Payroll
 
1.
BALANCE  PER  BANK  STATEMENT
  $ 21,316,896.96     $ -     $ -     $ -  
2.
ADD:  TOTAL  DEPOSITS  NOT  CREDITED
  $ -             $ -     $ -  
3.
SUBTRACT:  OUTSTANDING  CHECKS
                  $ (290,621.91 )   $ (43,544.69 )
4.
OTHER  RECONCILING  ITEMS
  $ -             $ 95,162.12     $ 14,541.63  
5.
MONTH  END  BALANCE  PER  BOOKS
  $ 21,316,896.96             $ (195,459.79 )   $ (29,003.06 )
6.
NUMBER  OF  LAST  CHECK  WRITTEN
                    1178688       510382  

INVESTMENT ACCOUNTS
                       
                           
     
DATE OF
   
TYPE OF
   
PURCHASE
   
CURRENT
 
BANK,  ACCOUNT  NAME  &  NUMBER
 
PURCHASE
   
INSTRUMENT
   
PRICE
   
VALUE
 
7.
NONE
                               
8.
                                 
9.
                                 
10.
                                 
11.
TOTAL  INVESTMENTS
                  $ 0     $ 0  

CASH
       
           
12.
CURRENCY ON HAND
  $ 0  
           
13.
TOTAL  CASH  -  END  OF MONTH
  $ 21,092,434.11  

 
6 of 9

 
 
   
Monthly Operating Report
     
CASE  NAME: The Bombay Company, Inc.
 
ACCRUAL BASIS-6
     
CASE  NUMBER: 07-44084-dml-11
   
 
   
MONTH:
July 2008
       
PAYMENTS  TO  INSIDERS  AND  PROFESSIONALS
   

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSIDERS
 
   
TYPE  OF
 
AMOUNT
   
TOTAL PAID
 
 
NAME
PAYMENT
 
PAID (1)
   
TO DATE
 
1.
Elaine D. Crowley
Salary
  $ 23,092     $ 267,836  
2.
Don Roach
Salary
  $ 0     $ 217,709  
3.
Dave Stewart
Salary
  $ 0     $ 88,758  
4.
Steve Woodward
Salary
  $ 0     $ 18,339  
5.
Mike Veitenheimer
Salary
  $ 0     $ 87,710  
6
Linda Stephenson
Salary
  $ 0     $ 85,596  
7
Don Roach
Bonus
  $ 0     $ 49,903  
8
Elaine D. Crowley
Expense Reimbursement
  $ 0     $ 1,345  
9
Don Roach
Expense Reimbursement
  $ 0     $ 987  
                     
10 
TOTAL  PAYMENTS TO  INSIDERS
  $ 23,092     $ 818,183  

PROFESSIONALS
 
     
DATE OF COURT
                     
TOTAL
 
     
ORDER AUTHORIZING
   
AMOUNT
   
AMOUNT
   
TOTAL PAID
   
INCURRED
 
 
              NAME
 
PAYMENT (2)(3)
   
APPROVED (2)
   
PAID
   
TO DATE
   
& UNPAID *
 
1.
Asset Disposition Advisors (1)
   
N/A
    $ 0     $ 0       769,331     $ 510,456  
2.
Baker McKenzie
   
N/A
      17,008     $ 17,008       192,860       5,664  
3.
Haynes and Boone
   
N/A
      147,641     $ 147,641       1,505,115       79,385  
4.
FTI Consulting, Inc. (1)
   
N/A
      11,576     $ 11,576       1,620,402       1,100,252  
5.
Mesirow Financial
   
N/A
      11,184     $ 11,184       204,391       7,501  
6
Cooley Godward Kronish
   
N/A
      143,025     $ 143,025       1,358,415       39,812  
7
Forshey and Prostok
   
N/A
      3,536     $ 3,536       168,306       49,503  
8
Financial Dynamics
   
N/A
      -     $ 0       47,200       -  
9
Lang Mitchner
   
N/A
      8,720     $ 8,720       107,300       2,986  
10
Alix Partners
   
N/A
      129,626     $ 129,626       1,667,827       120,000  
11 
TOTAL PAYMENTS TO  PROFESSIONALS
          $ 472,315     $ 472,315     $ 7,641,146     $ 1,915,560  

*
INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE
 
PROTECTION PAYMENTS
 
   
     
SCHEDULED
   
AMOUNTS
       
     
MONTHLY
   
PAID
   
TOTAL
 
     
PAYMENTS
   
DURING
   
UNPAID
 
NAME OF CREDITOR
 
DUE
   
MONTH
   
POSTPETITION
 
1.
      -       0       -  
2
TOTAL
  $ -     $ 0       -  

Note:
[1]
Professional fees include accrued and unpaid success fees for FTI Consulting, Inc. and Asset Disposition Advisors of $1 million and $500,000, respectively.
[2]
Per the administrative Order Establishing Procedures for Interim Compensation and Reimbursement of Expenses of Professionals and Committee Members (the “Administrative Order”), entered October 17, 2007, professionals may be paid eighty percent (80%) of the fees and one hundred percent (100%) of the out-of-pocket expenses as set forth in the applicable monthly fee statement if no objections are made within ten (10) days after submission.  On March 6 , 2008, an order was entered to approve interim professional fees for the period of September 20, 2007 through December 31, 2007
[3]
Per the administrative Order Establishing Procedures for Interim Compensation and Reimbursement of Expenses of Professionals and Committee Members (the “Administrative Order”), entered October 17, 2007, professionals may be paid eighty percent (80%) of the fees and one hundred percent (100%) of the out-of-pocket expenses as set forth in the applicable monthly fee statement if no objections are made within ten (10) days after submission.  On July 21 , 2008, an order was entered to approve the second interim application of professional fees for the period from January 1, 2008 through April 30, 2008 for all professionals except Asset Disposition Advisors and FTI Consulting, Inc.  On August 12, 2008, such fees for Asset Disposition Advisors and FTI Consulting were approved however payment of the 20% holdback was prohibited pending further orders from the Court.

 
7 of 9

 
 
   
Monthly Operating Report
     
CASE  NAME: The Bombay Company, Inc.
 
ACCRUAL  BASIS-7
     
CASE  NUMBER: 07-44084-dml-11
   
     
   
MONTH:
July 2008

QUESTIONNAIRE
     
         
   
YES
NO
1.
HAVE  ANY  ASSETS  BEEN  SOLD  OR  TRANSFERRED  OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?
X [1]
 
2.
HAVE  ANY  FUNDS  BEEN  DISBURSED  FROM  ANY  ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT
 
X
3.
ARE ANY POSTPETITION  RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?
X [2]
 
4.
HAVE  ANY  PAYMENTS  BEEN  MADE  ON  PREPETITION  LIABILITIES THIS REPORTING PERIOD?
X [3]
 
5.
HAVE  ANY  POSTPETITION  LOANS  BEEN  RECEIVED BY THE DEBTOR FROM ANY PARTY?
 
X
6.
ARE  ANY  POSTPETITION  PAYROLL  TAXES  PAST  DUE?
 
X
7.
ARE  ANY  POSTPETITION  STATE  OR  FEDERAL  INCOME  TAXES PAST DUE?
 
X
8.
ARE  ANY  POSTPETITION  REAL  ESTATE  TAXES  PAST  DUE?
 
X
9.
ARE  ANY OTHER POSTPETITION  TAXES  PAST  DUE?
 
X
10.
ARE  ANY  AMOUNTS  OWED  TO  POSTPETITION  CREDITORS DELINQUENT?
 
X
11.
HAVE  ANY  PREPETITION  TAXES  BEEN  PAID  DURING  THE REPORTING PERIOD?
 
X
12.
ARE ANY WAGE PAYMENTS PAST DUE?
 
X

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

[1]
During the reporting period, the Debtors have continued to sell the furniture, fixtures, machinery and equipment and store leases as part of the Debtors' liquidation process approved by the Bankruptcy Court.
[2]
As of the end of the reporting period, intercompany receivables exist with The Bombay Furniture Company of Canada, Inc.
[3]
As authorized by certain first day orders entered by the Bankruptcy Court, the Debtors have made certain permitted payments on pre-petition claims.

 
8 of 9

 
 
   
Monthly Operating Report
     
CASE  NAME: The Bombay Company, Inc.
 
ACCRUAL  BASIS-7
     
CASE  NUMBER: 07-44084-dml-11
   
     
   
MONTH:
July 2008

QUESTIONNAIRE
 
   

INSURANCE
 
   
YES
NO
1.
ARE  WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?
X
 
2.
ARE  ALL  PREMIUM  PAYMENTS  PAID  CURRENT?
X
 
3.
PLEASE  ITEMIZE  POLICIES  BELOW.
   

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW.  ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSTALLMENT  PAYMENTS
 
TYPE  OF
   
PAYMENT AMOUNT
POLICY
              CARRIER
PERIOD COVERED
& FREQUENCY
General Liability
Federal (Chubb)
January 31, 2008 through August 31, 2008
Annual premium paid to date
Workers Compensation
Federal (Chubb)
January 31, 2008 through August 31, 2008
Annual premium paid to date
Property, Boiler & Machinery
Lexington
Feb 1, 2008 through January 31, 2009
Annual premium paid to date
 
 
9 of 9

-----END PRIVACY-ENHANCED MESSAGE-----