XML 58 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Obligation and Funded Status
Obligations and Funded Status    Pension Benefits        Other Benefits  
(millions)    2012      2011        2012      2011  

 

 

 Change in benefit obligation

             

 Net benefit obligation at prior measurement date (1)

     $646.4         $610.3           $216.5         $222.0   

 Service cost

     17.0         16.0           2.4         2.1   

 Interest cost

     30.1         30.9           10.1         11.0   

 Plan participants’ contributions

     0.0         0.0           3.7         3.9   

 Plan amendments (4)

     0.0         0.0           (5.2)         0.0   

 Actuarial loss (gain)

     54.7         26.8           16.3         (7.4)   

 Gross benefits paid

     (33.2)         (35.2)           (14.5)         (16.2)   

 Settlements

     0.0         (2.4)           0.0         0.0   

 Federal subsidy on benefits paid

     n/a         n/a           1.0         1.1   

 

 

 Net benefit obligation at measurement date (1)

     $715.0         $646.4           $230.3         $216.5  
(1) The measurement dates were Dec. 31, 2012 and Dec. 31, 2011.

(4) TECO Energy implemented an EGWP for its post-65 retiree prescription drug plan beginning Jan. 1, 2013.

Schedule of Change in Plan Assets

Change in plan assets

             

 Fair value of plan assets at prior measurement date (1)

     $467.6         $479.7           $0.0         $0.0   

 Actual return on plan assets (2)

     57.9         21.8           0.0         0.0   

 Employer contributions

     36.8         3.7           9.8         11.2   

 Plan participants’ contributions

     0.0         0.0           3.7         3.9   

 Settlements

     0.0         (2.4)           0.0         0.0   

 Net benefits paid

     (33.2)         (35.2)           (13.5)         (15.1)   

 

 

 Fair value of plan assets at measurement date (1)

     $529.1         $467.6           $0.0         $0.0  

(1) The measurement dates were Dec. 31, 2012 and Dec. 31, 2011.

(2) The actual return on plan assets differed from expectations due to general market conditions.

Schedule of Funded Status

Funded status

             

 Fair value of plan assets (3)

     $529.1         $467.6           $0.0         $0.0   

 Less: Benefit obligation (PBO/APBO)

     715.0         646.4           230.3         216.5   

 

 

 Funded status at measurement date (1)

     (185.9)         (178.8)           (230.3)         (216.5)   

 Unrecognized net actuarial loss

     270.3         251.7           42.7         25.5   

 Unrecognized prior service (benefit) cost

     (0.7)         (1.2)           (1.0)         4.9   

 Unrecognized net transition obligation

     0.0         0.0           0.0         1.9   

 

 

 Net amount required to be recognized at end of year

     $83.7         $71.7           ($188.6)         ($184.2)   

(1) The measurement dates were Dec. 31, 2012 and Dec. 31, 2011.

(3) The MRV of plan assets is used as the basis for calculating the EROA component of periodic pension expense. MRV reflects the fair value of plan assets adjusted for experience gains and losses (i.e. the differences between actual investment returns and expected returns) spread over five years.

Schedule of Amount Recognized in Balance Sheet

Amounts recognized in balance sheet

             

 Regulatory assets

     $216.5         $199.7           $59.6         $52.7   

 Accrued benefit costs and other current liabilities

     (5.3)         (2.9)           (13.1)         (13.2)   

 Deferred credits and other liabilities

     (180.6)         (175.9)           (217.2)         (203.3)   

 Accumulated other comprehensive loss (income) (pretax)

     53.1         50.8           (17.9)         (20.4)   

 

 

 Net amount recognized at end of year

     $83.7         $71.7           ($188.6)         ($184.2)  
Schedule of Postretirement Benefit Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income

                                                               
     Pension Benefits        Other Benefits  
(millions)    2012        2011        2012     2011  

 

 

 Net actuarial loss (gain)

   $ 52.7         $ 50.3         $ (17.2   $ (20.0

 Prior service cost (credit)

     0.4           0.5           (0.7     (0.8

 Transition obligation

     0.0           0.0           0.0        0.4   

 

 

Amount recognized

   $ 53.1         $ 50.8         $ (17.9   $ (20.4

 

 
Schedule of Net Periodic Benefit Cost

The technique calculates all possible bond portfolios that produce adequate cash flows to pay the yearly benefits and then selects the portfolio with the highest yield and uses that yield as the recommended discount rate.  

     Pension Benefits        Other Benefits  
Net periodic benefit cost (1)                                        
(millions)    2012     2011     2010        2012     2011     2010  

 

 

 Service cost

   $ 17.0      $ 16.0      $ 16.2         $ 2.4      $ 2.1      $ 3.2     

 Interest cost

     30.1        30.9        33.2           10.1        11.1        10.9     

 Expected return on plan assets

     (37.1     (38.4     (36.3        0.0        0.0        0.0     

 Amortization of:

               

Actuarial loss

     15.3        11.3        12.4           0.1        0.1        0.0     

Prior service (benefit) cost

     (0.4     (0.4     (0.4        0.8        0.8        0.8     

Transition obligation

     0.0        0.0        0.0           1.8        2.3        2.3     

 Settlement loss

     0.0        0.9        1.6           0.0        0.0        0.0     

 

 

Net periodic benefit cost

   $         24.9      $         20.3      $         26.7         $         15.2      $         16.4      $         17.2     

 

 
(1) Benefit cost was measured for the years ended Dec. 31, 2012, 2011 and 2010.
Schedule of Pension Plan Assets

The company’s strategy is to hire proven managers and allocate assets to reflect a mix of investment styles, emphasize preservation of principal to minimize the impact of declining markets, and stay fully invested except for cash to meet benefit payment obligations and plan expenses.  

                                                        
  

Target Allocation

  

Actual Allocation, End of Year

 
Asset Category         2012    2011      

 

 

 Equity securities

   55%    55%      50%       

 Fixed income securities

   45%    45%      50%       

 

 

Total

   100%    100%      100%       

 

 
Schedule of Fair Value Hierarchy Plan's Investments

For other investments, the market approach was used. The following table sets forth by level within the fair value hierarchy the plan’s investments as of Dec. 31, 2012 and Dec. 31, 2011.

                                                                               
Pension Plan Investments                            
(millions)    At Fair Value as of Dec. 31, 2012  

 

 
     Level 1      Level 2      Level 3      Total  

 Cash

     $0.0         $0.0         $0.0         $0.0    

 Accounts receivable

     64.8         0.0         0.0         64.8    

 Accounts payable

     (72.8)         0.0         0.0         (72.8)    

 Cash equivalents

           

Short term investment funds (STIFs)

     9.0         0.0         0.0         9.0    

Treasury bills (T bills)

     0.0         0.6         0.0         0.6    

Repurchase agreements

     0.0         23.1         0.0         23.1    

Certificates of deposit (CDs)

     0.0         1.1         0.0         1.1    

Commercial paper

     0.0         0.9         0.0         0.9    

Money markets

     0.0         0.6         0.0         0.6    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total cash equivalents

     9.0         26.3         0.0         35.3    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Equity securities

           

Common stocks

     125.3         0.0         0.0         125.3    

American depository receipts (ADRs)

     6.2         0.0         0.0         6.2    

Real estate investment trusts (REITs)

     2.0         0.0         0.0         2.0    

Mutual funds

     153.4         0.0         0.0         153.4    

Preferred stocks

     0.0         0.8         0.0         0.8    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total equity securities

     286.9         0.8         0.0         287.7    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Fixed income securities

           

Municipal bonds

     0.0         8.0         0.0         8.0    

Government bonds

     0.0         53.0         0.0         53.0    

Corporate bonds

     0.0         19.8         0.0         19.8    

Asset backed securities (ABS)

     0.0         0.5         0.0         0.5    

Mortgage backed securities (MBS)

     0.0         17.6         0.0         17.6    

Commercial mortgage backed securities (CMBS)

     0.0         0.3         0.0         0.3    

Collateralized mortgage obligations (CMOs)

     0.0         2.5         0.0         2.5    

Mutual fund

     0.0         63.7         0.0         63.7    

Commingled fund

     0.0         49.4         0.0         49.4    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total fixed income securities

     0.0         214.8         0.0         214.8    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Derivatives

           

Swaps

     0.0         (0.5)         0.0         (0.5)    

Purchased options (swaptions)

     0.0         0.1         0.0         0.1    

Written options (swaptions)

     0.0         (0.4)         0.0         (0.4)    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total derivatives

     0.0         (0.8)         0.0         (0.8)    

 Miscellaneous

     0.0         0.1         0.0         0.1    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total

     $287.9         $241.2         $0.0         $529.1    
  

 

 

    

 

 

    

 

 

    

 

 

 
                                                                               
Pension Plan Investments                          
(millions)    At Fair Value as of Dec. 31, 2011  

 

 
     Level 1     Level 2     Level 3      Total  

 Cash

     $4.4        $0.0        $0.0         $4.4   

 Accounts receivable

     39.6        0.0        0.0         39.6   

 Accounts payable

     (20.4     0.0        0.0         (20.4

 Cash equivalents

         

STIF

     13.2        0.0        0.0         13.2   

T bills

     0.0        4.3        0.0         4.3   

Money markets

     0.0        0.3        0.0         0.3   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Total cash equivalents

     13.2        4.6        0.0         17.8   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Equity securities

         

Common stocks

     114.2        0.0        0.0         114.2   

ADRs

     6.5        0.6        0.0         7.1   

REITs

     2.0        0.0        0.0         2.0   

Mutual fund

     88.3        0.0        0.0         88.3   

Preferred stocks

     0.0        1.0        0.0         1.0   

Commingled fund

     0.0        19.8        0.0         19.8   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Total equity securities

     211.0        21.4        0.0         232.4   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Fixed income securities

         

Municipal bonds

     0.0        8.7        0.0         8.7   

Government bonds

     0.0        31.7        0.0         31.7   

Corporate bonds

     0.0        29.5        0.0         29.5   

ABS

     0.0        0.5        0.0         0.5   

MBS

     0.0        20.0        0.0         20.0   

CMO

     0.0        2.5        0.0         2.5   

Mutual funds

     0.0        101.1        0.0         101.1   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Total fixed income securities

     0.0        194.0        0.0         194.0   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Derivatives

         

Swaps

     0.0        (0.3     0.0         (0.3

Written options

     0.0        0.1        0.0         0.1   
  

 

 

   

 

 

   

 

 

    

 

 

 

 Total derivatives

     0.0        (0.2     0.0         (0.2
  

 

 

   

 

 

   

 

 

    

 

 

 

 Total

     $247.8        $219.8        $0.0         $467.6   
  

 

 

   

 

 

   

 

 

    

 

 

 
   

The primary pricing inputs in determining the fair value of the Level 1 assets, excluding the mutual funds and STIF, are closing quoted prices in active markets.

   

The STIFs are valued at NAV as determined by JP Morgan. Shares may be sold any day the fund is accepting purchase orders, at the next NAV calculated after the order is accepted. The NAV is validated with purchases and sales at NAV, making this a Level 1 asset.

   

The primary pricing inputs in determining the Level 1 mutual funds are the mutual funds’ NAVs. The funds are registered open-ended mutual funds and the NAVs are validated with purchases and sales at NAV, making these Level 1 assets.

   

The T bills, CDS, commercial paper, money markets, and repurchase agreements are valued at cost due to their short term nature. Additionally, repurchase agreements are backed by collateral.

   

The primary pricing inputs in determining the fair value of the preferred stock is the price of comparable issues and dealer quotes.

   

The primary pricing inputs in determining the fair value Level 2 municipal bonds are benchmark yields, historical spreads, sector curves, rating updates, and prepayment schedules. The primary pricing inputs in determining the fair value of government bonds are the U.S. Treasury curve, CPI, and broker quotes, if available. The primary pricing inputs in determining the fair value of corporate bonds are the U.S. Treasury curve, base spreads, YTM, and benchmark quotes. ABS and CMO are priced using TBA prices, Treasury curves, swap curves, cash flow information, and bids and offers as inputs. MBS are priced using TBA prices, Treasury curves, average lives, spreads, and cash flow information. Commercial MBS are priced using payment information and yields.

   

The primary pricing input in determining the fair value of the Level 2 mutual fund is its NAV. However, since this mutual fund is an unregistered open-ended mutual fund, it is a Level 2 asset.

   

The commingled fund at Dec. 31, 2012 is a private fund valued at NAV. The fund invests in long duration U.S. investment-grade fixed income assets and seeks to increase return through active management of interest rate and credit risks. The NAV is calculated based on bid prices of the underlying securities. The fund honors subscription activity on the first business day of the month and the first business day following the 15th calendar day of the month. Redemptions are honored on the 15th or last business day of the month, providing written notice is given at least ten business days prior to withdrawal date. The commingled fund at Dec. 31, 2011 invests primarily in international equity securities, normally excluding securities issued in the U.S., with large- and mid-market capitalizations. The fund may invest in “value” or “growth” securities and is not limited to a particular investment style. The fund is valued using the NAV, as determined by the fund’s trustee in accordance with U.S. GAAP, at year end. For redemption, written notice of the amount to be withdrawn must be given no later than 4:00 p.m. eastern standard time.

   

Swaps are valued using benchmark yields, swap curves, and cash flow analyses.

   

Options are valued using the bid-ask spread and the last price.

Schedule of Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

  Expected Benefit Payments              
  (including projected service and net of employee contributions)              
  (millions)   

Pension

Benefits

    

Other

Postretirement

Benefits

 

 

 

2013

   $         50.2       $         13.1   

2014

     48.2         13.8   

2015

     50.4         14.3   

2016

     54.4         14.9   

2017

     54.7         15.3   

2018-2022

     296.3         80.5   

 

 
Benefit obligations [Member]
 
Schedule of Assumptions Used to Determine Benefit

Assumptions used to determine benefit obligations at Dec. 31:

                                                                               
     Pension Benefits        Other Benefits
     2012   2011        2012   2011

 

 Discount rate

   4.196%   4.797%      4.180%   4.744%

 Rate of compensation increase - weighted

   3.76%   3.83%      3.74%   3.82%

 Healthcare cost trend rate

           

Immediate rate

   n/a   n/a      7.50%   7.75%

Ultimate rate

   n/a   n/a      4.50%   4.50%

Year rate reaches ultimate

   n/a   n/a      2025   2025
Schedule of One-Percentage-Point Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effect on the benefit obligation:

(millions)   

1%

Increase

    

1%

Decrease    

 

 

 

 Effect on postretirement benefit obligation

   $ 8.0       $ (7.0
Net periodic benefit cost [Member]
 
Schedule of Assumptions Used to Determine Benefit

Assumptions used to determine net periodic benefit cost for years ended Dec. 31:

                                                                                                     
  

Pension Benefits

    

Other Benefits

     2012   2011   2010      2012   2011   2010

 

 Discount rate

   4.797%   5.300%   5.750%      4.744%   5.250%   5.600%    

 Expected long-term return on plan assets

   7.50%   7.75%   8.25%      n/a   n/a   n/a    

 Rate of compensation increase

   3.83%   3.88%   4.25%      3.82%   3.87%   4.25%    

 Healthcare cost trend rate

               

Initial rate

   n/a   n/a   n/a      7.75%   8.00%   8.00%    

Ultimate rate

   n/a   n/a   n/a      4.50%   4.50%   5.00%    

Year rate reaches ultimate

   n/a   n/a   n/a      2025   2023   2017    
Effect on expenses [Member]
 
Schedule of One-Percentage-Point Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effect on expense:

(millions)  

1%

Increase

   

1%

Decrease    

 

 

 

 Effect on periodic cost

  $ 0.5      $ (0.4
TAMPA ELECTRIC CO [Member]
 
Schedule of Amount Recognized in Balance Sheet
Tampa Electric Company          Pension Benefits                       Other Benefits        
Amounts recognized in balance sheet                         
(millions)    2012      2011            2012      2011   

 

 

Regulatory assets

     $       216.5        $       199.7              $       59.6        $       52.7     

Accrued benefit costs and other current liabilities

     (0.9)         (1.0)             (10.6)         (10.6)    

Deferred credits and other liabilities

     (139.8)         (133.2)             (174.2)         (163.6)    

 

 
     $ 75.8        $ 65.5              $ (125.2)       $ (121.5)    

 

 
TAMPA ELECTRIC CO [Member] | Benefit obligations [Member]
 
Schedule of Assumptions Used to Determine Benefit

Assumptions used to determine benefit obligations at Dec. 31:

                                                                               
    

Pension Benefits

       

Other Benefits

 
     2012    2011         2012      2011  

 

 

 Discount rate

   4.196%    4.797%         4.180%         4.744%    

 Rate of compensation increase-weighted average

   3.76%    3.83%         3.74%         3.82%    

 Healthcare cost trend rate

              

Immediate rate

   n/a    n/a         7.50%         7.75%    

Ultimate rate

   n/a    n/a         4.50%         4.50%    

Year rate reaches ultimate

   n/a    n/a         2025           2025      

 

 
Schedule of One-Percentage-Point Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effect on TEC’s benefit obligation:

 

 (millions)    1% Increase      1 % Decrease   

 

 

 Effect on postretirement benefit obligation

   $ 6.5       $ (5.7)    
TAMPA ELECTRIC CO [Member] | Net periodic benefit cost [Member]
 
Schedule of Assumptions Used to Determine Benefit

Assumptions used to determine net periodic benefit cost for years ended Dec. 31,

 

    Pension Benefits   Other Benefits
          2012         2011         2010               2012         2011         2010      

 

Discount rate

  4.797%   5.30%   5.75%   4.744%   5.25%   5.60%

Expected long-term return on plan assets

  7.50%   7.75%   8.25%   n/a   n/a   n/a

Rate of compensation increase

  3.83%   3.88%   4.25%   3.82%   3.87%   4.25%

Healthcare cost trend rate

           

Immediate rate

  n/a   n/a   n/a   7.75%   8.00%   8.00%

Ultimate rate

  n/a   n/a   n/a   4.50%   4.50%   5.00%

Year rate reaches ultimate

  n/a   n/a   n/a   2025   2023   2017

 

TAMPA ELECTRIC CO [Member] | Effect on expenses [Member]
 
Schedule of One-Percentage-Point Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effect on TEC’s expense:

 

(millions)    1% Increase      1% Decrease     

 

 

Effect on periodic cost

  $ 0.4      $ (0.3)    
Teco Energy [Member]
 
Schedule of Obligation and Funded Status
                                                                                              
     Pension Benefits               Other Benefits    
Obligations and Funded Status                                 
(millions)    2012        2011             2012        2011    

 

 

 Change in benefit obligation

              

 Net benefit obligation at prior measurement date (1)

     $646.4         $610.3            $216.5         $222.0    

 Service cost

     17.0         16.0            2.4         2.1    

 Interest cost

     30.1         30.9            10.1         11.0    

 Plan participants’ contributions

     0.0         0.0            3.7         3.9    

 Plan amendments (4)

     0.0         0.0            (5.2)         0.0    

 Actuarial loss (gain)

     54.7         26.8            16.3         (7.4)    

 Gross benefits paid

     (33.2)         (35.2)            (14.5)         (16.2)    

 Settlements

     0.0         (2.4)            0.0         0.0    

 Federal subsidy on benefits paid

     n/a         n/a            1.0         1.1    

 

 

 Net benefit obligation at measurement date (1)

     $715.0         $646.4            $230.3         $216.5   
(1) The measurement dates were Dec. 31, 2012 and Dec. 31, 2011.
(4) TECO Energy implemented an EGWP for its post-65 retiree prescription drug plan beginning Jan. 1, 2013.
Schedule of Change in Plan Assets

Change in plan assets

              

 Fair value of plan assets at prior measurement date (1)

     $467.6         $479.7            $0.0         $0.0    

 Actual return on plan assets (2)

     57.9         21.8            0.0         0.0    

 Employer contributions

     36.8         3.7            9.8         11.2    

 Plan participants’ contributions

     0.0         0.0            3.7         3.9    

 Settlements

     0.0         (2.4)            0.0         0.0    

 Gross benefits paid

     (33.2)         (35.2)            (13.5)         (15.1)    

 

 

 Fair value of plan assets at measurement date (1)

     $529.1         $467.6            $0.0         $0.0   
(1) The measurement dates were Dec. 31, 2012 and Dec. 31, 2011.
(2) The actual return on plan assets differed from expectations due to general market conditions.
Schedule of Funded Status

Funded status

              

 Fair value of plan assets (3)

     $529.1         $467.6            $0.0         $0.0    

 Less: Benefit obligation (PBO/APBO)

     715.0         646.4            230.3         216.5    

 

 

 Funded status at measurement date (1)

     (185.9)         (178.8)            (230.3)         (216.5)    

 Unrecognized net actuarial loss

     270.3         251.7            42.7         25.5    

 Unrecognized prior service (benefit) cost

     (0.7)         (1.2)            (1.0)         4.9    

 Unrecognized net transition obligation

     0.0         0.0            0.0         1.9    

 

 

 Net amount required to be recognized at end of year

     $83.7         $71.7            ($188.6)         ($184.2) 
(1) The measurement dates were Dec. 31, 2012 and Dec. 31, 2011.

(3) The MRV of plan assets is used as the basis for calculating the EROA component of periodic pension expense. MRV reflects the fair value of plan assets adjusted for experience gains and losses (i.e. the differences between actual investment returns and expected returns) spread over five years.

Schedule of Amount Recognized in Balance Sheet

 Amounts recognized in balance sheet

              

 Regulatory assets

     $216.5         $199.7            $59.6         $52.7    

 Accrued benefit costs and other current liabilities

     (5.3)         (2.9)            (13.1)         (13.2)    

 Deferred credits and other liabilities

     (180.6)         (175.9)            (217.2)         (203.3)    

 Accumulated other comprehensive loss (income) (pretax)

     53.1         50.8            (17.9)         (20.4)    

 

 

 Net amount recognized at end of year

     $83.7         $71.7            ($188.6)         ($184.2)    

 

 
Schedule of Net Periodic Benefit Cost

Components of TECO Energy Consolidated net periodic benefit cost (1)

 

     Pension Benefits          Other Benefits  
(millions)    2012     2011     2010          2012      2011      2010  

 

 

 Service cost

     $         17.0      $         16.0      $         16.2           $         2.4       $         2.1       $         3.2     

 Interest cost

     30.1        30.9        33.2           10.1         11.1         10.9     

 Expected return on plan assets

     (37.1     (38.4     (36.3        0.0         0.0         0.0     

 Amortization of:

                 

Actuarial loss

     15.3        11.3        12.4           0.1         0.1         0.0     

Prior service (benefit) cost

     (0.4     (0.4     (0.4        0.8         0.8         0.8     

Transition obligation

     0.0        0.0        0.0           1.8         2.3         2.3     

 Curtailment loss (benefit)

     0.0        0.0        0.0           0.0         0.0         0.0     

 Settlement loss

     0.0        0.9        1.6           0.0         0.0         0.0     

 

 

Net periodic benefit cost

     $ 24.9      $ 20.3      $ 26.7           $ 15.2       $ 16.4       $ 17.2     

 

 

(1) Benefit cost was measured for the years ended Dec. 31, 2012, 2011 and 2010.

Schedule of Pension Plan Assets

TECO Energy’s strategy is to hire proven managers and allocate assets to reflect a mix of investment styles, emphasize preservation of principal to minimize the impact of declining markets, and stay fully invested except for cash to meet benefit payment obligations and plan expenses.

 

     Target Allocation   Actual Allocation, End of Year
Asset Category          2012                       2011

 

Equity securities

   55%     55%                       50%

Fixed income securities

   45%     45%                       50%

 

Total

   100%    100%                       100%

 

Schedule of Fair Value Hierarchy Plan's Investments

The following table sets forth by level within the fair value hierarchy the plan’s investments as of Dec. 31, 2012 and 2011.

 

                                                                                       
 Pension Plan Investments                            
 (millions)    At Fair Value as of Dec. 31, 2012   

 

 
     Level 1      Level 2      Level 3      Total   

 Cash

     $0.0         $0.0         $0.0         $0.0    

 Accounts receivable

     64.8         0.0         0.0         64.8    

 Accounts payable

     (72.8)         0.0         0.0         (72.8)    

 Cash equivalents

           

Short term investment funds (STIFs)

     9.0         0.0         0.0         9.0    

Treasury bills (T bills)

     0.0         0.6         0.0         0.6    

Repurchase agreements

     0.0         23.1         0.0         23.1    

Certificates of deposit (CDs)

     0.0         1.1         0.0         1.1    

Commercial paper

     0.0         0.9         0.0         0.9    

Money markets

     0.0         0.6         0.0         0.6    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total cash equivalents

     9.0         26.3         0.0         35.3    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Equity securities

           

Common stocks

     125.3         0.0         0.0         125.3    

American depository receipts (ADRs)

     6.2         0.0         0.0         6.2    

Real estate investment trusts (REITs)

     2.0         0.0         0.0         2.0    

Mutual funds

     153.4         0.0         0.0         153.4    

Preferred stocks

     0.0         0.8         0.0         0.8    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total equity securities

     286.9         0.8         0.0         287.7    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Fixed income securities

           

Municipal bonds

     0.0         8.0         0.0         8.0    

Government bonds

     0.0         53.0         0.0         53.0    

Corporate bonds

     0.0         19.8         0.0         19.8    

Asset backed securities (ABS)

     0.0         0.5         0.0         0.5    

Mortgage backed securities (MBS)

     0.0         17.6         0.0         17.6    

Commercial mortgage backed securities (CMBS)

     0.0         0.3         0.0         0.3    

Collateralized mortgage obligations (CMOs)

     0.0         2.5         0.0         2.5    

Mutual fund

     0.0         63.7         0.0         63.7    

Commingled fund

     0.0         49.4         0.0         49.4    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total fixed income securities

     0.0         214.8         0.0         214.8    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Derivatives

           

Swaps

     0.0         (0.5)         0.0         (0.5)    

Purchased options (swaptions)

     0.0         0.1         0.0         0.1    

Written options (swaptions)

     0.0         (0.4)         0.0         (0.4)    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total derivatives

     0.0         (0.8)         0.0         (0.8)    

 Miscellaneous

     0.0         0.1         0.0         0.1    
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total

     $287.9         $241.2         $0.0         $529.1    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                           
 Pension Plan Investments                            
 (millions)    At Fair Value as of Dec. 31, 2011  

 

 
     Level 1      Level 2      Level 3      Total  

 Cash

     $4.4         $0.0         $0.0         $4.4   

 Accounts receivable

     39.6         0.0         0.0         39.6   

 Accounts payable

     (20.4)         0.0         0.0         (20.4)   

 Cash equivalents

           

Short term investment fund (STIF)

     13.2         0.0         0.0         13.2   

Treasury bills (T bills)

     0.0         4.3         0.0         4.3   

Money markets

     0.0         0.3         0.0         0.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total cash equivalents

     13.2         4.6         0.0         17.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Equity securities

           

Common stocks

     114.2         0.0         0.0         114.2   

American depository receipt (ADR)

     6.5         0.6         0.0         7.1   

Real estate investment trust (REIT)

     2.0         0.0         0.0         2.0   

Mutual fund

     88.3         0.0         0.0         88.3   

Preferred stocks

     0.0         1.0         0.0         1.0   

Commingled fund

     0.0         19.8         0.0         19.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total equity securities

     211.0         21.4         0.0         232.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Fixed income securities

           

Municipal bonds

     0.0         8.7         0.0         8.7   

Government bonds

     0.0         31.7         0.0         31.7   

Corporate bonds

     0.0         29.5         0.0         29.5   

Asset backed securities (ABS)

     0.0         0.5         0.0         0.5   

Mortgage back securities (MBS)

     0.0         20.0         0.0         20.0   

CMO

     0.0         2.5         0.0         2.5   

Mutual funds

     0.0         101.1         0.0         101.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total fixed income securities

     0.0         194.0         0.0         194.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Derivatives

           

Swaps

     0.0         (0.3)         0.0         (0.3)   

Written options

     0.0         0.1         0.0         0.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total derivatives

     0.0         (0.2)         0.0         (0.2)   
  

 

 

    

 

 

    

 

 

    

 

 

 

 Total

     $247.8         $219.8         $0.0         $467.6   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

 

Expected Benefit Payments - TECO Energy             
(including projected service and net of employee contributions)          Other     
(millions)   

Pension   

Benefits   

   

Postretirement   

Benefits   

 

 

 

2013

     50.2        13.1            

2014

     48.2        13.8            

2015

     50.4        14.3            

2016

     54.4        14.9            

2017

     54.7        15.3            

2018-2022

     296.3        80.5