
(millions)	Tampa		Peoples		TECO		TECO		Other &		TECO
Three months ended Jun. 30,	Electric		Gas		Coal		Guatemala		Eliminations		Energy, Inc.
2011
Revenues - external	$	546.1	$	110.4	$	191.3	$	36.1	$	1.8	$	885.7
Sales to affiliates		0.4		0.8		0.0		0.0		(1.2)		0.0

Total revenues		546.5		111.2		191.3		36.1		0.6		885.7
Depreciation		55.3		12.0		11.7		1.9		0.3		81.2
Total interest charges⁽¹⁾		30.4		4.4		1.7		1.9		12.8		51.2
Internally allocated interest ⁽¹⁾		0.0		0.0		1.7		1.6		(3.3)		0.0
Provision (benefit) for taxes		36.9		3.7		5.0		3.3		(4.8)		44.1
Net income (loss) attributable to TECO Energy	$	58.4	$	5.9	$	15.8	$	5.6	($	8.2)	$	77.5

2010
Revenues - external	$	552.8	$	112.4	$	200.6	$	32.9	$	0.1	$	898.8
Sales to affiliates		0.4		3.7		0.0		0.0		(4.1)		0.0

Total revenues		553.2		116.1		200.6		32.9		(4.0)		898.8
Equity earnings of unconsolidated affiliates		0.0		0.0		0.0		4.8		(0.6)		4.2
Depreciation		53.6		11.4		11.0		1.8		0.1		77.9
Total interest charges⁽¹⁾		30.8		4.6		1.8		4.4		16.6		58.2
Internally allocated interest ⁽¹⁾		0.0		0.0		1.7		3.2		(4.9)		0.0
Provision (benefit) for taxes		33.8		3.3		4.5		2.8		(8.3)		36.1
Net income (loss) attributable to TECO Energy	$	56.8	$	5.1	$	20.7	$	10.6	($	17.7)	$	75.5


(millions)	Tampa		Peoples		TECO		TECO		Other &		TECO
Six months ended Jun. 30,	Electric		Gas		Coal		Guatemala		Eliminations		Energy, Inc.
2011
Revenues - external	$	979.0	$	264.6	$	365.0	$	69.7	$	3.5	$	1,681.8
Sales to affiliates		0.7		2.7		0.0		0.0		(3.4)		0.0

Total revenues		979.7		267.3		365.0		69.7		0.1		1,681.8
Depreciation		110.2		23.8		22.6		3.7		0.7		161.0
Total interest charges⁽¹⁾		61.3		8.9		3.4		3.8		26.4		103.8
Internally allocated interest ⁽¹⁾		0.0		0.0		3.3		3.1		(6.4)		0.0
Provision (benefit) for taxes		56.9		13.0		6.6		6.1		(10.1)		72.5
Net income (loss) attributable to TECO Energy	$	90.0	$	20.6	$	24.0	$	11.9	($	17.3)	$	129.2

2010
Revenues - external	$	1,077.6	$	294.1	$	372.6	$	66.7	$	0.1	$	1,811.1
Sales to affiliates		0.7		14.9		0.0		0.0		(15.6)		0.0

Total revenues		1,078.3		309.0		372.6		66.7		(15.5)		1,811.1
Equity earnings of unconsolidated affiliates		0.0		0.0		0.0		8.0		(1.1)		6.9
Depreciation		106.6		22.8		21.8		3.6		0.1		154.9
Restructuring charges		0.0		0.0		0.0		0.0		1.5		1.5
Total interest charges⁽¹⁾		61.1		9.2		3.6		9.0		34.6		117.5
Internally allocated interest ⁽¹⁾		0.0		0.0		3.5		6.5		(10.0)		0.0
Provision (benefit) for taxes		61.6		14.5		6.9		6.8		(19.4)		70.4
Net income (loss) attributable to TECO Energy	$	104.9	$	23.0	$	37.5	$	21.0	($	55.1)	$	131.3


(millions)	Tampa Electric		Peoples Gas		TECO Coal		TECO Guatemala		Other & Eliminations		TECO Energy, Inc.
At Jun. 30, 2011
Goodwill	$	0.0	$	0.0	$	0.0	$	55.4	$	0.0	$	55.4
Total assets	$	5,808.1	$	879.6	$	359.1	$	263.0	($	211.8)	$	7,098.0

At Dec. 31, 2010
Goodwill	$	0.0	$	0.0	$	0.0	$	55.4	$	0.0	$	55.4
Total assets	$	5,833.3	$	918.4	$	332.2	$	292.7	($	182.0)	$	7,194.6

(1)

Segment net income is reported on a basis that includes internally allocated financing costs. Total interest charges include internally allocated interest costs that for January 2011 through June 2011 were at a pretax rate of 6.25%, for July 2010 through December 2010 were at a pretax rate of 6.50%, and for January 2010 through June 2010 were at a pretax rate of 7.15% based on an average of each subsidiary's equity and indebtedness to TECO Energy assuming a 50/50 debt/equity capital structure.