-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HJ/ni72C28W6S73nw6ITtJpUxLGpzHG/AP9PCUWgx1eY7T2jNSlpTS+Pp+xFMr14 ptfilKg57BgUNWH3PbjGLA== 0000909518-96-000079.txt : 19960329 0000909518-96-000079.hdr.sgml : 19960329 ACCESSION NUMBER: 0000909518-96-000079 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 19951231 FILED AS OF DATE: 19960328 SROS: NYSE SROS: PSE FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEUCADIA NATIONAL CORP CENTRAL INDEX KEY: 0000096223 STANDARD INDUSTRIAL CLASSIFICATION: FINANCE SERVICES [6199] IRS NUMBER: 132615557 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05721 FILM NUMBER: 96540305 BUSINESS ADDRESS: STREET 1: 315 PARK AVE S CITY: NEW YORK STATE: NY ZIP: 10010 BUSINESS PHONE: 2124601900 FORMER COMPANY: FORMER CONFORMED NAME: TALCOTT NATIONAL CORP DATE OF NAME CHANGE: 19800603 10-K 1 LEUCADIA NATIONAL CORPORATION 10-K SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------- FORM 10-K ------------- [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required) For the fiscal year ended December 31, 1995 or [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required) For the transition period from ___________ to ___________ Commission file number: 1-5721 LEUCADIA NATIONAL CORPORATION - -------------------------------------------------------------------------- (Exact Name of Registrant as Specified in its Charter) New York 13-2615557 - -------------------------------------- ----------------------------------- (State or Other Jurisdiction of (I.R.S. Employer Identification Incorporation or Organization) No.) 315 Park Avenue South New York, New York 10010 (212) 460-1900 - --------------------------------------------------------------------------- (Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant's Principal Executive Offices) Securities registered pursuant to Section 12(b) of the Act: Name of Each Exchange Title of Each Class on Which Registered - ------------------------------------- ----------------------------------- Common Shares, par value $1 per share New York Stock Exchange Pacific Stock Exchange 10-3/8% Senior Subordinated Notes due New York Stock Exchange June 15, 2002 5-1/4% Convertible Subordinated New York Stock Exchange Debentures due February 1, 2003 7-3/4% Senior Notes due August 15, New York Stock Exchange 2013 8-1/4% Senior Subordinated Notes due New York Stock Exchange June 15, 2005 Securities registered pursuant to Section 12(g) of the Act: None. - --------------------------------------------------------------------------- (Title of Class) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [_] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statement incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K [_]. Aggregate market value of the voting stock of the registrant held by non- affiliates of the registrant at March 22, 1996 (computed by reference to the last reported closing sale price of the Common Stock on the New York Stock Exchange on such date): $954,574,269. On March 22, 1996, the registrant had outstanding 60,241,006 shares of Common Stock. DOCUMENTS INCORPORATED BY REFERENCE: Certain portions of the registrant's definitive proxy statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with the 1996 annual meeting of shareholders of the registrant are incorporated by reference into Part III of this Report. PART I Item 1. Business. ------ -------- THE COMPANY GENERAL The Company is a diversified financial services holding company principally engaged in personal and commercial lines of property and casualty insurance, life and health insurance, banking and lending and manufacturing. The Company concentrates on return on investment and cash flow to build long-term shareholder value, rather than emphasizing volume or market share. Additionally, the Company continuously evaluates the retention and disposition of its existing operations and investigates possible acquisitions of new businesses in order to maximize shareholder value. Shareholders' equity has grown from a deficit of $7,657,000 at December 31, 1978 (prior to the acquisition of a controlling interest in the Company by the Company's Chairman and President), to a positive shareholders' equity of $1,111,491,000 at December 31, 1995, equal to a book value per common share of negative $.11 at December 31, 1978 and $18.47 at December 31, 1995. The Company's principal operations are its insurance businesses, where it is a specialty markets provider of property and casualty and life insurance products to niche markets. The Company's principal personal lines insurance products are automobile insurance, homeowners insurance, graded benefit life insurance marketed primarily to the age 50-and-over population and variable annuity products. The Company's principal commercial lines are property and casualty products provided for multi-family residential real estate, retail establishments and livery vehicles in the New York metropolitan area. For the year ended December 31, 1995, the Company's insurance segments contributed 78% of total revenue and, at December 31, 1995, constituted 77% of consolidated assets. The Company's insurance subsidiaries have a diversified investment portfolio of securities, substantially all of which are issued or guaranteed by the U.S. Treasury or by U.S. governmental agencies or are rated "investment grade" by Moody's Investors Service Inc. ("Moody's") and/or Standard & Poor's Corporation ("S&P"). Investments in mortgage loans, real estate and non-investment grade securities represented 2.5% of the insurance subsidiaries' portfolio at December 31, 1995. The Company's banking and lending operations principally consist of making instalment loans to niche markets primarily funded by customer banking deposits insured by the Federal Deposit Insurance Company (the "FDIC"). One of the Company's principal lending activities is providing automobile loans to individuals with poor credit histories. The Company's manufacturing operations primarily manufacture products for the "do-it-yourself" home improvement market and for industrial and agricultural markets. Starting in 1994, the Company has made investments outside the United States in Russia and Argentina and expects to increase its investments in Russia in 1996. For more information concerning these investments see Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Report. The Company and certain of its subsidiaries have substantial tax loss carryforwards. The amount and availability of the tax loss carryforwards are subject to certain qualifications, limitations and uncertainties as more fully discussed in the Notes to the Consolidated Financial Statements. On November 15, 1995, the Company effected a two-for-one stock split of the common shares of the Company (the "Common Shares") in the form of a 100% stock dividend (the "Stock Split"). The dividend was paid to shareholders of record at the close of business on November 1, 1995. Per share amounts set forth in this Report have been adjusted to reflect the Stock Split. As used herein, the term "Company" refers to Leucadia National Corporation, a New York corporation organized in 1968, and its subsidiaries, except as the context otherwise may require. Financial Information About Industry Segments --------------------------------------------- Certain information concerning the Company's operations is presented in the following table.
Year Ended December 31, ------------------------------- 1995 1994 1993 ---- ---- ---- (In millions) Revenues: -------- Property and Casualty Insurance $ 984.3 $ 872.1 $ 842.1 Life Insurance 223.6 223.3 286.3 Banking and Lending 58.6 49.0 38.2 Manufacturing 166.3 180.1 173.8 Corporate and Other (a) 125.5 59.9 67.7 -------- -------- -------- $1,558.3 $1,384.4 $1,408.1 ======== ======== ======== Income (loss) before income taxes: --------------------------------- Property and Casualty Insurance $ 78.9 $ 96.4 $ 128.0 Life Insurance 53.7 49.1 62.0 Banking and Lending 16.7 16.3 12.6 Manufacturing (18.0) (11.7) (2.2) Corporate and Other (a)(b) .9 (49.8) (23.5) -------- -------- -------- $ 132.2 $ 100.3 $ 176.9 ======== ======== ======== Identifiable assets employed: ---------------------------- Property and Casualty Insurance $2,374.2 $2,117.9 $2,169.6 Life Insurance 1,538.4 1,515.1 1,610.5 Banking and Lending 336.8 316.4 262.6 Manufacturing 83.6 93.5 101.0 Corporate and Other (c) 774.9 631.1 545.6 -------- -------- -------- $5,107.9 $4,674.0 $4,689.3 ======== ======== ======== At December 31, 1995, the Company and its consolidated subsidiaries had 4,271 full-time employees. ---------------- (a) Includes Jordan Associated Companies (described below), gains (losses) from certain investments and real estate and other operations, including incentive services. Incentive services is no longer considered a material segment of the Company's operations principally due to declining sales and profits. In 1995, includes a $41,030,000 gain related to the return of two of the Company's legal subsidiaries, which were formerly under the control of the Wisconsin Insurance Commissioner (the "WMAC Companies"). (b) Includes corporate interest expense and overhead, including expenses related to certain acquisition and investing activities. (c) Principally consists of cash, investments, real estate, receivables and, at December 31, 1995, 1994 and 1993, the deferred income tax asset of $103,466,000, $144,631,000 and $114,001,000, respectively.
2 INSURANCE OPERATIONS GENERAL The Company engages in the personal property and casualty and life and health insurance businesses on a nationwide basis and specializes in commercial property and casualty insurance business in the New York metropolitan area. The Company's principal property and casualty insurance subsidiaries are the Colonial Penn P&C Group, consisting of Colonial Penn Insurance Company ("CPI"), Colonial Penn Madison Insurance Company ("Madison"), Colonial Penn Franklin Insurance Company ("Franklin"), Bayside Casualty Insurance Company ("Bayside") and Bay Colony Insurance Company ("Bay Colony"), and the Empire Group, consisting of Empire Insurance Company ("Empire") and Allcity Insurance Company ("Allcity"). The Company's principal life insurance subsidiaries are Charter National Life Insurance Company ("Charter"), Colonial Penn Life Insurance Company ("CPL") and Intramerica Life Insurance Company ("Intramerica"). In conducting its insurance operations, the Company focuses primarily on profitability and persistency rather than volume. A.M. Best Company ("Best"), an independent rating agency, has rated CPL and Charter "A" (excellent) and CPI, Madison, Franklin, the Empire Group and Intramerica "A-" (excellent). Bayside and Bay Colony were not assigned ratings. Ratings are subject to change at any time. PROPERTY AND CASUALTY INSURANCE The Colonial Penn P&C Group, which maintains its headquarters in Valley Forge, Pennsylvania, is licensed in all 50 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands and writes insurance throughout most of the United States. The Colonial Penn P&C Group has regional offices in Valley Forge, Pennsylvania, Tampa, Florida and Phoenix, Arizona. The Empire Group is licensed in six states and operates primarily in the New York metropolitan area. During the year ended December 31, 1995, 82%, 13% and 5% of net earned premiums of the Company's property and casualty insurance operations were derived from personal and commercial automobile lines, other commercial lines and other personal lines, respectively. Total property and casualty net earned premiums for the year ended December 31, 1995 were $816,600,000, of which $490,500,000 was attributable to the Colonial Penn P&C Group. Set forth below is certain statistical information for the Company's property and casualty operations prepared in accordance with generally accepted accounting principles ("GAAP") and statutory accounting principles ("SAP"). The Loss Ratio is the ratio of incurred losses and loss adjustment expenses to net premiums earned. The Expense Ratio is the ratio of underwriting expenses (policy acquisition costs, commissions, and a portion of administrative, general and other expenses attributable to underwriting operations) to net premiums written, if determined in accordance with SAP, or to net premiums earned, if determined in accordance with GAAP. A Combined Ratio below 100% indicates an underwriting profit and a Combined Ratio above 100% indicates an underwriting loss. The Combined Ratio does not include the effect of investment income. 3
YEAR ENDED DECEMBER 31, ----------------------------- 1995 1994 1993 ---- ---- ---- Loss Ratio: GAAP 87.7% 81.2% 76.9% SAP 85.9% 81.6% 76.1% Industry (SAP) (a) N/A 81.1% 79.5% Expense Ratio: GAAP 15.8% 17.9% 20.0% SAP 15.3% 17.2% 17.6% Industry (SAP) (a) N/A 27.4% 27.4% Combined Ratio (b): GAAP 103.5% 99.1% 96.9% SAP 101.2% 98.8% 93.7% Industry (SAP) (a) N/A 108.5% 106.9% _______________ (a) Source: Best's Aggregates & Averages, Property/Casualty, 1995 Edition. Industry combined ratios may not be fully comparable as a result of, among other things, differences in geographical concentration and in the mix of property and casualty insurance products. (b) For 1995, a change in the statutory accounting treatment for retrospec- tively rated reinsurance agreements was the principal reason for the difference between the GAAP Combined Ratio and the SAP Combined Ratio. For 1993, the difference reflects the different treatment of certain costs for GAAP and SAP purposes.
The Colonial Penn P&C Group The Colonial Penn P&C Group's primary business is providing private passenger automobile and homeowners insurance coverage to the mature adult population. Substantially all of the Group's policies are written for a one-year period. However, in many states CPI and Franklin offer a "guaranteed lifetime protection" provision to certain qualifying policyholders that ensures their policies will be renewed at rates then in effect for their classification. As of December 31, 1995, the Group had approximately 356,000 voluntary auto policies in force. In 1995, for the first time since acquisition in 1991, the Colonial Penn P&C Group's voluntary automobile policies in force have grown during the year. The Company believes that this is attributable to its low cost direct response marketing methods. The Company believes the Colonial Penn P&C Group will continue to grow its voluntary automobile business during 1996, although the Company is unable to estimate the rate of growth or state with certainty that such growth will actually occur. The Colonial Penn P&C Group primarily markets its insurance products to the standard and preferred risk market segments through direct response marketing methods. Direct response marketing includes any form of marketing in which a company and a customer deal directly with each other, rather than through an insurance agent. The Colonial Penn P&C Group has become a low cost provider of its products to its niche markets, enabling it to charge competitive rates. 4 Based on published reports, the Colonial Penn P&C Group's SAP Expense Ratio for 1994, the last year for which annual industry data is available, is among the lowest in the industry. Net earned premiums for the Colonial Penn P&C Group for the year ended December 31, 1995 were concentrated in the states listed below:
Percentage of Net Earned Premiums ----------------- State Automobile(1) Homeowners ----- ------------- ---------- California 20% 15% Florida 18 24 New York 13 12 Connecticut 7 5 Arizona 7 7 Pennsylvania 4 6 All others 31 31 --- --- Total 100% 100% === === ______________ (1) Excludes net earned premiums related to acquired blocks of assigned risk business described below and mandatory assumed risk business, which generally relates to the amount of writings in the applicable state.
In recent years, the Colonial Penn P&C Group has acquired blocks of private passenger automobile assigned risk business from other insurance companies. In addition to the premiums paid by policyholders, the Group also receives fee income from the insurance company from which the business was acquired. The Group's low expense ratio enables it to offer competitive rates for this business. The Colonial Penn P&C Group currently has contracts in force covering approximately $110,000,000 of annualized written premium. Prior to its acquisition by the Company, CPI wrote as primary insurer or as a reinsurer a variety of diverse commercial property and casualty insurance business known as "Special Risks." The nature of most of this insurance, which was not written after 1988, involves exposures which can be expected to develop over a relatively long period of time before a definitive determination of ultimate losses and loss adjustment expenses can be established and the relevant reinsurance collected. Although losses with respect to this block of business are particularly difficult to predict accurately, the Company believes, based in part upon a recently completed independent actuarial review, that it has recorded adequate reserves as of December 31, 1995 ($59,400,000, before reinsurance). The Empire Group The Empire Group provides personal insurance coverage to automobile owners and homeowners and commercial insurance for residential real estate, restaurants, retail establishments, livery vehicles (both medallion and radio-controlled) and several types of service contractors. For the years ended December 31, 1995, 1994 and 1993, net earned premiums and commissions for the Empire Group were $326,100,000, $299,200,000 and $259,400,000, respectively. Substantially all of the Empire Group policies are written in New York for a one-year period. The Empire Group is licensed in New York to write all lines of insurance that may be written by a property and casualty insurer, except residual value, credit, unemployment, animal and marine protection and indemnity insurance and ocean marine insurance. 5 The voluntary business of the Empire Group is produced through general agents, local agents and insurance brokers, who are compensated for their services by payment of commissions on the premiums they generate. There are five general agents, one of which is owned by Empire, and approximately 385 local agents and insurance brokers presently acting under agreements with the Empire Group. These agents and brokers also represent other competing insurance companies. Like the Colonial Penn P&C Group, the Empire Group also has acquired blocks of private passenger automobile and commercial automobile assigned risk business from other insurance companies. The Empire Group currently has contracts in force covering approximately $100,000,000 of annualized written premiums. In addition, the Empire Group receives a fee as a "servicing carrier," providing administrative services, including claims processing, underwriting and collection activities, for the New York Public Automobile Pool and the Massachusetts Taxi and Limousine Pool. These latter arrangements do not involve the assumption of any material underwriting risk by the Empire Group. During 1995, the Empire Group strengthened reserves in certain lines of business, as more fully discussed in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Report. As a result of the Empire Group's poor operating results in 1995, management is currently evaluating its operations, including policy pricing, underwriting, claims handling procedures and market segment profitability. The Empire Group intends to concentrate its efforts on the profitability of its products and, as a result, premium volume may decline. Losses and Loss Adjustment Expenses Liabilities for unpaid losses, which are not discounted (except for certain workers' compensation liabilities), and loss adjustment expenses ("LAE") are determined using case-basis evaluations, statistical analyses and estimates for salvage and subrogation recoverable and represent estimates of the ultimate claim costs of all unpaid losses and LAE. Liabilities include a provision for losses which have occurred but have not yet been reported. These estimates are subject to the effect of trends in future claim severity and frequency experience. Adjustments to such estimates are made from time to time due to changes in loss experience and are reflected in current earnings. The Company's property and casualty insurance subsidiaries rely upon standard actuarial ultimate loss projection techniques to obtain estimates of liabilities for losses and LAE. These projections include the extrapolation of both losses paid and incurred by business line and accident year and implicitly consider the impact of inflation and claims settlement patterns upon ultimate claim costs based upon historical patterns. In addition, methods based upon average loss costs, reported claim counts and pure premiums are reviewed in order to obtain a range of estimates for setting the reserve levels. For further input, changes in operations in pertinent areas including underwriting standards, product mix, claims management and legal climate are periodically reviewed. In the following table, the liability for losses and LAE of the Company's property and casualty insurance subsidiaries are reconciled for each of the three years ended December 31, 1995. Included therein are current year data and prior year development. 6
RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT EXPENSES 1995 1994 1993 ---- ---- ---- (In thousands) Net liability for losses and LAE at beginning of year $ 923,905 $ 889,082 $ 904,326 ---------- ---------- ---------- Provision for losses and LAE for claims occurring in the current year 735,071 679,377 624,048 Decrease in estimated losses and LAE for claims occurring in prior years (16,378) (71,484) (84,382) ---------- ---------- ---------- Total incurred losses and LAE 718,693 607,893 539,666 ---------- ---------- ---------- Reclassification of uncollectible reinsurance reserves due to commutations- prior years - 15,528 - ---------- ---------- ---------- Losses and LAE payments for claims occurring during: Current year 276,212 259,295 236,369 Prior years 366,745 329,303 318,541 ---------- ---------- ---------- 642,957 588,598 554,910 ---------- ---------- ---------- 999,641 923,905 889,082 Reserve deducted above for reinsurance not considered collectible 22,432 26,547 41,065 ---------- ---------- ---------- 1,022,073 950,452 930,147 Reinsurance recoverable 106,879 117,566 121,721 ---------- ---------- ---------- Liability for losses and LAE at end of year as reported in financial statements $1,128,952 $1,068,018 $1,051,868 ========== ========== ==========
The Company's property and casualty insurance subsidiaries' liability for losses and LAE as of December 31, 1995 was $1,005,354,000 determined in accordance with SAP and $1,128,952,000 determined in accordance with GAAP. The difference principally relates to liabilities assumed by reinsurers, which are not deducted from GAAP liabilities. The following tables present the development of balance sheet liabilities from 1985 through 1995 and include periods prior to acquisition for the Empire Group and the Colonial Penn P&C Group. Because of substantial differences in the development of reserves of the Empire Group and the Colonial Penn P&C Group, loss and LAE development data is presented separately for each group. The liability line at the top of each table indicates the estimated liability for unpaid losses and LAE recorded as of the dates indicated. The middle section of the table shows the re-estimated 7 amount of the previously recorded liability based on experience as of the end of each succeeding year. As more information becomes available and claims are settled, the estimated liabilities are adjusted upward or downward with the effect of decreasing or increasing net income at the time of adjustment. The lower section of the table shows the cumulative amount paid with respect to the previously recorded liability as of the end of each succeeding year. The "cumulative redundancy (deficiency)" represents the aggregate change in the estimates over all prior years. For example, the initial 1985 liability estimate indicated on the Empire Group table ($165,713,000) has been re-estimated during the course of the succeeding ten years, resulting in a re-estimated liability at December 31, 1995 of $156,838,000, or a redundancy of $8,875,000. If the re-estimated liability exceeded the liability initially established, a cumulative deficiency would be indicated. The cumulative deficiencies reflected in the Colonial Penn P&C Group table are for periods prior to the Company's acquisition of that Group. The Company believes that the Colonial Penn P&C Group's conservatism and improved claims management procedures since acquisition in 1991 have contributed significantly to the creation of the redundancies included in its table below. In evaluating this information, it should be noted that each amount shown for "cumulative redundancy (deficiency)" includes the effects of all changes in amounts for prior periods. For example, the amount of the redundancy (deficiency) related to losses settled in 1989, but incurred in 1985, will be included in the cumulative redundancy (deficiency) amount for 1985, 1986, 1987 and 1988. This table is not intended to and does not present accident or policy year loss and LAE development data. Conditions and trends that have affected development of the liability in the past may not necessarily occur in the future. Accordingly, it would not be appropriate to extrapolate future redundancies or deficiencies based on these tables. For further discussion of the Company's loss development experience, see Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Report. 8
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT (THE EMPIRE GROUP) Year Ended December 31, --------------------------------------------------------------------------------------------------------------- 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- (In thousands) Liability for Unpaid Losses and Loss Adjustment Expenses $165,713 $182,133 $206,709 $222,814 $235,223 $251,401 $280,679 $322,516 $353,917 $406,695 $476,692 Liability Re-estimated as of: One Year Later $160,728 $180,975 $198,384 $213,671 $227,832 $249,492 $280,020 $321,954 $344,156 $441,165 $ - Two Years Later 162,962 175,305 194,530 206,088 217,432 245,141 277,866 324,262 374,158 Three Years Later 156,870 170,152 188,843 198,500 212,649 243,849 284,052 345,576 Four Years Later 157,001 168,574 184,564 194,324 211,859 247,314 296,484 Five Years Later 155,413 165,717 181,990 196,070 211,952 255,045 Six Years Later 154,045 164,487 183,015 196,646 216,545 Seven Years Later 154,151 166,266 183,082 199,502 Eight Years Later 155,727 165,953 185,609 Nine Years Later 155,411 167,719 Ten Years Later 156,838 Cumulative Redundancy (Deficiency) $ 8,875 $ 14,414 $ 21,100 $ 23,312 $ 18,678 $ (3,644) $(15,805) $(23,060) $(20,241) $(34,470) $ - ======== ======== ======== ======== ======== ======== ======== ======== ======== ======== ======== Cumulative Amount of Liability Paid Through: One Year Later $ 51,795 $ 54,359 $ 60,446 $ 64,140 $ 65,822 $ 78,954 $ 89,559 $113,226 $116,986 $152,904 $ - Two Years Later 83,249 88,770 97,627 101,206 109,479 126,908 150,043 182,250 199,214 Three Years Later 106,348 114,322 123,092 131,705 140,916 167,330 197,848 239,092 Four Years Later 123,275 130,433 142,910 152,330 166,023 196,099 233,244 Five Years Later 132,618 141,346 155,786 168,117 182,001 216,749 Six Years Later 139,276 149,079 164,213 178,095 193,943 Seven Years Later 143,926 153,681 170,215 185,310 Eight Years Later 146,840 157,332 175,117 Nine Years Later 149,645 160,497 Ten Years Later 151,616 Gross Liability - End of Year $391,829 $451,442 $517,422 Reinsurance 37,912 44,747 40,730 -------- -------- -------- Net Liability - End of Year as Shown Above $353,917 $406,695 $476,692 ======== ======== ======== Gross Re-estimated Liability - Latest $424,727 $486,046 Re-estimated Reinsurance - Latest 50,569 44,881 -------- -------- Net Re-estimated Liability - Latest $374,158 $441,165 ======== ======== Gross Cumulative Deficiency $(32,898) $(34,604) ======== ========
9
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT (THE COLONIAL PENN P&C GROUP) Year Ended December 31, ----------------------------------------------------------------------------------------------------------- 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- (In thousands) Liability for Unpaid Losses and Loss Adjustment Expenses $217,000 $324,700 $386,200 $ 410,500 $ 448,800 $626,300 $657,700 $581,810 $535,165 $517,210 $522,949 Liability Re-estimated as of: One Year Later $236,500 $352,600 $389,900 $ 445,600 $ 555,900 $659,800 $616,400 $497,994 $473,442 $466,362 $ - Two Years Later 245,900 340,600 409,000 506,800 588,600 619,600 574,000 463,885 444,554 Three Years Later 241,600 338,700 443,700 535,600 563,800 614,000 555,800 450,542 Four Years Later 248,100 359,400 467,300 522,800 565,800 605,900 547,800 Five Years Later 231,200 384,000 459,400 526,700 562,900 599,700 Six Years Later 257,600 375,700 464,700 526,200 559,200 Seven Years Later 250,800 381,300 465,300 524,400 Eight Years Later 255,900 384,900 464,800 Nine Years Later 261,700 386,000 Ten Years Later 264,700 Cumulative Redundancy (Deficiency) $(47,700)$(61,300) $(78,600) $(113,900)$(110,400) $ 26,600 $109,900 $131,268 $ 90,611 $ 50,848 $ - ======== ======== ======== ========= ========= ======== ======== ======== ======== ======== ======== Cumulative Amount of Liability Paid Through: One Year Later $126,200 $177,100 $207,700 $ 243,300 $ 258,500 $279,300 $283,200 $205,200 $212,317 $213,841 $ - Two Years Later 178,500 249,800 304,000 353,300 387,500 432,500 390,100 317,492 319,253 Three Years Later 208,600 288,700 356,800 419,900 467,500 492,900 461,000 379,521 Four Years Later 227,600 313,700 393,100 462,200 496,400 536,500 496,400 Five Years Later 213,100 332,700 416,800 476,400 523,400 559,100 Six Years Later 223,000 343,600 425,500 496,900 536,500 Seven Years Later 227,800 349,200 441,800 505,800 Eight Years Later 231,100 366,000 448,900 Nine Years Later 245,800 371,600 Ten Years Later 251,000 Gross Liability - End of Year $660,039 $616,576 $611,530 Reinsurance 124,874 99,366 88,581 -------- -------- -------- Net Liability - End of Year as Shown Above $535,165 $517,210 $522,949 ======== ======== ======== Gross Re-estimated Liability - Latest $553,801 $561,098 Re-estimated Reinsurance - Latest 109,247 94,736 -------- -------- Net Re-estimated Liability - Latest $444,554 $466,362 ======== ======== Gross Cumulative Redundancy $106,238 $ 55,478 ======== ========
10 LIFE INSURANCE The principal life insurance products offered during the three year period ended December 31, 1995 were "Graded Benefit Life" and a variable annuity product. Through its various subsidiaries, the Company is licensed in all 50 states, the District of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands and generally sells its products throughout most of the United States. Total direct life insurance in force as of December 31, 1995 was $2.2 billion. The following table reflects premium receipts on variable annuity and other investment oriented products and premiums earned on other life and health insurance products. Variable annuity and other investment oriented product premium receipts are not recorded as revenue under GAAP but are recorded in a manner similar to a deposit, and are included below.
Year Ended December 31, ---------------------------------------- 1995 1994 1993 ---- ---- ---- (In thousands) Graded Benefit Life $117,691 $113,678 $109,838 Variable Annuity 43,708 98,557 81,484 Other Investment Oriented Products 6,494 9,523 6,828 Agent-sold Medicare Supplement Products(1) 27,982 35,967 47,364 Other Health Products 13,919 16,225 18,992 Other 566 2,629 495 -------- -------- -------- Total $210,360 $276,579 $265,001 ======== ======== ======== __________________ (1) Effective December 31, 1992, the Company ceased marketing Medicare Supplement products through agents.
Life and Health Insurance Products Graded Benefit Life. "Graded Benefit Life" is a guaranteed-issue product. These modified-benefit, whole life policies are offered on an individual basis primarily to persons age 50 to 80, principally in face amounts of $350 to $10,000, without medical examination or evidence of insurability. Premiums are paid as frequently as monthly. Benefits paid are less than the face amount of the policy during the first two years, except in cases of accidental death. Graded Benefit Life is marketed using direct response marketing techniques. New policyholder leads are generated primarily from television advertisements. The Company intends to continue to concentrate its marketing efforts towards soliciting new policyholders where the cost is justified, upgrading existing policyholders' policy packages and obtaining referrals from existing policyholders. Investment Oriented Products. The principal investment oriented product ("IOP" product) offered is a no-load variable annuity ("VA") product. The VA product is marketed as an investment vehicle to individuals seeking to defer, for federal income tax purposes, the annual increase in their account balance. Premiums from this VA product either are invested at the policyholders' election in unaffiliated mutual funds where the policyholder bears the entire investment risk or in a fixed account where the funds earn interest at rates determined by the Company. The Company's VA product is currently marketed in conjunction with Scudder, Stevens and Clark, a mutual fund manager. 11 Medicare Supplement Products. In 1992, the Company decided to discontinue actively marketing Medicare supplement products due to increased competition in this market. The increased competition resulted from federal and state regulation that mandated standardization of such products. The Company does continue to offer, on a profitable basis, renewals of its non-standardized products to existing policyholders. In addition, in 1996 the Company entered into an agreement to acquire a small block of Medicare supplement business; the Company will continue to explore the acquisition of additional blocks of this business on a profitable basis. INSURANCE OPERATIONS - GENERAL Investments Investment activities represent a significant part of the Company's insurance related revenues and profitability. Investments are managed by the Company's investment advisors under the direction of, and upon consultation with, the Company's several investment committees. The Company's insurance subsidiaries have a diversified investment portfolio of securities, substantially all of which are rated "investment grade" by Moody's and/or S&P or issued or guaranteed by the U.S. Treasury or by governmental agencies. The Company's insurance subsidiaries do not generally invest in less than "investment grade" or "non-rated" securities, real estate or mortgages, although from time to time they may make such investments in amounts not expected to be material. The composition of the Company's insurance subsidiaries' investment portfolio as of December 31, 1995 and 1994 was as follows:
PROPERTY AND CASUALTY LIFE AND HEALTH --------------------- --------------------- 1995 1994 1995 1994 ---- ---- ---- ---- (Dollars in thousands) Bonds and notes: U.S. Government and agencies 83% 73% 72% 77% Rated investment grade 13 23 18 16 Non rated - other - - 4 1 Rated less than investment grade 1 1 1 1 Policyholder loans - - 2 2 Equity securities 1 1 1 1 Other, principally accrued interest 2 2 2 2 --- --- --- --- Total 100% 100% 100% 100% === === === === Estimated average yield to maturity of bonds and notes (a) 6.6% 6.5% 6.8% 6.2% Estimated average remaining life of bonds and notes (a) 3.6 yrs. 3.5 yrs. 6.9 yrs. 3.9 yrs. Carrying value of investment portfolio $1,861,301 $1,603,083 $780,633 $772,137 Market value of investment portfolio $1,862,094 $1,602,242 $780,710 $771,553 _________________ (a) Excludes trading securities, which are not significant.
Reinsurance Reinsurance is obtained for investment oriented products for face amounts in excess of $500,000 per life. The life insurance subsidiaries generally do not obtain reinsurance for the Graded Benefit Life products because these policies generally have a low face amount. The Colonial Penn P&C Group obtained reinsurance for casualty risks in excess of $2,000,000 in 1995, 1994 and 1993, although most Colonial Penn P&C Group automobile policies do not have policy limits in excess of $100,000 per risk and $300,000 per accident. The Empire Group's maximum retained limit for workers' compensation was $500,000 for 1995, 1994 and 1993; for other property and casualty lines, the 12 Empire Group's maximum retained limit was $225,000 for 1995, 1994 and 1993. Additionally, the Company's property and casualty insurance subsidiaries have entered into certain excess of loss and catastrophe treaties to protect against certain losses. The Colonial Penn P&C Group's retention of lower level losses in such treaties was $15,000,000 in 1995 and $11,000,000 in 1994 and 1993. The Empire Group's retention of lower level losses in such treaties was $3,000,000 for 1995, 1994 and 1993. Although reinsurance does not legally discharge an insurer from its primary liability for the full amount of the policy liability, it does make the assuming reinsurer liable to the insurer to the extent of the reinsurance ceded. The Company's reinsurance generally has been placed with certain of the largest reinsurance companies, including (with their respective Best ratings) General Reinsurance Corporation (A++), Metropolitan Life Insurance Co. (A+), AXA Reinsurance Company (A), Zurich Reinsurance Center, Inc. (A) and Munich American Reinsurance Company (A+), each of which the Company believes to be financially capable of meeting its respective obligations. However, to the extent that any reinsuring company is unable to meet its obligations, the Company's insurance subsidiaries would be liable for the reinsured risks. The Company has established reserves, which the Company believes are adequate, for any nonrecoverable reinsurance. Competition The insurance industry is a highly competitive industry, in which many of the Company's competitors have substantially greater financial resources, larger sales forces, more widespread agency and broker relationships, and more diversified lines of insurance coverage. Additionally, certain competitors market their products with endorsements from affinity groups, while the Company's products are for the most part unendorsed, which may give such other companies a competitive advantage. Recent federal legislative and judicial activity may result in changes to federal banking laws that will enable banks to offer certain insurance products in direct competition with the Company. The Company is unable to determine what effect, if any, such changes may have on the Company's operations. The Company believes that property and casualty insurers generally compete on the basis of price, customer service, consumer recognition and financial stability. The industry has historically been cyclical in nature, with periods of less intense price competi- tion generating significant profits, followed by periods of increased price competition resulting in reduced profitability or loss. The current cycle of intense price competition has continued for a longer period than in the past, suggesting that the significant infusion of capital into the industry in recent years, coupled with larger investment returns has been, and may continue to be, a depressing influence on policy rates. The profitability of the property and casualty insurance industry is affected by many factors, including rate competition, severity and frequency of claims (including catastrophe losses), interest rates, state regulation, court decisions and judicial climate, all of which are outside the Company's control. 13 Government Regulation Insurance companies are subject to detailed regulation and supervision in the states in which they transact business. Such regulation pertains to matters such as approving policy forms and various premium rates, minimum reserves and loss ratio requirements, the type and amount of investments, minimum capital and surplus requirements, granting and revoking licenses to transact business, levels of operations and regulating trade practices. The majority of the Company's property and casualty insurance operations are in states requiring prior approval by regulators before proposed rates may be implemented. Certain states have indicated that they may change the bases (e.g., age, sex and geographic location) on which rates traditionally have been established. Rates proposed for life insurance generally become effective immediately upon filing. Insurance companies are required to file detailed annual reports with the supervisory agencies in each of the states in which they do business, and are subject to examination by such agencies at any time. Increased regulation of insurance companies at the state level and new regulation at the federal level is possible, although the Company cannot predict the nature or extent of any such regulation or what impact it would have on the Company's operations. The National Association of Insurance Commissioners ("NAIC") has adopted model laws incorporating the concept of a "risk based capital" ("RBC") requirement for insurance companies. Generally, the RBC formula is designed to measure the adequacy of an insurer's statutory capital in relation to the risks inherent in its business. The RBC formula is used by the states as an early warning tool to identify weakly capitalized companies for the purpose of initiating regulatory action. Each of the Company's insurance subsidiaries' RBC ratio as of December 31, 1995 substantially exceeded minimum requirements. The NAIC also has adopted various ratios for insurance companies which, in addition to the RBC ratio, are designed to serve as a tool to assist state regulators in discovering potential weakly capitalized companies or companies with unusual trends. The life insurance companies had certain "other than normal" NAIC ratios for the year ended December 31, 1995. The Company believes that there are no underlying problems or weaknesses at any of its life insurance subsidiaries and that it is unlikely that material adverse regulatory action will be taken. The Company's insurance subsidiaries are members of state insurance funds which provide certain protection to policyholders of insolvent insurers doing business in those states. Due to insolvencies of certain insurers in recent years, the Company's insurance subsidiaries have been assessed certain amounts which have not been material and are likely to be assessed additional amounts by state insurance funds. The Company believes that it has provided for all anticipated assessments and that any additional assessments will not have a material adverse effect on the Company's financial condition or results of operations. BANKING AND LENDING During 1995 the Company's banking and lending operations principally were conducted through American Investment Bank, N.A. ("AIB"), its national bank subsidiary, American Investment Financial ("AIF"), an industrial loan corporation, and Transportation Capital Corp. ("TCC"), a specialized small business investment company. AIB and AIF take money market and other non-demand deposits that are eligible for insurance provided by the FDIC. AIB and AIF had deposits of $203,061,000 and $179,888,000 at December 31, 1995 and 1994, respectively. AIB and AIF currently have several deposit-taking and lending facilities in the Salt Lake City area. TCC makes collateralized loans to operators of medallion taxicabs and limousines. In February 1996, the Company entered into an agreement to sell TCC to an unrelated third party. The sale, which is subject to regulatory approval and certain other conditions, would result in a gain of approximately $1,600,000. 14 The Company's consolidated banking and lending operations had outstanding loans (net of unearned finance charges) of $278,391,000 and $264,196,000 at December 31, 1995 and 1994, respectively. At December 31, 1995, 48% were loans to individuals generally collateralized by automobiles; 15% were unsecured loans to individuals acquired from others in connection with investments in limited partnerships; 29% were unsecured loans to executives and professionals; 4% were loans to small business concerns collateralized principally by taxicab medallions and other personal property; and 4% were instalment loans to consumers, substantially all of which were collateralized by real or personal property. It is the Company's policy to charge to income an allowance for losses which, based upon management's analysis of numerous factors, including current economic trends, aging of the loan portfolio and historical loss experience, is deemed adequate to cover reasonably expected losses on outstanding loans. At December 31, 1995, the allowance for loan losses for the Company's entire loan portfolio was $13,893,000 or 5% of the net outstanding loans, compared to $12,308,000 or 4.7% of net outstanding loans at December 31, 1994. The funds generated by the deposits are primarily used to make instalment loans, including collateralized personal automobile loans to individuals who have difficulty in obtaining credit. These automobile loans are made at interest rates above those charged to individuals with good credit histories. In determining which individuals qualify for these loans, the Company takes into account a number of highly selective criteria with respect to the individual as well as the collateral to attempt to minimize the number of defaults. Additionally, the Company closely monitors these loans and takes prompt possession of the collateral in the event of a default. For the three year period ended December 31, 1995, the Company generated $231,825,000 of these loans ($79,481,000 during 1995). In 1995, primarily as a result of increased competition together with the Company's unwillingness to lower its underwriting standards and interest rate charges, the portfolio has not grown at the rate previously experienced and loan losses have increased. At December 31, 1995, the allowance for loan losses for this portfolio was $8,822,000 or 6.6% of net outstanding loans. The Company expects that the increased level of competition will continue and, together with the Company's unwillingness to lower rates, is likely to result in a contraction in the size of this portfolio in the future. The Company's lending operations compete with banks, savings and loan associations, credit unions, credit card issuers and consumer finance companies, many of which are able to offer financial services on very competitive terms. Additionally, substantial national financial services networks have been formed by major brokerage firms, insurance companies, retailers and bank holding companies. Some competitors have substantial local market positions; others are part of large, diversified organizations. The Company's principal lending operations are subject to detailed supervision by state authorities, as well as federal regulation pursuant to the Federal Consumer Credit Protection Act and regulations promulgated by the Federal Trade Commission. The Company's banking operations are subject to federal and state regulation and supervision by, among others, the Office of the Comptroller of the Currency (the "OCC"), the FDIC and the State of Utah. AIB's primary federal regulator is the OCC, while the primary federal regulator for AIF is the FDIC. The Competitive Equality Banking Act of 1987 ("CEBA") places certain restrictions on the operations and growth of AIB and restricts further acquisitions of banks and savings institutions by the Company. CEBA does not restrict the growth of AIF as currently operated. 15 MANUFACTURING The Company's manufacturing operations consist primarily of the manufacture of bathroom vanities and related products for the "do-it- yourself" market, electrical products and proprietary plastic netting for various industrial and agricultural markets. Bathroom vanities and related products are sold through manufacturers' representatives, primarily to home improvement centers. Principally due to operating inefficiencies and pricing pressures, this division has not operated profitably in recent years. In 1995, the Company completed a restructuring program at this division and, as a result, operating results were significantly improved, although the division had a loss for the year. The division is exploring new product opportunities to compensate for declining sales. The plastics division manufactures and markets plastic netting used for a variety of purposes including among other things, construction, packaging, agriculture, carpet backing and filtration. The electrical division primarily produces wire cable and power cords for industrial customers. The manufacturing operations are subject to a high degree of competition, generally on the basis of price, service and quality. Additionally, certain of these manufacturing operations are dependent on cyclical industries, including the construction industry. Through its various manufacturing divisions, the Company holds patents on certain improvements to the basic manufacturing processes and on applications thereof. The Company believes that the expiration of these patents, individually or in the aggregate, is unlikely to have a material effect on manufacturing operations. OTHER OPERATIONS AND INVESTMENTS The Company owns equity interests representing more than 5% of the outstanding capital stock of each of the following domestic public companies at December 31, 1995: Carmike Cinemas, Inc. ("Carmike") (approximately 6% of Class A shares), HomeFed Corporation ("HFC") (approximately 41%), Jordan Industries, Inc. ("JII") (approximately 11%), MK Gold Company ("MK Gold") (approximately 46%) and Rockefeller Center Properties, Inc. ("RCP") (approximately 7%). In June 1995, the Company purchased a 46.4% common stock interest in MK Gold for an aggregate cash purchase price of $22,500,000. In addition, the Company purchased at par all of a lender's interest under a $20,000,000 revolving credit facility with MK Gold, of which $15,000,000 was outstanding. This amount was repaid during the third quarter of 1995. MK Gold is an international gold mining company whose shares are quoted on the Nasdaq National Market System. In July 1995, pursuant to the chapter 11 reorganization of HFC, the Company acquired 41.2% of HFC's common stock for a net cash investment of approximately $4,200,000. As part of the reorganization plan, the Company provided HFC with a $20,000,000 eight year secured loan, which is convertible into additional shares of HFC common stock after three years (subject to certain conditions) and which bears interest at the rate of 12% per year. HFC is a public company whose subsidiaries develop real property. The Company owns a 30% interest in Caja de Ahorro y Seguro S.A. ("Caja"), a holding company whose subsidiaries are engaged in property and casualty insurance, life insurance and banking in Argentina. Caja distributes its insurance products primarily on a direct basis, and therefore does not pay commissions to agents. Caja is the largest insurance company in Argentina, with total annual premium revenues of approximately $500,000,000 and total assets (including banking operations) of approximately $590,000,000. At December 31, 1995, the carrying amount of the Company's investment in Caja was $44,657,000. The Company's equity in Caja's earnings since acquisition has not been material. 16 A subsidiary of the Company is a partner in The Jordan Company and Jordan/Zalaznick Capital Company. These partnerships each specialize in structuring leveraged buyouts in which the partners are given the opportunity to become equity participants. Since 1982, the Company has invested an aggregate of $34,377,000 in these partnerships and related companies and, through December 31, 1995, has received $73,940,000 (including cash, interest bearing notes and other receivables) relating to the disposition of investments and management and other fees. At December 31, 1995, through these partnerships, the Company had interests in JII, Carmike and a total of twenty other companies (the "Jordan Associated Companies"), all of which are carried at cost in the Company's consolidated financial statements at $12,623,000. The Company's real estate investments include a 615,000 square foot office building located near Grand Central Terminal in New York City (carried at $55,490,000 at December 31, 1995), and two luxury residential condominium towers in downtown San Diego, California (carried at $40,028,000 at December 31, 1995). The New York City office building has 355,000 square feet of contiguous space available for occupancy. After certain improvements to the building are completed, the Company intends to lease the available space to one or more entities and/or sell the building. The San Diego towers consist of 201 residential units, 162 of which were available for sale at December 31, 1995, and 42,000 square feet of retail space. For further information about the Company's business, reference is made to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this report. Item 2. Properties. ------ ---------- Through its various subsidiaries, the Company owns and utilizes in its operations the following significant properties: two office buildings located in Valley Forge, Pennsylvania used by the Colonial Penn P&C Group (totaling approximately 198,700 sq. ft.), one of which is located on land leased from a third party; two offices in Salt Lake City, Utah used for corporate and banking and lending activities (totaling approximately 77,000 sq. ft.); and an office building in Philadelphia, Pennsylvania used by the life insurance companies (approximately 127,000 sq. ft.). In addition, subsidiaries of the Company own eight facilities (totaling approximately 1,102,000 sq. ft.) primarily used for manufacturing and storage located in Georgia, New Jersey, New York, North Carolina, Pennsylvania and Canada. The Company and its subsidiaries lease numerous manufacturing, warehousing, office and headquarters facilities. The facilities vary in size and have leases expiring at various times, subject, in certain instances, to renewal options. See Notes to Consolidated Financial Statements. Item 3. Legal Proceedings. ------ ----------------- PINNACLE LITIGATION On May 11, 1994, a shareholder of the Company filed a purported derivative action entitled Pinnacle Consultants, Ltd. v. Leucadia -------------------------- -------- National Corporation, et al. (C.A. No. 94 Civ. 3496) against the ---------------------------- Company's current Board of Directors and two former directors, John W. Jordan II and Melvin Hirsch. The action, which was filed in the United States District Court for the Southern District of New York, alleged certain Racketeer Influence and Corrupt Organizations Act, securities law, conversion and fraud claims that were dismissed with prejudice by the Court and two state law claims of waste and breach of fiduciary duty that were dismissed by the Court for lack of jurisdiction. On January 11, 1996, plaintiff filed a notice of appeal with the Second Circuit Court of Appeals. 17 OTHER PROCEEDINGS In addition to the foregoing, the Company and its subsidiaries are parties to legal proceedings that are considered to be either ordinary, routine litigation incidental to their business or not material to the Company's consolidated financial position. The Company does not believe that any of the foregoing actions will have a material adverse effect on its consolidated financial position or consolidated results of operations. Item 4. Submission of Matters to a Vote of Security Holders. ------ --------------------------------------------------- Not applicable. Item 10. Executive Officers of the Registrant. ------- ------------------------------------ All executive officers of the Company are elected at the organizational meeting of the Board of Directors of the Company held annually and serve at the pleasure of the Board of Directors. As of March 22, 1996, the executive officers of the Company, their ages, the positions held by them and the periods during which they have served in such positions were as follows:
NAME AGE POSITION WITH LEUCADIA OFFICE HELD SINCE ---- --- ---------------------- ----------------- Ian M. Cumming 55 Chairman of the Board June 1978 Joseph S. Steinberg 52 President January 1979 Thomas E. Mara 50 Executive Vice President May 1980; and Treasurer January 1993 Joseph A. Orlando 40 Vice President and January 1994; Comptroller March 1994 Paul J. Borden 47 Vice President August 1988 Mark Hornstein 48 Vice President July 1983 Ruth Klindtworth 61 Secretary and Vice President- February 1976; Corporate Administrator January 1990 David K. Sherman 30 Vice President August 1992
Mr. Cumming has served as a director and Chairman of the Board of the Company since June 1978. In addition, he has served as a director of Allcity since February 1988 and MK Gold since June 1995. Mr. Cumming has also been a director of Skywest, Inc., a Utah-based regional air carrier, since June 1986. Mr. Steinberg has served as a director of the Company since December 1978 and as President of the Company since January 1979. In addition, he has served as a director of Allcity since February 1988, as a director of MK Gold since June 1995 and as a director of JII since June 1988. Mr. Mara joined the Company in April 1977 and was elected Vice President of the Company in May 1977. He has served as Executive Vice President of the Company since May 1980 and as Treasurer of the Company since January 1993. In addition, he has served as a director of Allcity since October 1994. 18 Mr. Orlando, a certified public accountant, has served as Comptroller of the Company since March 1994 and as Vice President of the Company since January 1994. Mr. Orlando previously served in a variety of capacities with the Company and its subsidiaries since 1987. Mr. Borden joined the Company as Vice President in August 1988 and has served in a variety of other capacities with the Company and its subsidiaries. Mr. Hornstein joined the Company as Vice President in July 1983 and has served in a variety of other capacities with the Company and its subsidiaries. Ms. Klindtworth has been employed by the Company since July 1960 and has served as Secretary of the Company since February 1976 and as Vice President-Corporate Administrator of the Company since January 1990. Mr. Sherman has served as Vice President of the Company since August 1992. For the five years prior, he served in a variety of capacities with the Company and its subsidiaries. 19 PART II Item 5. Market for Registrant's Common Equity and Related ------ ------------------------------------------------- Stockholder Matters. ------------------- (a) Market Information. ------------------ The Common Shares are traded on the New York Stock Exchange and Pacific Stock Exchange under the symbol LUK. The following table sets forth, for the calendar periods indicated, the high and low sales price per Common Share on the consolidated transaction reporting system, as reported by the Dow Jones Historical Stock Quote Reporter Service. As discussed in Part I of this Report, in November 1995, the Company effected the Stock Split. Per share amounts set forth in this Report have been adjusted to reflect the Stock Split.
COMMON SHARE ------------ HIGH LOW ---- --- 1994 ---- First Quarter $21.81 $19.13 Second Quarter 19.44 17.75 Third Quarter 18.81 17.31 Fourth Quarter 23.13 18.06 1995 ---- First Quarter $24.31 $21.44 Second Quarter 26.00 21.81 Third Quarter 29.63 24.56 Fourth Quarter 29.44 24.50 1996 ---- First Quarter (through March 22, 1996) $29.00 $23.75
(b) Holders. ------- As of March 22, 1996, there were approximately 4,594 record holders of the Common Shares. (c) Dividends. --------- The Company paid dividends of $.25 per Common Share on December 29, 1995 and $.125 per Common Share on December 30, 1994. The payment of dividends in the future is subject to the discretion of the Board of Directors and will depend upon general business conditions, legal and contractual restrictions on the payment of dividends and other factors that the Board of Directors may deem to be relevant. In connection with the declaration of dividends or the making of distributions on, or the purchase, redemption or other acquisition of Common Shares, the Company is required to comply with certain restrictions contained in certain of its debt instruments. 20 Item 6. Selected Financial Data. ------ ----------------------- The following selected financial data have been summarized from the Company's consolidated financial statements and are qualified in their entirety by reference to, and should be read in conjunction with, such consolidated financial statements and "Management's Discussion and Analysis of Financial Condition and Results of Operations," below.
YEAR ENDED DECEMBER 31, --------------------------------------------------------------------- 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- (In thousands, except per share amounts) SELECTED INCOME STATEMENT DATA: (a) Revenues $1,558,314 $1,384,385 $1,408,058 $1,573,015 $1,086,748 Net securities gains (losses) 20,027 (12,004) 51,923 51,778 50,391 Interest expense (b) 52,871 44,003 39,465 38,507 36,925 Insurance losses, policy benefits and amortization of deferred acquisition costs 942,803 819,010 789,752 896,673 558,127 Income before income taxes and cumulative effects of changes in accounting principles 132,182 100,318 176,868 143,553 95,030 Income before cumulative effects of changes in accounting principles 107,503 70,836 116,259 130,607 94,830 Cumulative effects of changes in accounting principles - - 129,195 - - Net income 107,503 70,836 245,454 130,607 94,830 Per share: Primary earnings per common and dilutive common equivalent share: Income before cumulative effects of changes in accounting principles $1.81 $1.22 $1.98 $2.67 $2.00 Cumulative effects of changes in accounting principles - - 2.21 - - ----- ----- ----- ----- ----- Net income $1.81 $1.22 $4.19 $2.67 $2.00 ===== ===== ===== ===== ===== Fully diluted earnings per common share: Income before cumulative effects of changes in accounting principles $1.77 $1.21 $1.94 $2.66 $1.98 Cumulative effects of changes in accounting principles - - 2.10 - - ----- ----- ----- ----- ----- Net income $1.77 $1.21 $4.04 $2.66 $1.98 ===== ===== ===== ===== ===== AT DECEMBER 31, --------------------------------------------------------------------- 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- (In thousands, except per share amounts) SELECTED BALANCE SHEET DATA: (a) Cash and investments $3,146,639 $2,764,890 $2,989,384 $3,371,624 $3,627,542 Total assets 5,107,874 4,674,046 4,689,272 4,330,580 4,590,096 Debt, including current maturities 520,862 425,848 401,335 225,588 220,728 Customer banking deposits 203,061 179,888 173,365 186,339 194,862 Common shareholders' equity 1,111,491 881,815 907,856 618,161 365,495 Book value per common share $18.47 $15.72 $16.27 $11.06 $7.95 YEAR ENDED DECEMBER 31, --------------------------------------------------------------------- 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- SELECTED INFORMATION ON PROPERTY AND CASUALTY INSURANCE OPERATIONS (Unaudited): (a)(c) GAAP Combined Ratio 103.5% 99.1% 96.9% 101.7% 102.1% SAP Combined Ratio 101.2% 98.8% 93.7% 102.8% 103.3% Industry SAP Combined Ratio (d) N/A 108.5% 106.9% 115.7% 108.8% Premium to Surplus Ratio (e) 1.8x 1.9x 1.6x 2.0x 2.2x - -------------------------------- Footnotes on following page. 21 (a) Data includes acquired companies from date of acquisition. (b) Includes interest on customer banking deposits. (c) Certain accident and health insurance business, which is included in the statutory results of operations of the property and casualty insurance segment and is reflected in the SAP Combined Ratio, is reported in the life insurance segment for financial reporting purposes and therefore is not included in the GAAP Combined Ratios reflected herein. The Combined Ratio does not reflect the effect of investment income. For 1995, a change in the statutory accounting treatment for retrospectively rated reinsurance agreements was the principal reason for the difference between the GAAP Combined Ratios and the SAP Combined Ratios. For 1993, the difference reflects the different treatment of certain costs for GAAP and SAP purposes. For 1992, the results of certain accident and health insurance business had a non-recurring income item which reduced the SAP Combined Ratio. In addition, in 1992 certain income credits were recognized only for GAAP purposes. (d) Source: Best's Aggregates & Averages, Property/Casualty, 1995 Edition. Industry Combined Ratios may not be fully comparable as a result of, among other things, differences in geographical concentration and in the mix of property and casualty insurance products. (e) Premium to Surplus Ratio was calculated by dividing statutory property and casualty insurance premiums written by statutory capital at the end of the year.
22 Item 7. Management's Discussion and Analysis of Financial Condition ------ ----------------------------------------------------------- and Results of Operations. ------------------------- The purpose of this section is to discuss and analyze the Company's consolidated financial condition, liquidity and capital resources and results of operations. This analysis should be read in conjunction with the consolidated financial statements and related notes which appear elsewhere in this Report. LIQUIDITY AND CAPITAL RESOURCES Parent Company Liquidity. Leucadia National Corporation (the ------------------------ "Parent") is a holding company whose assets principally consist of the stock of its several direct subsidiaries. Additionally, the Parent continuously evaluates its existing operations and investigates possible acquisitions of new businesses and dispositions of businesses in order to maximize its ultimate economic value to shareholders. Accordingly, while the Parent does not have any material arrangement, commitment or understanding with respect thereto (except as disclosed in this Report), further acquisitions, divestitures, investments and changes in capital structure are possible. Its principal sources of funds are its available cash resources, bank borrowings, public financings, repayment of subsidiary advances, funds distributed from its subsidiaries as tax sharing payments, management and other fees, and borrowings and dividends from its regulated and non-regulated subsidiaries. It has no substantial recurring cash requirements other than payment of interest and principal on its debt, tax payments and corporate overhead expenses. The Parent maintains the principal borrowings for the Company and its non-banking subsidiaries and has provided working capital to certain of its subsidiaries. These borrowings have primarily been made on an unsecured basis from banks through various credit agreement facilities and term loans, and through public financings. During the year ended December 31, 1995, the Company used a portion of its $150,000,000 bank credit agreement facilities in connection with the MK Gold transaction and to meet daily cash requirements. At December 31, 1995, there were no amounts outstanding under such bank credit agreement facilities. The Company's bank borrowings bear interest based on the prime rate or LIBOR. The Company is exposed to interest rate risk related to its variable rate borrowings. The Company has entered into interest rate swap and interest rate option agreements to reduce the impact of changes in interest rates on its variable rate debt. Counterparties to these agreements are major financial institutions, which the Company believes are able to fulfill their obligations; however, if they are not, the Company believes that any losses are unlikely to be material. In June 1995, the Company sold $100,000,000 principal amount of its newly authorized 8 1/4% Senior Subordinated Notes due 2005 in an underwritten public offering. A portion of the proceeds was used to repay indebtedness outstanding under the Company's bank credit agreement facilities incurred in connection with the MK Gold transaction. The remaining proceeds were added to working capital. On September 13, 1995, Ian M. Cumming and Joseph S. Steinberg, Chairman of the Board and President of the Company, respectively, and certain members of Mr. Cumming's family exercised previously granted warrants to purchase an aggregate of 3,188,000 Common Shares and sold such shares in an underwritten public offering. In connection with such public offering, the Company granted the underwriters an over allotment option, which was exercised, for 478,200 Common Shares. Under the terms of the warrant agreement, the Company was required to pay expenses of the sale, other than underwriting discounts. As a result of the exercise of the warrants and the exercise of the over allotment option, the Company realized aggregate cash proceeds, net of expenses, of $43,736,000. For income tax purposes, the exercise of the warrants results in the Company receiving a current income tax deduction of $57,305,000. For financial reporting purposes, the benefit of such deduction ($20,057,000) was credited directly to shareholders' equity. 23 At December 31, 1995, a maximum of approximately $60,200,000 was available to the Parent as dividends from its regulated subsidiaries without regulatory approval. Additional amounts may be available to the Parent in the form of loans or cash advances from regulated subsidiaries, although no amounts were outstanding at December 31, 1995 or borrowed to date in 1996. There are no restrictions on distributions from the non-regulated subsidiaries; the Parent and its non-regulated subsidiaries had aggregate cash and temporary investments of approximately $164,400,000 at December 31, 1995. The Parent also receives tax sharing payments from subsidiaries included in its consolidated income tax return, including certain regulated subsidiaries. Because of the tax loss carryforwards available to the Parent and certain subsidiaries, together with current interest deductions and corporate expenses, the amount paid by the Parent for income taxes is substantially less than tax sharing payments received from its subsidiaries. In addition, the Parent receives payments from the regulated and non-regulated entities for services provided by the Parent. Payments from regulated subsidiaries for dividends, tax sharing payments and other services totaled approximately $64,900,000 during the year ended December 31, 1995. Based on discussions with commercial and investment bankers, the Company believes that it has the ability to raise additional funds under acceptable conditions for use in its existing businesses or for appropriate investment opportunities. Since 1993, the Company's senior debt obligations have been rated as "investment grade" by Moody's, S&P and Duff & Phelps Inc. Ratings issued by bond rating agencies are subject to change at any time. In March 1996, the Company retired at maturity its 6% Swiss Franc Bond issue and underlying currency swap agreement, which had an outstanding principal balance of $27,255,000. Consolidated Liquidity. During each of the three years in the ---------------------- period ended December 31, 1995, the Company operated profitably and in the years ended December 31, 1995 and 1994, net cash was provided from operations. For the year ended December 31, 1993, in spite of increased earnings, net cash was used for operations, principally as a result of payments made in connection with a reinsurance transaction. In June 1995, the Company purchased a 46.4% common stock interest in MK Gold for an aggregate cash purchase price of $22,500,000. In addition, the Company purchased at par all of a lender's interest under a $20,000,000 revolving credit facility with MK Gold, of which $15,000,000 was outstanding. This amount was repaid during the third quarter of 1995. During the second quarter of 1995, the Company purchased 2,365,200 common shares of RCP for approximately $11,130,000, which increased its equity interest in RCP to 2,714,000 shares (7.1%). RCP is a real estate investment trust, the principal asset of which is a $1.3 billion collateralized loan to the owners of the land and buildings known as Rockefeller Center in New York City. In March 1996, shareholders of RCP approved a merger transaction pursuant to which shareholders will receive $8.00 per share. If the merger is consummated, the Company expects to report a pre-tax gain of approximately $8,900,000 in 1996. In July 1995, pursuant to the chapter 11 reorganization plan of HFC, the Company acquired 41.2% of HFC's common stock for a net cash investment of approximately $4,200,000. As part of the reorganization plan, the Company provided HFC with a $20,000,000 eight year secured loan, which is convertible into additional shares of HFC common stock after three years (subject to certain conditions) and which bears interest at the rate of 12% per year. The Company has entered into a letter of intent with PepsiCo, Inc. for the formation of a joint venture (the "JV") that will be the exclusive bottler and distributor of PepsiCo beverages in a large portion of eastern Russia, Kyrgyzstan and Kazakhstan. The Company has agreed to invest approximately $79,000,000 in the JV, for which it will receive a 75% economic interest. 24 It is currently anticipated that the joint venture agreement will be executed during the second quarter of 1996. The Company's investments in Russia and Argentina are subject to foreign exchange and other risks. Investing in the emerging markets of Russia is subject to political risk and uncertainty concerning the government's ability to succeed in its program to convert to a market economy, both of which are beyond the Company's control. In Argentina, the Company's investment is subject to the foreign currency exchange risk of a devaluation of the Argentine peso against the United States dollar, which the Argentine government has indicated is not being considered, the volatility of the Argentine banking system, the overall health of the Argentine economy and the usual competitive factors experienced by insurance companies. The source of the funds for the investments described above is general corporate funds available to the Parent company. Effective as of December 31, 1995, control of the WMAC Companies was returned to the Company and such subsidiaries were consolidated. As a result, the Company recorded a gain of $41,030,000, representing the difference between the carrying amount of the Company's investment prior to consolidation and the net assets of such subsidiaries. The investment portfolios of the Company's insurance subsidiaries are principally fixed maturity investments rated "investment grade" or U.S. governmental agency issued or guaranteed obligations, although limited investments in "non rated" or rated less than "investment grade" securities have been made from time to time. The investment strategy of the insurance subsidiaries has been to maintain a high quality portfolio of publicly traded, fixed income securities with a relatively short duration. Principally as a result of decreases in market interest rates during 1995, the unrealized loss on investments at the end of 1994 of approximately $41,309,000 (net of taxes) became an unrealized gain of approximately $30,086,000 (net of taxes) as of December 31, 1995. While this has resulted in an increase in shareholders' equity, it had no effect on results of operations or cash flows. As a result of significant losses from natural disasters suffered by the property and casualty insurance industry in recent years, the Company has seen a notable decrease in the availability of reinsurance at reasonable rates, particularly at low levels of deductibility. The Company's insurance subsidiaries also suffered certain of such losses, although catastrophe reinsurance programs substantially reduced the economic losses in 1994. As a result of increased reinsurance rates, in 1995 the Company raised its retention of lower level losses from $11,000,000 to $15,000,000. The Company has benefited from a modest decline in reinsurance rates for its 1996 catastrophe reinsurance program and has not adjusted its retention of lower level losses. In December 1995, the Company entered into an agreement with the California Department of Insurance to settle its Proposition 103 liability for $17,700,000. The settlement did not exceed reserves established in prior years. The Company paid the settlement amount during the first quarter of 1996. The Company provides collateralized automobile loans to individuals with poor credit histories. In 1995, primarily as a result of increased competition together with the Company's unwillingness to lower its underwriting standards and interest rate charges, the loan portfolio did not grow at the rate previously experienced. Additionally, loan losses have increased but remain less than the 6.6% reserve maintained on this portfolio. The Company expects that the increased level of competition will continue, and, together with the Company's unwillingness to lower rates, is likely to result in a contraction in the size of this portfolio in the future. The Company's investment in these loans was $134,668,000, $129,512,000 and $73,321,000 at December 31, 1995, 1994 and 1993, respectively. 25 The Company and certain of its subsidiaries, including Phlcorp and its subsidiaries, have substantial loss carryforwards and other tax attributes (as more fully discussed in the Notes to Consolidated Financial Statements). The amount and availability of tax loss carryforwards are subject to certain qualifications, limitations and uncertainties, including, with respect to Phlcorp and its subsidiaries, tax sharing payments pursuant to a tax settlement agreement with the Internal Revenue Service and the Department of Justice. In order to reduce the possibility that certain changes in ownership could impose limitations on the use of these carryforwards, the Company's certificate of incorporation contains provisions which generally restrict the ability of a person or entity from accumulating at least five percent of the Common Shares and the ability of persons or entities now owning at least five percent of the Common Shares from acquiring additional Common Shares. The Company has recognized as an asset (net of reserves) certain of the benefits of such loss carryforwards and other tax attributes. However, the amount of the asset recognized only reflects the minimum Phlcorp tax loss carryforwards and is based, in part, on certain proposed regulations affecting the use of Phlcorp's tax loss carryforwards. As described in the Notes to the Consolidated Financial Statements, significant additional amounts may be available under certain circumstances. Results of Operations --------------------- The Company's most significant operations are its insurance businesses, where it is a specialty markets provider of property and casualty and life insurance to its niche markets. For the year ended December 31, 1995, the Company's insurance segments contributed 78% of total revenues and, at December 31, 1995, constituted 77% of total assets. Earned premium revenues and commissions of the property and casualty insurance operations of the Empire Group were $326,100,000 in 1995, $299,200,000 in 1994 and $259,400,000 in 1993. The increase in 1995 principally was attributable to growth in policies in force and increased premium rates, while the increase in 1994 resulted from increased policies in force. The majority of the growth in each of 1995 and 1994 resulted from acquired blocks of assigned risk business from other insurance companies. Earned premium revenues of the Colonial Penn P&C Group were approximately $490,500,000 in 1995, $447,200,000 in 1994 and $452,600,000 in 1993. The growth in earned premiums in 1995 principally resulted from acquired blocks of assigned risk automobile business from other insurance companies and a modest increase in earned premiums related to voluntary automobile policies. Voluntary automobile policies in force at December 31, 1995 were almost 1% greater than the prior year end, and written premiums increased 5.7% from 1994. When the Colonial Penn P&C Group was acquired in 1991, the Company substantially reduced its existing marketing programs, which the Company believes were not justified by prior operating results, and instituted new low cost direct marketing methods. Prior to 1995, this strategy resulted in declining polices in force and earned premiums, as new business was not sufficient to offset the normal attrition of existing business. The Company believes that new business generated in 1996 will continue to exceed lapsed business and the rate of growth in policies in force will also increase, although there can be no assurance that this will be achieved. Earned premiums in 1994 also reflect an increase, as compared to the prior year, resulting from acquired blocks of automobile assigned risk business from other insurance companies. 26 The Company's property and casualty insurance operations combined ratios as determined under GAAP and SAP were as follows: Year Ended December 31, GAAP SAP ----------------------- ---- --- 1995 103.5% 101.2% 1994 99.1% 98.8% 1993 96.9% 93.7% The provision for insurance losses and policy benefits includes catastrophe losses, net of reinsurance recoveries, estimated at approximately $4,600,000, $18,300,000 and $10,900,000 for the years ended December 31, 1995, 1994 and 1993, respectively. The 1994 losses include approximately $11,700,000 related to the Northridge, California earthquake. The increase in the combined ratios is primarily attributable to the Empire Group, which strengthened reserves in automobile and workers compensation lines by approximately $34,470,000. Actuarial studies conducted during 1995 have identified revised loss development patterns in automobile lines, which may indicate greater ultimate loss experience than previously expected. The Empire Group also reopened closed no-fault claims files during 1995 and made additional payments on prior years' claims. This, along with changes in claim handling practices, have increased the difficultly of estimating ultimate losses, and actual losses may be different than the studies indicated. However, the Empire Group strengthened reserves to the levels indicated in the actuarial studies. The Empire Group will continue to analyze loss development patterns on a quarterly basis and will evaluate the adequacy of its loss reserves. The combined ratios for the Colonial Penn P&C Group increased slightly in 1995 as compared to 1994. The 1995 combined ratios reflect higher losses related to acquired blocks of automobile assigned risk business that are partially offset by increased service fee income. In addition, the combined ratios in 1995 were favorably affected by reduced catastrophe losses as compared to 1994. The combined ratios of the Colonial Penn P&C Group's core line of business, voluntary auto, were essentially unchanged. The Colonial Penn P&C Group believes that its strong underwriting procedures, emphasis on mature adult insureds, prior rate increases and claims handling and settlement practices have enabled it to record combined ratios that compare favorably with the industry. In addition to higher catastrophe losses, the combined ratios for 1994 increased as compared to 1993 principally due to settlements in 1993 of Colonial Penn P&C Group prior years' claims at amounts less than provided. Premium revenue receipts on IOP products of the life insurance subsidiaries (which are not reflected as revenues) were $50,202,000 in 1995, $108,080,000 in 1994 and $88,312,000 in 1993. The principal IOP product sold during the three year period ended December 31, 1995 was a VA product marketed directly to consumers. The Company believes the decline in premium revenue receipts of the VA product is due to a combination of factors, including the public's perception of potential tax law changes, increased competition and the performance of the fund manager. Earned premium revenues of the life and health insurance operations were $165,800,000 for 1995, $172,400,000 for 1994 and $181,800,000 for 1993. The decline in earned premium revenues reflect the run-off of the agent sold Medicare supplement business, which the Company ceased marketing at December 31, 1992 due to inadequate profitability. 27 Earned premiums revenues for the Company's Graded Benefit Life business were $117,700,000, $113,700,000 and $109,800,000 for the years ended December 31, 1995, 1994 and 1993, respectively. The growth in earned premiums reflects the Company's increased marketing efforts with respect to this product, which have been conducted at acquisition cost levels that result in adequate profitability. Insurance losses, policy benefits and amortization of deferred acquisition costs of the life and health insurance operations were $133,200,000, $138,300,000 and $179,100,000 for the years ended December 31, 1995, 1994 and 1993, respectively. The decrease in 1995 reflects the run-off of the agent sold Medicare supplement business, which had less favorable loss experience in 1995, reduced IOP insurance in force and a $3,500,000 gain recognized from the termination of a reinsurance agreement. The decrease in 1995 was partially offset by the growth of the Graded Benefit Life product. The decrease in 1994 as compared to the prior year primarily reflects the run-off of the agent sold Medicare supplement business and certain non-recurring transactions in 1993 which are described below. In 1993, due to expectations of decreased or inadequate future profitability of its Single Premium Whole Life ("SPWL") products, the Company reinsured its SPWL business and recorded a net pre-tax gain of approximately $16,700,000. Such net pre-tax gain consists of the premium received on the transaction of $19,500,000, which is reflected as a credit in the caption "Provision for insurance losses and policy benefits," and net security gains on investments sold in connection with the transaction of $24,100,000, reduced by the write-off of deferred policy acquisition costs of $26,900,000. During 1993, the Company reinvested proceeds from sales of certain securities at the lower prevailing interest rates. Since these reinvestment rates were, in certain instances, lower than had previously been expected on certain fixed rate annuity policies, the Company recorded an additional provision for insurance losses of $6,800,000. Manufacturing revenues decreased in 1995 principally due to reduced demand from customers of the bathroom vanities division and a factory fire at the fibers division, offset in part by increased sales at the plastics division. The decrease in manufacturing gross profit in 1995 principally reflects the decrease in manufacturing sales, increased raw material costs at most divisions and the fire at the fibers division. Although manufacturing revenues increased in 1994 as compared to 1993, gross profit declined significantly, principally at the bathroom vanities division, which experienced manufacturing inefficiencies, pricing pressures and recorded provisions for obsolete inventory in 1994. As a result of the factory fire at the fibers division and historical operating losses, in the fourth quarter of 1995 the Company decided to close the factory and recorded a loss of approximately $6,200,000 for shutdown expenses. In addition, during the third quarter of 1995, the Company sold a division that manufactured office furnishing systems and recognized a loss of $1,100,000. Such losses are reflected in the caption "Selling, general and other expenses." Finance revenues reflect the level of consumer instalment loans, which have increased during 1995 and 1994 as discussed above. The operating profit applicable to this segment did not change significantly in 1995 as compared to 1994, principally due to increased interest expense on customer banking deposits and greater losses on automobile loans. Investment and other income increased in 1995 principally due to the return of the WMAC Companies, which resulted in a gain of $41,030,000 as discussed above. Interest and dividend income increased in 1995 reflecting higher investment yields and increased funds available for investment. Investment and other income reflects increased fee income in 1995 related to acquired blocks of automobile assigned risk business. 28 Investment and other income in 1994 includes $8,458,000 related to the disposition of El Salvador government bonds and $14,490,000 related to the sale of the Company's remaining shares in Bolivian Power Company. Investment and other income in 1993 includes a $12,981,000 gain from the sale of a portion of the investment in Bolivian Power Company. Net securities gains (losses) were $20,027,000, ($12,004,000) and $51,923,000 for the years ended December 31, 1995, 1994 and 1993, respectively. Realized security losses during 1994 principally reflected the Company's strategy to further shorten the duration of its investment portfolio during a time of rising interest rates. Security gains in 1993 were realized, in part, to effect the reinsurance and transfer of the SPWL business described above. Higher interest expense in each of 1995 and 1994 compared to the prior year principally reflects the increased level of outstanding debt. Interest expense also reflects the increased level of deposits at AIB and AIF and an increase in rates related to those deposits. Generally, interest rates on deposits are lower than on other available funds. Interest expense on deposits was $12,034,000 in 1995, $8,304,000 in 1994 and $9,001,000 in 1993. The increase in selling, general and other expenses in 1995 principally reflects the losses recorded by the manufacturing segment as described above, operating expenses of real estate properties acquired during 1994, expenses relating to certain investing activities, including expenses related to exploring opportunities in Russia, and increased provisions for bad debts at the banking and lending segment. During each of the last three years, statistical studies and estimates of service costs indicated that the recorded liability for unredeemed trading stamps was in excess of the amount that ultimately would be required to redeem trading stamps outstanding. As a result, selling, general and other expenses applicable to the trading stamp operations include credits of $9,400,000, $11,700,000 and $11,900,000 for the years ended December 31, 1995, 1994 and 1993, respectively, reflecting adjustments made to the liability for unredeemed trading stamps. The Company's most recent analysis of the liability for unredeemed trading stamps has not identified any remaining excess as of December 31, 1995. The provision for income taxes for 1995 is below the expected normal corporate income tax rate principally due to the gain related to the return of the WMAC Companies, which is not taxable, and the favorable resolution of certain contingencies. The provision for income taxes for 1994 and 1993 is below the expected normal corporate income tax rate principally because of a reduction in the valuation allowance applicable to the deferred tax asset due to the resolution of certain contingencies. In addition, the provision for income taxes for 1993 was reduced by approximately $4,215,000 as a result of changes in federal income tax rates. The number of shares used to calculate primary earnings per share was 59,271,000, 58,202,000 and 58,539,000 for 1995, 1994 and 1993, respectively. The number of shares used to calculate fully diluted earnings per share was 62,807,000, 61,715,000 and 61,486,000 for 1995, 1994 and 1993, respectively. The increase in the number of shares utilized in calculating per share amounts in 1995 principally relates to the exercise of previously granted warrants to the Company's Chairman and President, the selling of such shares in an underwritten public offering and the exercise by the underwriters of the over allotment option, all as discussed above. 29 Item 8. Financial Statements and Supplementary Data. ------ ------------------------------------------- Financial Statements and supplementary data required by this Item 8 are set forth at the pages indicated in Item 14(a) below. Item 9. Disagreements on Accounting and Financial Disclosure. ------ ---------------------------------------------------- Not applicable. 30 PART III Item 10. Directors and Executive Officers of the Registrant. ------- -------------------------------------------------- The information to be included under the caption "Nominees for Election as Directors" in the Company's definitive proxy statement to be filed with the Commission pursuant to Regulation 14A of the 1934 Act in connection with the 1996 annual meeting of shareholders of the Company (the "Proxy Statement") is incorporated herein by reference. In addition, reference is made to Item 10 in Part I of this Report. Item 11. Executive Compensation. ------- ---------------------- The information to be included under the caption "Executive Compensation" in the Proxy Statement is incorporated herein by reference. Item 12. Security Ownership of Certain Beneficial Owners and ------- --------------------------------------------------- Management. ---------- The information to be included under the caption "Present Beneficial Ownership of Common Shares" in the Proxy Statement is incorporated herein by reference. Item 13. Certain Relationships and Related Transactions. ------- ---------------------------------------------- The information to be included under the caption "Executive Compensation - Certain Relationships and Related Transactions" in the Proxy Statement is incorporated herein by reference. 31 PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form ------- ------------------------------------------------------------ 8-K. --- (a)(1)(2) Financial Statements and Schedules. ---------------------------------- Report of Independent Accountants . . . . . F-1 Financial Statements: Consolidated Balance Sheets at December 31, 1995 and 1994 . . . . . . . . F-2 Consolidated Statements of Income for the years ended December 31, 1995, 1994 and 1993 . . . . . . . . . . . F-3 Consolidated Statements of Cash Flows for the years ended December 31, 1995, 1994 and 1993 . . . . . F-4 Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 1995, 1994 and 1993 . . . . . . . . . . . . . . . . . F-6 Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . F-7 Financial Statement Schedules: Schedule II - Condensed Financial Information of Registrant . . . . . . . . F-35 Schedule III - Supplementary Insurance Information . . . . . . . . . . F-39 Schedule IV - Schedule of Reinsurance . . . . . . . . . . . . . . . F-40 Schedule V - Valuation and Qualifying Accounts . . . . . . . . . . . F-41 Schedule VI - Schedule of Supplemental Information for Property and Casualty Insurance Underwriters . . . . . F-42 32 (3) Executive Compensation Plans and Arrangements. --------------------------------------------- 1982 Stock Option Plan, as amended August 28, 1991 (filed as Annex B to the Company's Proxy Statement dated July 21, 1992). 1992 Stock Option Plan (filed as Annex C to the Company's Proxy Statement dated July 21, 1992). Agreement made as of March 12, 1984 by and between Leucadia, Inc. and Ian M. Cumming (filed as Exhibit 10.14 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1983 (the "1983 10-K")). Agreement made as of March 12, 1984 by and between Leucadia, Inc. and Joseph S. Steinberg (filed as Exhibit 10.15 to the 1983 10-K). Agreement dated as of August 1, 1988 among the Company, Ian M. Cumming and Joseph S. Steinberg (filed as Exhibit 10.6 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1991 (the "1991 10-K")). Agreement dated as of January 10, 1992 between Ian M. Cumming, certain other persons listed on Schedule A thereto and the Company (filed as Exhibit 10.7 to the 1991 10-K). Agreement dated as of January 10, 1992 between Joseph S. Steinberg, certain other persons listed on Schedule A thereto and the Company (filed as Exhibit 10.8 to the 1991 10-K). Agreement between Leucadia, Inc. and Ian M. Cumming, dated as of December 28, 1992 (filed as Exhibit 10.12(a) to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1992 (the "1992 10-K")). Escrow and Security Agreement by and among Leucadia, Inc., Ian M. Cumming and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1992 (filed as Exhibit 10.12(b) to the 1992 10-K). Agreement between Leucadia, Inc. and Joseph S. Steinberg, dated as of December 28, 1992 (filed as Exhibit 10.13(a) to the 1992 10-K). Escrow and Security Agreement by and among Leucadia, Inc., Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1992 (filed as Exhibit 10.13(b) to the 1992 10-K). Agreement made as of December 28, 1993 by and between the Company and Ian M. Cumming (filed as Exhibit 10.17 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (the "1993 10-K")). Agreement made as of December 28, 1993 by and between the Company and Joseph S. Steinberg (filed as Exhibit 10.18 to the 1993 10-K). 33 Agreement between the Company and Ian M. Cumming dated as of December 28, 1993 (filed as Exhibit 10.19(a) to the 1993 10-K). Escrow and Security Agreement by and among the Company, Ian M. Cumming and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1993 (filed as Exhibit 10.19(b) to the 1993 10-K). Agreement between the Company and Joseph S. Steinberg, dated as of December 28, 1993 (filed as Exhibit 10.20(a) to the 1993 10-K). Escrow and Security Agreement by and among the Company, Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1993 (filed as Exhibit 10.20(b) to the 1993 10-K). Deferred Compensation Agreement between the Company and Lawrence S. Hershfield, dated March 29, 1995 (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q For the Quarterly Period ended March 31, 1995). Agreement between the Company and Lawrence S. Hershfield, dated as of May 4, 1995 (filed as Exhibit 10.22(a) to this Report). Escrow and Security Agreement by and among the Company, Lawrence S. Hershfield and Weil, Gotshal & Manges, as escrow agent, dated as of May 4, 1995 (filed as Exhibit 10.22(b) to this Report). (b) Reports on Form 8-K. ------------------- Not applicable. (c) Exhibits. -------- 3.1 Restated Certificate of Incorporation (filed as Exhibit 5.1 to the Company's Current Report on Form 8-K dated July 14, 1993).* 3.2 By-laws (as amended) filed as Exhibit 4.5 to the Company's Registration Statement No. 33-57054).* 4.1 The Company undertakes to furnish the Securities and Exchange Commission, upon request, a copy of all instruments with respect to long-term debt not filed herewith. 10.1 1982 Stock Option Plan, as amended August 28, 1991 (filed as Annex B to the Company's Proxy Statement dated July 21, 1992).* ___________________ * Incorporated by reference. 34 10.2 1992 Stock Option Plan (filed as Annex C to the Company's Proxy Statement dated July 21, 1992).* 10.3(a) Restated Articles and Agreement of General Partnership, effective as of February 1, 1982, of The Jordan Company (filed as Exhibit 10.3(d) to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1986).* 10.3(b) Amendments dated as of December 31, 1989 and December 1, 1990 to the Partnership Agreement referred to in 10.3(a) above (filed as Exhibit 10.2(b) to the 1991 10-K).* 10.3(c) Amendment dated as of December 17, 1992 to the Partnership Agreement referred to in 10.3(a) above (filed as Exhibit 10.3(c) to the 1992 10-K).* 10.3(d) Articles and Agreement of General Partnership, effective as of April 15, 1985, of Jordan/Zalaznick Capital Company (filed as Exhibit 10.20 to the Company's Registration Statement No. 33-00606).* 10.4 Agreement made as of March 12, 1984 by and between Leucadia, Inc. and Ian M. Cumming (filed as Exhibit 10.14 to the 1983 10-K).* 10.5 Agreement made as of March 12, 1984 by and between Leucadia, Inc. and Joseph S. Steinberg (filed as Exhibit 10.15 to the 1983 10-K).* 10.6 Stock Purchase and Sale Agreement dated as of April 5, 1991, by and between FPL Group Capital Inc and the Company (filed as Exhibit B to the Company's Current Report on Form 8-K dated August 23, 1991).* 10.7 Agreement dated as of August 1, 1988 among the Company, Ian M. Cumming and Joseph S. Steinberg (filed as Exhibit 10.6 to the 1991 10-K).* 10.8 Agreement dated as of January 10, 1992 between Ian M. Cumming, certain other persons listed on Schedule A thereto and the Company (filed as Exhibit 10.7 to the 1991 10-K).* 10.9 Agreement dated as of January 10, 1992 between Joseph S. Steinberg, certain other persons listed on Schedule A thereto and the Company (filed as Exhibit 10.8 to the 1991 10-K).* 10.10(a) Agreement dated April 23, 1992 between AIC Financial Services, Inc. (an Alabama corporation), AIC Financial Services (a Mississippi corporation) and AIC Financial Services (a South Carolina corporation) (collectively, "Seller") and Norwest Financial Resources, Inc. (filed as Exhibit 10.10(a) to the 1992 10-K).* ___________________ * Incorporated by reference. 35 10.10(b) Purchase Agreement between A.I.C. Financial Services, Inc., American Investment Bank, N.A., American Investment Financial and Terracor II d/b/a AIC Financial Fund, Seller, and Associates Financial Services Company, Inc., Buyer, dated November 5, 1992 (filed as Exhibit 10.10(b) to the Company's Registration Statement No. 33-55120).* 10.11(a) Agreement and Plan of Merger, dated as of October 22, 1992, by and among the Company, Phlcorp Acquisition Company and PHLCORP, Inc. (filed as Exhibit 5.2 to the Company's Current Report on Form 8-K dated October 22, 1992).* 10.11(b) Amendment dated December 10, 1992, to the Merger Agreement referred to in 10.11(a) above (filed as Exhibit 5.2 to the Company's Current Report on Form 8-K dated December 14, 1992).* 10.12(a) Agreement between Leucadia, Inc. and Ian M. Cumming, dated as of December 28, 1992 (filed as Exhibit 10.12(a) to the 1992 10-K).* 10.12(b) Escrow and Security Agreement by and among Leucadia, Inc., Ian M. Cumming and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1992 (filed as Exhibit 10.12(b) to the 1992 10-K).* 10.13(a) Agreement between Leucadia, Inc. and Joseph S. Steinberg, dated as of December 28, 1992 (filed as Exhibit 10.13(a) to the 1992 10-K).* 10.13(b) Escrow and Security Agreement by and among Leucadia, Inc., Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1992 (filed as Exhibit 10.13(b) to the 1992 10-K).* 10.14 Settlement Agreement between Baldwin-United Corporation and the United States dated August 27, 1985 concerning tax issues (filed as Exhibit 10.14 to the 1992 10-K).* 10.15 Acquisition Agreement, dated as of December 18, 1992, by and between Provident Mutual Life and Annuity Company of America and Colonial Penn Annuity and Life Insurance Company (filed as Exhibit 10.15 to the 1992 10-K).* 10.16 Reinsurance Agreement, dated as of December 31, 1991, by and between Colonial Penn Insurance Company and American International Insurance Company (filed as Exhibit 10.16 to the 1992 10-K).* 10.17 Agreement made as of December 28, 1993 by and between the Company and Ian M. Cumming (filed as Exhibit 10.17 to the 1993 10-K).* ___________________ * Incorporated by reference. 36 10.18 Agreement made as of December 28, 1993 by and between the Company and Joseph S. Steinberg (filed as Exhibit 10.18 to the 1993 10-K).* 10.19(a) Agreement between the Company and Ian M. Cumming, dated as of December 28, 1993 (filed as Exhibit 10.19(a) to the 1993 10-K).* 10.19(b) Escrow and Security Agreement by and among the Company, Ian M. Cumming and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1993 (filed as Exhibit 10.19(b) to the 1993 10-K).* 10.20(a) Agreement between the Company and Joseph S. Steinberg, dated as of December 28, 1993 (filed as Exhibit 10.20(a) to the 1993 10-K).* 10.20(b) Escrow and Security Agreement by and among the Company, Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1993 (filed as Exhibit 10.20(b) to the 1993 10-K).* 10.21 Deferred Compensation Agreement between the Company and Lawrence S. Hershfield, dated March 29, 1995 (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q For the Quarterly Period ended March 31, 1995).* 10.22(a) Agreement between the Company and Lawrence S. Hershfield, dated as of May 4, 1995. 10.22(b) Escrow and Security Agreement by and among the Company, Lawrence S. Hershfield and Weil, Gotshal & Manges, as escrow agent, dated as of May 4, 1995. 21 Subsidiaries of the registrant. 23 Consent of independent accountants with respect to the incorporation by reference into the Company's Registration Statements on Form S-8 (File No. 2- 84303), Form S-8 and S-3 (File No. 33-6054), Form S-8 and S-3 (File No. 33-26434), Form S-8 and S-3 (File No. 33-30277), Form S-8 (File No. 33-61680) and Form S-8 (File No. 33-61718). 27 Financial Data Schedule. 28 Schedule P of the 1995 Annual Statement to Insurance Departments of the Colonial Penn Insurance Company and Affiliated Property/Casualty Insurers, the Empire Insurance Company, Principal Insurer, the WMAC Credit Insurance Corporation and the Commercial Loan Insurance Corporation. (P) ___________________ * Incorporated by reference. 37 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LEUCADIA NATIONAL CORPORATION March 28, 1996 By: /s/ Joseph A. Orlando ----------------------------------- Joseph A. Orlando Vice President and Comptroller Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated, on the date set forth above. Signature Title --------- ----- /s/ Ian M. Cumming Chairman of the Board ------------------------------ (Principal Executive Officer) Ian M. Cumming /s/ Joseph S. Steinberg President and Director ------------------------------ (Principal Executive Officer) Joseph S. Steinberg /s/ Joseph A. Orlando Vice President and Comptroller ------------------------------ (Principal Financial and Joseph A. Orlando Accounting Officer) /s/ Paul M. Dougan Director ------------------------------ Paul M. Dougan /s/ Lawrence D. Glaubinger Director ------------------------------ Lawrence D. Glaubinger /s/ James E. Jordan Director ------------------------------ James E. Jordan /s/ Jesse Clyde Nichols, III Director ------------------------------ Jesse Clyde Nichols, III 38 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors of Leucadia National Corporation: We have audited the consolidated financial statements and the financial statement schedules of LEUCADIA NATIONAL CORPORATION and SUBSIDIARIES listed in Item 14(a) of this Form 10-K. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of LEUCADIA NATIONAL CORPORATION and SUBSIDIARIES as of December 31, 1995 and 1994, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. In addition, in our opinion, the financial statement schedules referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information required to be included therein. As discussed in the notes to the consolidated financial statements, in 1993 the Company changed its method of accounting for Income Taxes, Postretirement Benefits Other Than Pensions, Postemployment Benefits, Multiple-Year Retrospectively Rated Contracts, and Certain Investments in Debt and Capital Securities, all as set forth in various pronouncements of the Financial Accounting Standards Board and the Emerging Issues Task Force. COOPERS & LYBRAND L.L.P. New York, New York March 22, 1996
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS December 31, 1995 and 1994 (Dollars in thousands, except par value) 1995 1994 ---- ---- ASSETS - ------ Investments: Available for sale (aggregate cost of $2,618,363 and $2,396,288) $2,664,471 $2,331,288 Trading securities (aggregate cost of $52,153 and $53,312) 55,702 52,231 Held to maturity (aggregate fair value of $65,416 and $52,820) 64,546 54,586 Policyholder loans 17,768 17,943 Other investments, including accrued interest income 77,994 56,347 ---------- ---------- Total investments 2,880,481 2,512,395 Cash and cash equivalents 266,158 252,495 Reinsurance receivable, net 261,267 310,682 Trade, notes and other receivables, net 497,753 463,981 Prepaids and other assets 238,306 245,476 Property, equipment and leasehold improvements, net 111,374 110,887 Deferred policy acquisition costs 92,144 74,536 Deferred income taxes 103,466 144,631 Separate and variable accounts 472,837 420,398 Investments in associated companies 184,088 138,565 ---------- ---------- Total $5,107,874 $4,674,046 ========== ========== LIABILITIES - ----------- Customer banking deposits $ 203,061 $ 179,888 Trade payables and expense accruals 209,362 189,280 Other liabilities 134,772 148,479 Income taxes payable 39,596 39,491 Policy reserves 1,971,080 1,964,730 Unearned premiums 434,773 413,546 Separate and variable accounts 472,837 419,355 Debt, including current maturities 520,862 425,848 ---------- ---------- Total liabilities 3,986,343 3,780,617 ---------- ---------- Minority interest 10,040 11,614 ---------- ---------- SHAREHOLDERS' EQUITY - -------------------- Common shares, par value $1 per share, authorized 150,000,000 shares; 60,163,824 and 56,100,074 shares issued and outstanding, after deducting 54,319,654 and 54,305,016 shares held in treasury 60,164 56,100 Additional paid-in capital 159,914 98,175 Net unrealized gain (loss) on investments 30,086 (41,309) Retained earnings 861,327 768,849 ---------- ---------- Total shareholders' equity 1,111,491 881,815 ---------- ---------- Total $5,107,874 $4,674,046 ========== ==========
The accompanying notes are an integral part of these consolidated financial statements. F-2
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME For the years ended December 31, 1995, 1994 and 1993 1995 1994 1993 ---- ---- ---- (In thousands, except per share amounts) Revenues: Insurance revenues and commissions $ 982,388 $ 918,886 $ 893,850 Manufacturing 166,237 180,050 173,638 Finance 53,958 45,835 33,587 Investment and other income 335,704 251,618 255,060 Net securities gains (losses) 20,027 (12,004) 51,923 ---------- ---------- ---------- 1,558,314 1,384,385 1,408,058 ---------- ---------- ---------- Expenses: Provision for insurance losses and policy benefits 842,126 737,630 688,302 Amortization of deferred acquisition costs 100,677 81,380 101,450 Manufacturing cost of goods sold 129,279 137,507 122,815 Interest 52,871 44,003 39,465 Salaries 90,334 87,650 83,179 Selling, general and other expenses 210,845 195,897 195,979 ---------- ---------- ---------- 1,426,132 1,284,067 1,231,190 ---------- ---------- ---------- Income before income taxes and cumulative effects of changes in accounting principles 132,182 100,318 176,868 ---------- ---------- ---------- Income taxes: Current 2,366 9,085 25,355 Deferred 22,313 20,397 35,254 ---------- ---------- ---------- 24,679 29,482 60,609 ---------- ---------- ---------- Income before cumulative effects of changes in accounting principles 107,503 70,836 116,259 Cumulative effects of changes in accounting principles - - 129,195 ---------- ---------- ---------- Net income $ 107,503 $ 70,836 $ 245,454 ========== ========== ========== Earnings per common and dilutive common equivalent share: Income before cumulative effects of changes in accounting principles $1.81 $1.22 $1.98 Cumulative effects of changes in accounting principles - - 2.21 ----- ----- ----- Net income $1.81 $1.22 $4.19 ===== ===== ===== Fully diluted earnings per common share: Income before cumulative effects of changes in accounting principles $1.77 $1.21 $1.94 Cumulative effects of changes in accounting principles - - 2.10 ----- ----- ----- Net income $1.77 $1.21 $4.04 ===== ===== =====
The accompanying notes are an integral part of these consolidated financial statements. F-3
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended December 31, 1995, 1994 and 1993 1995 1994 1993 ---- ---- ---- (Thousands of dollars) Net cash flows from operating activities: - ---------------------------------------- Net income $ 107,503 $ 70,836 $ 245,454 Adjustments to reconcile net income to net cash provided by (used for) operations: Cumulative effects of changes in accounting principles - - (129,195) Provision for deferred income taxes 22,313 20,397 35,254 Depreciation and amortization of property, equipment and leasehold improvements 17,927 17,075 16,378 Other amortization 102,194 88,485 113,450 Provision for doubtful accounts 17,849 10,579 12,432 Net securities (gains) losses (20,027) 12,004 (51,923) Premium on reinsurance transaction with John Hancock - - (19,456) Equity in losses of associated companies 2,613 5,176 2,064 (Gains) related to foreign power companies - (22,948) (13,111) (Gain) related to the return of the WMAC Companies (41,030) - - Purchases of investments classified as trading (177,281) (132,752) (77,333) Proceeds from sales of investments classified as trading 182,894 119,042 38,118 Deferred policy acquisition costs incurred and deferred (118,285) (100,506) (81,746) Reinsurance payment to John Hancock - - (510,698) Net change in: Reinsurance receivable 48,446 154,788 46,603 Trade, notes and other receivables (26,548) (23,661) (55,439) Prepaids and other assets (18,101) (23,488) (49,183) Trade payables and expense accruals 4,682 35,973 44,663 Other liabilities (18,206) (22,285) (20,377) Income taxes 105 (1,844) 8,195 Policy reserves 21,152 (123,376) (56,327) Unearned premiums 21,227 33,286 35,020 Other 7,870 2,755 4,236 ---------- ---------- ---------- Net cash provided by (used for) operating activities 137,297 119,536 (462,921) ---------- ---------- ---------- Net cash flows from investing activities: - ---------------------------------------- Acquisition of real estate, property, equipment and leasehold improvements (54,696) (122,122) (19,368) Proceeds from disposals of real estate, property and equipment 22,533 7,741 5,760 Investment in MK Gold Company in 1995 and Caja in 1994 (22,593) (45,711) - Advances on loan receivables (154,329) (182,289) (132,324) Principal collections on loan receivables 123,266 118,484 95,535 Purchases of investments (other than short-term) (1,893,387) (1,251,643) (1,582,856) Proceeds from maturities of investments 636,076 425,582 471,440 Proceeds from sales of investments 1,091,573 888,474 1,193,141 ---------- ---------- ---------- Net cash provided by (used for) investing activities (251,557) (161,484) 31,328 ---------- ---------- ---------- (continued)
The accompanying notes are an integral part of these consolidated financial statements. F-4
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS, continued For the years ended December 31, 1995, 1994 and 1993 1995 1994 1993 ---- ---- ---- (Thousands of dollars) Net cash flows from financing activities: - ---------------------------------------- Net change in short-term borrowings $ (80) $ (582) $ (5,678) Net change in customer banking deposits 22,785 6,346 (12,817) Net change in policyholder account balances (14,802) (17,302) (95,554) Issuance of long-term debt, net of issuance costs 101,390 50,000 194,157 Reduction of long-term debt (9,475) (27,940) (18,237) Sale of common shares and exercise of warrants, net of expenses 43,857 - - Purchase of common shares for treasury (727) (472) (2,492) Dividends paid (15,025) (7,021) (6,971) ---------- ---------- ---------- Net cash provided by financing activities 127,923 3,029 52,408 ---------- ---------- ---------- Net increase (decrease) in cash and cash equivalents 13,663 (38,919) (379,185) Cash and cash equivalents at January 1, 252,495 291,414 670,599 ---------- ---------- ---------- Cash and cash equivalents at December 31, $ 266,158 $ 252,495 $ 291,414 ========== ========== ========== Supplemental disclosures of cash flow information: - ------------------------------------------------- Cash paid during the year for: Interest $52,919 $43,137 $34,574 Income tax payments, net of refunds $ 2,267 $10,731 $17,025
The accompanying notes are an integral part of these consolidated financial statements. F-5
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY For the years ended December 31, 1995, 1994 and 1993 Net Common Unrealized Shares Additional Gain (Loss) $1 Par Paid-in On Retained Value Capital Investments Earnings Total ------ --------- ----------- -------- ----- (Thousands of dollars) Balance, January 1, 1993 $55,890 $ 95,711 $ 9 $466,551 $ 618,161 Exercise of options to purchase common shares 470 1,865 2,335 Purchase of stock for treasury (566) (10,220) (10,786) Income tax benefit related to warrant and option transactions 9,760 9,760 Net change in unrealized gain (loss) on investments 49,903 49,903 Dividend ($.125 per Common Share) (6,971) (6,971) Net income 245,454 245,454 ------- -------- -------- -------- ---------- Balance, December 31, 1993 55,794 97,116 49,912 705,034 907,856 Exercise of options to purchase common shares 330 1,507 1,837 Purchase of stock for treasury (24) (448) (472) Net change in unrealized gain (loss) on investments (91,221) (91,221) Dividend ($.125 per Common Share) (7,021) (7,021) Net income 70,836 70,836 ------- -------- -------- -------- ---------- Balance, December 31, 1994 56,100 98,175 (41,309) 768,849 881,815 Exercise of options to purchase common shares 415 2,201 2,616 Purchase of stock for treasury (29) (698) (727) Exercise of warrants to purchase common shares (net of expenses) and related income tax benefit 3,200 47,845 51,045 Issuance of common shares, net of underwriting discounts 478 12,391 12,869 Net change in unrealized gain (loss) on investments 71,395 71,395 Dividend ($.25 per Common Share) (15,025) (15,025) Net income 107,503 107,503 ------- -------- -------- -------- ---------- Balance, December 31, 1995 $60,164 $159,914 $ 30,086 $861,327 $1,111,491 ======= ======== ======== ======== ==========
The accompanying notes are an integral part of these consolidated financial statements. F-6 LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Nature of Operations: --------------------- The Company is a diversified financial services holding company engaged in personal and commercial lines of property and casualty insurance, life and health insurance, banking and lending and manufacturing, principally in markets throughout the United States. The Company's principal operations are its insurance businesses, where it is a specialty markets provider of property and casualty and life insurance products to niche markets. The Company's principal personal lines insurance products are automobile insurance, homeowners insurance, graded benefit life insurance marketed primarily to the age 50-and-over population and variable annuity products. The Company's principal commercial lines are property and casualty products provided for multi-family residential real estate, retail establishments and livery vehicles in the New York metropolitan area. The Company's banking and lending operations principally consist of making instalment loans primarily funded by deposits insured by the Federal Deposit Insurance Company. The Company's manufacturing operations primarily manufacture products for the "do-it-yourself" home improvement market and for industrial and agricultural markets. 2. Significant Accounting Policies: -------------------------------- (a) Use of Estimates in Preparing Financial Statements: The preparation of -------------------------------------------------- financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the financial statements and disclosures of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. (b) Consolidation Policy: The consolidated financial statements include the -------------------- accounts of the Company and all majority-owned subsidiaries. Two of the Company's legal subsidiaries (the "WMAC Companies") were not consolidated while under the control of the Wisconsin Insurance Commissioner. Effective as of December 31, 1995, control of the WMAC Companies was returned to the Company and such subsidiaries are included in the consolidated balance sheet as of December 31, 1995. Investments in entities in which the Company owns less than 50% of the voting interest and has the ability to exercise significant influence are accounted for on the equity method of accounting. Certain amounts for prior periods have been reclassified to be consistent with the 1995 presentation. (c) Stock Split: On November 15, 1995, a two-for-one stock split was effected ----------- in the form of a 100% stock dividend. The financial statements (and notes F-7 2. Significant Accounting Policies, continued: ------------------------------- thereto) give retroactive effect to the stock split for all periods presented. (d) Statements of Cash Flows: The Company considers short-term investments, ------------------------ which have maturities of less than three months at the time of acquisition, to be cash equivalents. Cash and cash equivalents include short-term investments of $199,725,000 and $200,232,000 at December 31, 1995 and 1994, respectively. On June 1, 1993, the Company received 448,350 of the Company's Common Shares (valued at $8,294,000) in settlement of a zero coupon note due from John W. Jordan II, a former director of the Company. The value of the shares received, which was based on the market price on the date of the transaction, was equal to the maturity value of the note. (e) Investments: Effective as of December 31, 1993, the Company adopted ----------- Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115"). The adoption of SFAS 115 resulted in an increase in reported shareholders' equity of $49,500,000 at December 31, 1993. At acquisition, marketable debt and equity securities are designated as either i) held to maturity, which are carried at amortized cost, ii) trading, which are carried at estimated fair value with unrealized gains and losses reflected in results of operations, or iii) available for sale, which are carried at estimated fair value with unrealized gains and losses reflected as a separate component of shareholders' equity, net of taxes. Held to maturity investments are made with the intention of holding such securities to maturity, which the Company has the ability to do. Estimated fair values are principally based on quoted market prices. Investments with an impairment in value considered to be other than temporary are written down to estimated net realizable values. The writedowns are included in "Net securities gains (losses)" in the Consolidated Statements of Income. The cost of securities sold is based on average cost. The Company's investments in Russian equity securities ($39,700,000 and $19,600,000 as of December 31, 1995 and 1994, respectively), none of which is held by its insurance or banking subsidiaries, do not have readily determinable fair values. Given the uncertainties inherent in investing in the emerging markets of Russia, the Company is accounting for these investments under the cost recovery method, whereby all receipts are applied to reduce the investment. These investments are included in "Other investments" in the Consolidated Balance Sheets. (f) Property, Equipment and Leasehold Improvements: Property, equipment and ---------------------------------------------- leasehold improvements are stated at cost, net of accumulated depreciation and amortization ($101,568,000 and $87,067,000 at December 31, 1995 and 1994, respectively). Depreciation and amortization are provided principally on the straight-line method over the estimated useful lives of the assets or, if less, the term of the underlying lease. F-8 2. Significant Accounting Policies, continued: ------------------------------- (g) Income Recognition from Insurance Operations: Premiums on property and -------------------------------------------- casualty and health insurance products are recognized as revenues over the term of the policy using the monthly pro rata basis. Premiums for investment oriented insurance products ("IOP products") are reflected in a manner similar to a deposit; revenues reflect only mortality charges and other amounts assessed against the holder of the insurance policies and annuity contracts. The principal IOP product offered during the three year period ended December 31, 1995 was a variable annuity ("VA") product. Other life premiums are recognized as revenues over the premium paying period. Premiums for the VA product are directed by the policyholder to be invested in a unit trust solely for the benefit and risk of the policyholder. Policyholders' accounts are charged for the cost of insurance provided, administrative and certain other charges. The amount included in the balance sheet liability caption "Separate and variable accounts" represents the current value of the policyholders' funds. (h) Policy Acquisition Costs: Policy acquisition costs principally consist of ------------------------ direct response marketing costs, commissions, premium taxes and other underwriting expenses (net of reinsurance allowances). If recoverability of such costs from future premiums and related investment income is not anticipated, the amounts not considered recoverable are charged to operations. Deferred policy acquisition costs also have been charged to operations in connection with dispositions of blocks of business or reinvestment of proceeds from security sales at prevailing lower interest rates. Policy acquisition costs applicable to the property and casualty insurance operations are deferred and amortized ratably over the terms of the related policies. Policy acquisition costs applicable to IOP products are deferred and amortized as a level percentage of the present value of expected gross profits over the estimated life of each policy. Policy acquisition costs applicable to other life insurance products are amortized over the expected premium paying period of the policies. (i) Reinsurance: In the normal course of business, the Company seeks to reduce ----------- the loss that may arise from catastrophes and to limit losses from large exposures by reinsuring certain levels of risk with other insurance enterprises. Catastrophe reinsurance treaties serve to reduce property and casualty insurance risk in geographic areas where the Company is exposed to natural disasters, principally Florida, California and the East Coast. The Company has also entered into reinsurance transactions in connection with dispositions of blocks of businesses. Reinsurance contracts do not necessarily legally relieve the Company from its obligations to policyholders. Reinsurance recoverables are reported as assets net of provisions for uncollectible amounts. Premiums earned and other underwriting expenses are stated net of reinsurance. F-9 2. Significant Accounting Policies, continued: -------------------------------- (j) Policy Reserves and Unearned Premiums: Policy reserves and unearned premiums ------------------------------------- for life, health and traditional annuity policies are computed on a net level premium method based upon standard and Company developed tables with provision for adverse deviation and estimated withdrawals. Liabilities for unpaid losses and loss adjustment expenses applicable to the property and casualty insurance operations are determined using case basis evaluations, statistical analyses for losses incurred but not reported and estimates for salvage and subrogation recoverable and represent estimates of ultimate claim costs and loss adjustment expenses. As more information becomes available and claims are settled, the estimated liabilities are adjusted upward or downward with the effect of decreasing or increasing net income at the time of adjustment. Effective as of January 1, 1993, the Company adopted Financial Accounting Standards Board's Emerging Issues Task Force Consensus No. 93-6, "Accounting for Multiple Year Retrospectively Rated Contracts by Ceding and Assuming Enterprises" ("EITF 93-6"), which specifies the accounting for certain retrospectively rated reinsurance agreements. As a result of the adoption of EITF 93-6, the Company reduced its premium payable at January 1, 1993 by $14,654,000 and recorded a credit of $9,672,000 (net of income taxes of $4,982,000) which is included in the caption "Cumulative effects of changes in accounting principles." (k) Liability for Unredeemed Trading Stamps: The Company's liability for --------------------------------------- unredeemed trading stamps is estimated based upon recent experience, statistical evaluation and estimated costs to service redemptions of unredeemed trading stamps in the future. Recent statistical studies and current estimates of service costs have indicated that the recorded liability for unredeemed trading stamps was in excess of the amount that ultimately will be required to redeem trading stamps outstanding. As a result, selling, general and other expenses applicable to the trading stamp operations include credits of $9,400,000, $11,700,000 and $11,900,000 for the years ended December 31, 1995, 1994 and 1993, respectively, reflecting the adjustments made to the liability for unredeemed trading stamps. The Company's most recent analysis of the liability for unredeemed trading stamps has not identified any remaining excess as of December 31, 1995. (l) Pension, Postemployment and Postretirement Costs: The Company has ------------------------------------------------ non-contributory trusteed pension plans covering certain employees, which generally provide retirement benefits based on salary and length of service. The plans are funded in amounts sufficient to satisfy minimum ERISA funding requirements. Effective January 1, 1993, the Company adopted Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other than Pensions" ("SFAS 106") and Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" ("SFAS 112"), which require accruals for benefits that previously had been expensed as incurred. The Company does not expect SFAS 106 and SFAS 112 to have a material effect on results of operations. F-10 2. Significant Accounting Policies, continued: -------------------------------- (m) Income Taxes: The Company provides for income taxes using the liability ------------ method. Effective as of January 1, 1993, the Company adopted Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"). Under the liability method, deferred income taxes are provided at the statutorily enacted rates for differences between the tax and accounting bases of substantially all assets and liabilities and for carryforwards. The future benefit of certain tax loss carryforwards and future deductions is recorded as an asset and the provisions for income taxes are not reduced for the benefit from utilization of tax loss carryforwards. A valuation allowance is provided if deferred tax assets are not considered more likely than not to be realized. (n) Derivative Financial Instruments: The Company has entered into interest rate -------------------------------- swap and interest rate option agreements to reduce the impact of changes in interest rates on its variable rate debt. The difference between the amounts paid and received is accrued as an adjustment to interest expense over the term of the agreements. The premiums paid for interest rate option agreements are included in other assets and are amortized to expense over the term of the agreements. The Company does not have material derivative financial instruments for trading purposes. (o) Translation of Foreign Currency: Foreign currency denominated investments ------------------------------- which are not subject to hedging agreements and currency rate swap agreements not meeting the accounting requirements for hedges are converted into U.S. dollars at exchange rates in effect at the end of the period. Resulting net exchange gains or losses were not material. (p) Recently Issued Accounting Standards: Effective January 1, 1996, Statement ------------------------------------ of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), will require the Company to review the recoverability of the carrying amount of long-lived assets and recognize an impairment loss under certain circumstances. The impact of implementation of SFAS 121 on the Company's financial position and results of operations is not expected to be material. Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), which is effective January 1, 1996, establishes a fair value method for accounting for stock-based compensation plans, either through recognition in the statement of operations or disclosure. The Company expects to implement SFAS 123 by providing the required disclosures in the notes to the financial statements. 3. Acquisitions: ------------- The Company is a partner in The Jordan Company and Jordan/Zalaznick Capital Company, private investment firms whose principal activity is structuring leveraged buy-outs in which the partners are given the opportunity to become equity participants. John W. Jordan II, a former director of the Company, is a Managing Partner of both firms. Since 1982, through such partnerships, the Company acquired interests in several companies (the "Jordan Associated Companies"), principally engaged in various aspects of manufacturing and distribution. The Company currently accounts for its interests in the Jordan Associated Companies on the cost method of accounting. The investments F-11 3. Acquisitions, continued: ------------ acquired as a result of the partnership interests are considered Associated Companies. In April 1994, the Company acquired a 30% interest in Caja de Ahorro y Seguro S.A. ("Caja") from the government of Argentina for a purchase price of $46,000,000, including costs. Caja is a holding company whose subsidiaries are engaged in property and casualty insurance, life insurance and banking in Argentina. The difference between the Company's investment in Caja and its share of Caja's underlying net tangible assets is being amortized over 20 years. In May 1994, the Company acquired a 615,000 square foot office building located near Grand Central Terminal in New York City for $50,800,000. The building has 355,000 square feet of contiguous space available for occupancy. After certain improvements to the building are completed, the Company intends to lease the available space to one or more entities and/or sell the building. The investment is included in other assets. In July 1994, the Company acquired two luxury condominium towers in downtown San Diego, California for $42,000,000. The property includes 201 residential units, of which 162 were available for sale at December 31, 1995, and 42,000 square feet of retail space. The investment is included in other assets. In June 1995, the Company purchased a 46.4% common stock interest in MK Gold Company ("MK Gold") for an aggregate cash purchase price of $22,500,000. In addition, the Company purchased at par all of a lender's interest under a $20,000,000 revolving credit facility with MK Gold, of which $15,000,000 was outstanding. This amount was repaid during the third quarter of 1995. MK Gold is an international gold mining company whose shares are quoted on the Nasdaq National Market System. In July 1995, pursuant to the chapter 11 reorganization of HomeFed Corporation ("HFC"), the Company acquired 41.2% of HFC's common stock for a net cash investment of approximately $4,200,000. As part of the reorganization plan, the Company provided HFC with a $20,000,000 eight year secured loan, which is convertible into additional shares of HFC common stock after three years (subject to certain conditions) and which bears interest at the rate of 12% per year. HFC is a public company whose subsidiaries develop real property. The Company accounts for its investments in Caja, MK Gold and HFC under the equity method of accounting based on fiscal periods ended three months prior to the end of the Company's reporting period. The Company's investments in Caja, MK Gold and HFC are included in the caption "Investments in associated companies." 4. Investments in Associated Companies: ----------------------------------- The Company owns or held part interests in the following foreign power companies: Compania de Alumbrado Electrico de San Salvador, S.A. ("CAESS"), Compania Boliviana de Energia Electrica, S.A. - Bolivian Power Company Limited ("Bolivian Power") and, through the Canadian International Power Company Limited Liquidating Trust, The Barbados Light and Power Company Limited. F-12 4. Investments in Associated Companies, continued: ------------------------------------ In March 1993, in settlement of claims related to El Salvador's 1986 seizure of CAESS's assets, the Company received cash of $5,300,000 and $12,000,000 principal amount of 6% U.S. dollar denominated El Salvador Government bonds due in instalments through 1996. The Company has recognized the gain on the cash basis. During 1994, the Company disposed of the remaining bonds and reported a pre-tax gain of $8,458,000, which is included in the caption "Investment and other income." Gains recognized in 1993 were not significant. During 1993, the Company sold 750,000 shares of Bolivian Power common stock in an underwritten public offering and realized a pre-tax gain of $12,981,000. During 1994, the Company sold its remaining interest in Bolivian Power to an unaffiliated party and realized a pre-tax gain of $14,490,000. The gains are reflected in the caption "Investment and other income." 5. Insurance Operations: --------------------- Premiums received on IOP products were $50,202,000, $108,080,000 and $88,312,000 for the years ended December 31, 1995, 1994 and 1993, respectively. The changes in deferred policy acquisition costs were as follows (in thousands):
1995 1994 1993 ---- ---- ---- Balance, January 1, $ 74,536 $ 55,410 $ 78,895 --------- -------- --------- Additions 118,285 100,506 81,746 --------- -------- --------- Amortization of deferred acquisition costs: Provided in connection with disposition and/or transfers of business - - (29,748) Other amortization (100,677) (81,380) (71,702) --------- -------- --------- (100,677) (81,380) (101,450) --------- -------- --------- Adoption of SFAS 109 - - (3,781) --------- -------- --------- Balance, December 31, $ 92,144 $ 74,536 $ 55,410 ========= ======== =========
On June 23, 1993, the Company reinsured substantially all of its existing single premium whole life business ("SPWL") with a subsidiary of John Hancock Mutual Life Insurance Company ("John Hancock"), and realized a net pre-tax gain of approximately $16,700,000. Such net pre-tax gain consists of the premium received on the transaction of approximately $19,500,000, which is reflected as a credit in the caption "Provision for insurance losses and policy benefits," and net security gains on investments sold in connection with the transaction of $24,100,000, reduced by the write-off of deferred policy acquisition costs of $26,900,000. For financial reporting purposes, the Company reflects the policy liabilities assumed by John Hancock in policy reserves, with an offsetting receivable from John Hancock of the same amount in reinsurance receivable, net, until the Company is legally relieved of its obligation to the SPWL policyholders. At December 31, 1995, reinsurance receivables, net includes $141,084,000 due from John Hancock. F-13 5. Insurance Operations, continued: -------------------- During 1993, the Company sold, at gains, substantial amounts of investments, including dispositions in connection with the transfer of blocks of business, and, in certain cases, reinvested proceeds at prevailing lower interest rates. Since certain of these rates were lower than had previously been expected on certain fixed rate annuity policies, the Company recorded an additional provision for insurance losses of $6,800,000. The effect of reinsurance on premiums written and earned for the years ended December 31, 1995, 1994 and 1993 is as follows (in thousands):
1995 1994 1993 ---- ---- ---- Premiums Premiums Premiums Premiums Premiums Premiums Written Earned Written Earned Written Earned -------- -------- -------- -------- -------- -------- Direct $1,036,120 $1,004,496 $960,463 $923,131 $930,424 $893,797 Assumed 7,738 22,530 31,804 32,261 34,102 33,628 Ceded (49,092) (44,638) (39,722) (36,506) (33,191) (33,575) ---------- ---------- -------- -------- -------- -------- Net $ 994,766 $ 982,388 $952,545 $918,886 $931,335 $893,850 ========== ========== ======== ======== ======== ========
Recoveries recognized on reinsurance contracts were $28,900,000 in 1995, $44,300,000 in 1994 and $22,800,000 in 1993. Net income (loss) and statutory surplus as determined in accordance with statutory accounting principles as reported to the domiciliary state of the Company's insurance subsidiaries are as follows (in thousands):
Year Ended December 31, ----------------------- 1995 1994 1993 ---- ---- ---- Net income (loss): Property and casualty insurance $69,145 $59,048 $96,279 Life insurance $13,465 $14,142 $(2,951) At December 31, --------------- 1995 1994 1993 ---- ---- ---- Statutory surplus: Property and casualty insurance $520,700 $425,128 $475,408 Life insurance $376,223 $335,903 $303,986
The statutory net income (loss) of the life insurance subsidiaries is net of certain management and other fees paid to the Company or other subsidiaries of the Company. Under generally accepted accounting principles, the reported income of the life insurance segment is increased by these fees, since all intercompany transactions are eliminated in consolidation. Certain insurance subsidiaries are owned by other insurance subsidiaries. In the data above, investments in such subsidiary-owned insurance companies are reflected in statutory surplus of both the parent and subsidiary-owned insurance company. As a result, at December 31, 1995, 1994 and 1993, statutory surplus of $292,800,000, $252,800,000 and $246,600,000, respectively, related to property F-14 5. Insurance Operations, continued: -------------------- and casualty operations is also included in the statutory surplus of the life insurance parent, and statutory surplus of $29,300,000, $35,900,000 and $42,200,000, respectively, related to life operations is also included in the statutory surplus of the property and casualty insurance parent. The insurance subsidiaries are subject to regulatory restrictions which limit the amount of cash and other distributions available to the Company without regulatory approval. At December 31, 1995, $52,167,000 could be distributed to the Company without regulatory approval. In December 1995, the Company entered into an agreement with the California Department of Insurance to settle its Proposition 103 liability for $17,700,000. The settlement did not exceed reserves established in prior years. The Company paid the settlement amount during the first quarter of 1996. The Company's insurance subsidiaries are contingently liable for possible assessments under state regulatory requirements pertaining to potential insolvencies of unaffiliated insurance companies. Liabilities, which are established based upon regulatory guidance, have not been material. For information with respect to the activity in property and casualty loss reserves, see "Reconciliation of Liability for Losses and Loss Adjustment Expenses" in Item 1 included elsewhere herein, which is incorporated by reference into these consolidated financial statements. F-15 6. Investments: ----------- The amortized cost, gross unrealized gains and losses and estimated fair value of investments classified as held to maturity and as available for sale at December 31, 1995 and 1994 are as follows (in thousands):
Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value --------- ---------- ---------- --------- Held to maturity: 1995 - ---- Bonds and notes: United States Government agencies and authorities $49,823 $1,011 $ 139 $50,695 States, municipalities and political subdivisions 920 8 - 928 All other corporates 310 - 10 300 Other fixed maturities 13,493 - - 13,493 ------- ------ ------ ------- $64,546 $1,019 $ 149 $65,416 ======= ====== ====== ======= 1994 - ---- Bonds and notes: United States Government agencies and authorities $40,300 $ 117 $1,861 $38,556 States, municipalities and political subdivisions 818 10 - 828 All other corporates 385 - 40 345 Other fixed maturities 13,083 8 - 13,091 ------- ------ ------ ------- $54,586 $ 135 $1,901 $52,820 ======= ====== ====== ======= Available for sale: 1995 - ---- Bonds and notes: United States Government agencies and authorities $2,161,873 $24,503 $3,097 $2,183,279 States, municipalities and political subdivisions 3,367 50 32 3,385 Foreign governments 21,435 3,242 1,372 23,305 Public utilities 50,158 1,123 501 50,780 All other corporates 354,804 14,144 2,192 366,756 ---------- ------- ------ ---------- Total fixed maturities 2,591,637 43,062 7,194 2,627,505 ---------- ------- ------ ---------- Equity securities: Common stocks: Banks, trusts and insurance companies 10,001 3,217 1 13,217 Industrial, miscellaneous and all other 16,725 7,919 895 23,749 ---------- ------- ------ ---------- Total equity securities 26,726 11,136 896 36,966 ---------- ------- ------ ---------- $2,618,363 $54,198 $8,090 $2,664,471 ========== ======= ====== ==========
F-16 6. Investments, continued: -----------
Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value --------- ---------- ---------- --------- Available for sale: 1994 - ---- Bonds and notes: United States Government agencies and authorities $1,866,752 $ 2,241 $71,625 $1,797,368 States, municipalities and political subdivisions 91,892 63 771 91,184 Foreign governments 3,576 1,838 220 5,194 Public utilities 77,518 123 2,756 74,885 All other corporates 339,478 11,424 10,451 340,451 ---------- ------- ------- ---------- Total fixed maturities 2,379,216 15,689 85,823 2,309,082 ---------- ------- ------- ---------- Equity securities: Preferred stocks 39 - - 39 Common stocks: Banks, trusts and insurance companies 10,001 312 1 10,312 Industrial, miscellaneous and all other 6,507 6,773 1,950 11,330 ---------- ------- ------- ---------- Total equity securities 16,547 7,085 1,951 21,681 ---------- ------- ------- ---------- Other 525 - - 525 ---------- ------- ------- ---------- $2,396,288 $22,774 $87,774 $2,331,288 ========== ======= ======= ==========
The amortized cost and estimated fair value of investments classified as held to maturity and as available for sale at December 31, 1995, by contractual maturity are shown below. Expected maturities are likely to differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Held to Maturity Available For Sale ---------------- ------------------ Estimated Estimated Amortized Fair Amortized Fair Cost Value Cost Value --------- --------- --------- --------- (In thousands) Due in one year or less $19,156 $19,166 $ 489,100 $ 495,389 Due after one year through five years 39,066 39,750 1,136,653 1,155,177 Due after five years through ten years 1,415 1,426 72,938 75,773 Due after ten years 1,134 1,314 135,385 136,139 ------- ------- ---------- ---------- 60,771 61,656 1,834,076 1,862,478 Mortgage-backed securities 3,775 3,760 757,561 765,027 ------- ------- ---------- ---------- $64,546 $65,416 $2,591,637 $2,627,505 ======= ======= ========== ==========
F-17 6. Investments, continued: ----------- At December 31, 1995 and 1994 securities with book values aggregating $45,069,000 and $39,908,000, respectively, were on deposit with various regulatory authorities. At December 31, 1995, the Company had common stock equity interests of 5% or more in the following domestic publicly owned non-consolidated companies, some of which are Associated Companies: Carmike Cinemas, Inc. (6% of Class A shares), HFC (41%), MK Gold (46%) and Rockefeller Center Properties, Inc. (7%). Certain information with respect to trading securities at December 31, 1995 and 1994 is as follows (in thousands):
Amortized Estimated Carrying Cost Fair Value Value --------- ---------- -------- 1995 - ---- Fixed maturities: Corporate bonds and notes $26,356 $27,194 $27,194 Foreign governments 2,080 3,880 3,880 Equity securities: Preferred stocks 17,785 19,079 19,079 Common stocks - industrial, miscellaneous and all other 142 148 148 Options 5,790 5,401 5,401 ------- ------- ------- Total trading securities $52,153 $55,702 $55,702 ======= ======= ======= 1994 - ---- Fixed maturities- Corporate bonds and notes $37,478 $37,961 $37,961 Equity securities- Preferred stocks 13,750 13,532 13,532 Options 2,084 738 738 ------- ------- ------- Total trading securities $53,312 $52,231 $52,231 ======= ======= =======
F-18 7. Trade, Notes and Other Receivables, Net: --------------------------------------- A summary of trade, notes and other receivables, net at December 31, 1995 and 1994 is as follows (in thousands):
1995 1994 ---- ---- Instalment loan receivables net of unearned finance charges of $3,680 and $5,118 (a) $268,470 $253,089 Loans to small business concerns, including accrued interest 9,921 11,107 Premiums receivable 187,425 171,975 Amount due on sale of securities 6,808 6,133 Trade receivables 22,669 28,092 Service fee receivable 5,176 3,653 Other 17,786 8,013 -------- -------- 518,255 482,062 Allowance for doubtful accounts (including $13,893 and $12,308 applicable to loan receivables of banking and lending subsidiaries) (20,502) (18,081) -------- -------- $497,753 $463,981 ======== ======== (a) Contractual maturities of instalment loan receivables at December 31, 1995 were as follows (in thousands): 1996 - $109,024; 1997 - $64,216; 1998 - $44,452; 1999 - $29,842 and 2000 and thereafter - $20,936. Experience shows that a substantial portion of such notes will be repaid or renewed prior to contractual maturity. Accordingly, the foregoing is not to be regarded as a forecast of future cash collections.
8. Prepaids and Other Assets: ------------------------- At December 31, 1995 and 1994, a summary of prepaids and other assets is as follows (in thousands):
1995 1994 ---- ---- Real estate assets, net $147,508 $123,423 Inventories, net 30,573 30,974 Excess of acquisition cost over net tangible assets acquired 173 2,369 Amounts related to the WMAC Companies - 24,611 Balances in risk sharing pools and associations 9,896 16,926 Prepaid reinsurance premium 6,528 5,127 Unamortized debt expense 7,588 7,143 Other 36,040 34,903 -------- -------- $238,306 $245,476 ======== ========
F-19 9. Trade Payables, Expense Accruals and Other Liabilities: ------------------------------------------------------ A summary of trade payables, expense accruals and other liabilities at December 31, 1995 and 1994 is as follows (in thousands):
1995 1994 ---- ---- Trade Payables and Expense Accruals: Payables related to securities $ 43,635 $ 42,614 Amount due on reinsurance 11,798 8,787 Trade and drafts payable 40,003 33,629 Accrued compensation, severance and other employee benefits 28,084 29,189 Pension liability 5,735 1,192 Accrued interest payable 8,965 9,253 Taxes, other than income 23,505 22,831 Provision for servicing carrier claims 23,513 17,935 Other 24,124 23,850 -------- -------- $209,362 $189,280 ======== ======== Other Liabilities: Unearned service fees $ 32,333 $ 28,584 Lease obligations 3,815 9,909 Liability for unredeemed trading stamps 30,574 42,433 Postretirement and postemployment benefits 25,560 25,949 Premiums received in advance 4,871 5,300 Holdbacks on loans 6,035 7,363 Unclaimed funds and dividends 3,622 3,728 Other 27,962 25,213 -------- -------- $134,772 $148,479 ======== ========
10. Long-term and Other Indebtedness: -------------------------------- The principal amount, stated interest rate and maturity of long-term debt outstanding at December 31, 1995 and 1994 are as follows (dollars in thousands):
1995 1994 ---- ---- Senior Notes: Term loans with banks $ 50,000 $ 50,000 7 3/4% Senior Notes due 2013, less debt discount of $881 and $931 99,119 99,069 Industrial Revenue Bonds (principally with variable interest) 5,600 6,811 Other 14,493 12,710 -------- -------- 169,212 168,590 -------- -------- Subordinated Notes: 10 3/8% Senior Subordinated Notes due 2002, less debt discount of $605 and $699 124,395 124,301 8 1/4% Senior Subordinated Notes due 2005 100,000 - 6% Swiss Franc Bonds due March 10, 1996 27,255 32,957 5 1/4% Convertible Subordinated Debentures due 2003 100,000 100,000 -------- -------- 351,650 257,258 -------- -------- $520,862 $425,848 ======== ========
F-20 10. Long-term and Other Indebtedness, continued: -------------------------------- Credit agreements provide for aggregate contractual credit facilities of $150,000,000 and bear interest based on the prime rate or LIBOR, plus commitment and other fees. Such credit facilities were renewed in 1994 and expire in June 1997. No amounts were borrowed under these facilities as of December 31, 1995 and 1994. The term loans with banks also bear interest based on the prime rate or LIBOR. In June 1995, the Company sold $100,000,000 principal amount of its newly authorized 8 1/4% Senior Subordinated Notes due 2005 in an underwritten public offering. Approximately $9,525,000 of the manufacturing division's net property, equipment and leasehold improvements are pledged as collateral for the Industrial Revenue Bonds; and approximately $12,716,000 of other assets (primarily property) are pledged for other indebtedness aggregating approximately $7,585,000. Interest rate swap and interest rate option agreements are used to reduce the potential impact of increases in interest rates on term loans with banks, customer banking deposits and credit agreement borrowings. Under the interest rate swap agreements, the Company has agreed with other parties to pay fixed rate interest amounts and receive variable rate interest amounts calculated by reference to an agreed notional amount. The variable interest rate portion of the swaps is a specified LIBOR interest rate. Swaps that expire in 1996 require fixed rate payments of 7.23% on a $50,000,000 notional amount. Swaps that expire in 1999 require fixed rate payments of 7.33% on a $25,000,000 notional amount. The weighted average LIBOR rate at December 31, 1995 is 5.8%. Changes in LIBOR interest rates in the future will change the amounts to be received under the agreements as well as interest to be paid under the related variable debt obligations. In 1994, the Company purchased an option for $2,564,000 to enter into an interest rate swap, which is exercisable in August 1996. If exercised, the Company would be required to make fixed rate payments of 7.64% in exchange for receiving a LIBOR based variable payment on a $50,000,000 notional amount for the subsequent eight year term. Counterparties to interest rate swap agreements are major financial institutions, which management believes are able to fulfill their obligations. However, any losses due to default by the counterparties are likely to be immaterial. During 1989, the Company entered into long-term hedging transactions whereby substantially all currency rate risk related to the Swiss Franc Bonds was eliminated and the cost of which increased the cost of the issue to approximately 10.4%. The 5 1/4% Convertible Subordinated Debentures due 2003 are convertible into Common Shares at $28.75 per Common Share, an aggregate of 3,478,261 Common Shares, subject to anti-dilution provisions. The most restrictive of the Company's debt instruments require maintenance of minimum Tangible Net Worth and limit Indebtedness, as defined in the agreements. In addition, the debt instruments contain limitations on dividends, investments, liens, contingent obligations and certain other matters. As of January 1, 1996, cash dividends of $346,100,000 could be paid under the most restrictive covenants. F-21 10. Long-term and Other Indebtedness, continued: -------------------------------- The aggregate annual mandatory redemptions of debt during the five year period ending December 31, 2000 are as follows (in thousands): 1996 - $30,987; 1997 - $2,134; 1998 - $2,106; 1999 - $51,663; and, 2000 - $31,975. The weighted average interest rate on short-term borrowings (primarily customer banking deposits) was 6.1% and 5.4% at December 31, 1995 and 1994, respectively. 11. Common Shares, Stock Options, Warrants and Preferred Shares: ----------------------------------------------------------- The Board of Directors from time to time has authorized acquisitions of the Company's Common Shares. Pursuant to such authorization, during the three year period ended December 31, 1995, the Company acquired 618,066 Common Shares (29,276 shares in 1995, 23,972 shares in 1994 and 564,818 shares in 1993) at an average price of $19.39 per Common Share. The Common Shares acquired in 1993 include 448,350 Common Shares acquired from John W. Jordan II. A summary of activity with respect to the Company's stock options for the three years ended December 31, 1995 is as follows:
Available Common for Shares Total Future Subject Option Option Option to Option Prices Price Grants --------- ------ ------ --------- Balance at January 1, 1993 1,719,336 $ 3.94-$16.75 $ 9,926,772 1,940,000 ========= Granted 353,000 $20.44-$21.50 7,231,938 Exercised (469,792) $ 3.84-$14.25 (2,333,357) Cancelled (49,600) $ 3.84-$11.25 (363,350) --------- ----------- Balance at December 31, 1993 1,552,944 $ 3.84-$21.50 14,462,003 1,587,000 ========= Granted 26,000 $17.88-$18.50 475,375 Exercised (330,000) $ 3.84-$20.44 (1,837,627) Cancelled (33,000) $ 4.69-$20.44 (368,388) --------- ----------- Balance at December 31, 1994 1,215,944 $ 3.84-$21.50 12,731,363 1,574,800 ========= Granted 10,000 $23.25 232,500 Exercised (414,826) $ 3.84-$21.50 (2,615,642) Cancelled (38,500) $ 3.84-$23.25 (468,163) --------- ----------- Balance at December 31, 1995 772,618 $ 5.50-$23.25 $ 9,880,058 1,583,100 ========= =========== =========
The options were granted under plans that provide for the issuance of stock options and stock appreciation rights at not less than the fair market value of the underlying stock at the date the options or rights are granted. Options granted under these plans generally become exercisable in five equal annual instalments starting one year from date of grant. No stock appreciation rights have been granted. At December 31, 1995 and 1994, options to purchase 443,018 and 553,868 Common Shares, respectively, were exercisable. On September 13, 1995, Ian M. Cumming and Joseph S. Steinberg, Chairman of the Board and President of the Company, respectively, and certain members of Mr. Cumming's family exercised previously granted warrants to purchase an aggregate of 3,188,000 Common Shares and sold such shares in an underwritten public offering. In connection with such public offering, the Company granted the underwriters an over allotment option, which was exercised, for 478,200 Common F-22 11. Common Shares, Stock Options, Warrants and Preferred Shares, continued: ---------------------------------------------------------- Shares. Under the terms of the warrant agreement, the Company was required to pay expenses of the sale, other than underwriting discounts. As a result of the exercise of the warrants and the exercise of the over allotment option, the Company realized aggregate cash proceeds, net of expenses, of $43,736,000. For income tax purposes, the exercise of the warrants results in a current income tax deduction of $57,305,000. For financial reporting purposes, the benefit of such deduction ($20,057,000) was credited directly to shareholders' equity. At December 31, 1995 and 1994, the Company's Common Shares were reserved as follows:
1995 1994 ---- ---- Stock Options 2,355,718 2,790,744 Warrants - 3,200,000 Convertible Debentures 3,478,261 3,478,261 --------- --------- 5,833,979 9,469,005 ========= =========
At December 31, 1995 and 1994, 6,000,000 preferred shares (redeemable and non-redeemable), par value $1 per share, were authorized. 12. Net Securities Gains (Losses): ----------------------------- The following summarizes net securities gains (losses) for each of the three years in the period ended December 31, 1995 (in thousands):
1995 1994 1993 ---- ---- ---- Net realized gains (losses) on fixed maturities $14,430 $(11,246) $50,252 Provision for write-down of fixed maturity investments - (3,126) (2,000) Net unrealized gain (loss) on trading securities 3,639 (1,500) (685) Net realized gains on equity and other securities 1,958 3,868 4,356 ------- -------- ------- $20,027 $(12,004) $51,923 ======= ======== =======
Proceeds from sales of investments classified as available for sale were $1,085,764,000 and $854,824,000 during 1995 and 1994, respectively. Gross gains of $22,766,000 and $8,461,000 and gross losses of $8,119,000 and $18,446,000 were realized on these sales during 1995 and 1994, respectively. Proceeds from sales of fixed maturity investments were $1,171,574,000 during 1993. Gross gains of $51,839,000 and gross losses of $1,587,000 were realized on those sales during 1993. F-23 13. Other Results of Operations Information: --------------------------------------- Investment and other income for each of the three years in the period ended December 31, 1995 consist of the following (in thousands):
1995 1994 1993 ---- ---- ---- Interest on short-term investments $ 22,499 $ 13,555 $ 14,867 Interest on fixed maturities 153,034 141,279 158,203 Service fee income 54,481 31,608 15,309 Trading stamp revenues 17,957 19,489 23,827 Rent income 10,730 7,691 3,857 Gain on disposition of the El Salvador government bonds receivable - 8,458 130 Gain on sale of Bolivian Power - 14,490 12,981 Gain on return of the WMAC Companies 41,030 - - Litigation settlements 4,666 - - Other 31,307 15,048 25,886 -------- -------- -------- $335,704 $251,618 $255,060 ======== ======== ========
Effective as of December 31, 1995, control of the WMAC Companies was returned to the Company and such subsidiaries were consolidated. The gain related to the return of the WMAC Companies reflects the difference between the carrying amount of the Company's investment prior to consolidation and the net assets of such subsidiaries. Taxes, other than income or payroll, included in operations amounted to $36,978,000 (including $21,687,000 of premium taxes) for the year ended December 31, 1995, $37,310,000 (including $21,330,000 of premium taxes) for the year ended December 31, 1994 and $36,839,000 (including $21,295,000 of premium taxes) for the year ended December 31, 1993. Advertising costs amounted to $13,079,000, $12,541,000 and $10,394,000 for the years ended December 31, 1995, 1994 and 1993, respectively. F-24 14. Income Taxes: ------------ The principal components of the deferred tax asset at December 31, 1995 and 1994 are as follows (in thousands):
1995 1994 ---- ---- Insurance reserves and unearned premiums $ 95,453 $ 91,177 Securities valuation reserves 8,392 13,915 Other accrued liabilities 15,030 11,090 State taxes 6,728 6,071 Employee benefits and compensation 7,554 7,013 Unrealized losses (gains) on investments (16,174) 22,736 Depreciation (6,557) (4,901) Policy acquisition costs (10,254) (2,569) Tax loss carryforwards, net of tax sharing payments 49,026 45,332 Other, net (1,672) (1,173) -------- -------- 147,526 188,691 Valuation allowance (44,060) (44,060) -------- -------- $103,466 $144,631 ======== ========
The valuation allowance principally relates to certain acquired tax loss carryforwards, the usage of which is subject to certain limitations and certain other matters which may restrict their availability, and unrealized capital losses. In addition, the amounts reflected above are based on the minimum tax loss carryforwards of Phlcorp, Inc. ("Phlcorp") and certain proposed regulations affecting the use of Phlcorp's tax loss carryforwards. As described more fully herein, substantial additional amounts may be available under certain circumstances and as uncertainties are resolved. If these uncertainties are resolved in the Company's favor, the deferred tax asset related to tax loss carryforwards would increase by approximately $79,000,000, exclusive of any additional valuation allowance. The Company believes it is more likely than not that the recorded deferred tax asset will be realized principally from taxable income generated by profitable operations. The provision for income taxes for each of the three years in the period ended December 31, 1995 was as follows (in thousands):
1995 1994 1993 ---- ---- ---- State income taxes (principally currently payable) $ 2,500 $ 6,000 $ 8,562 Federal income taxes: Current (630) 2,906 16,793 Deferred 22,313 20,397 35,254 Foreign income taxes (principally currently payable) 496 179 - ------- ------- ------- $24,679 $29,482 $60,609 ======= ======= =======
F-25 14. Income Taxes, continued: ------------ The table below reconciles expected statutory federal income tax to actual income tax expense (in thousands):
1995 1994 1993 ---- ---- ---- Expected federal income tax $ 46,264 $35,111 $61,904 State income taxes, net of federal income tax benefit 1,625 3,900 5,565 Amortization of excess of acquisition cost over net tangible assets acquired 910 1,028 1,154 Tax exempt interest (469) (1,144) (155) Return of the WMAC Companies (14,360) - - Effects of changes in federal tax rates - - (4,215) Reduction in valuation allowance - (5,340) (4,100) Recognition of additional tax benefits (9,547) (4,450) - Other 256 377 456 -------- ------- ------- Actual income tax expense $ 24,679 $29,482 $60,609 ======== ======= =======
The valuation allowance applicable to the deferred income tax asset recorded upon adoption of SFAS 109 gave effect to the possible unavailability of certain income tax deductions. During 1994 and 1993 certain matters were resolved and the Company reduced the valuation allowance as reflected in the above reconciliation. Since the WMAC Companies have previously been included in the Company's consolidated federal income tax return, the gain recorded upon return of the WMAC Companies is not taxable. Adoption of SFAS 109 at January 1, 1993 was principally reflected as follows (in thousands): Tax benefits related to acquired companies (utilized to eliminate acquired intangibles) $ 35,938 Tax benefits resulting from capital transactions (credited to paid-in capital) 9,410 Other tax benefits (reflected as the cumulative effect of a change in accounting principle) 127,152 -------- Benefit of certain tax loss carryforwards and future deductions (net of valuation allowance) recognized as an increase in deferred tax assets $172,500 ========
Phlcorp, in connection with its 1986 reorganization, entered into a tax settlement agreement (the "Tax Settlement Agreement") with the United States whereby, among other things, Phlcorp agreed that upon utilization of certain pre-reorganization tax loss carryforwards, it would pay 25% of any resultant tax savings to the government, subject to certain limitations. The Tax Settlement Agreement provides that post-reorganization tax attributes and net operating losses will be utilized prior to pre-reorganization operating losses in calculating tax sharing payments. Due to unresolved issues concerning certain post-reorganization deductions, Phlcorp is unable to state with certainty the F-26 14. Income Taxes, continued: ------------ amount of its available carryforwards. However, Phlcorp believes that it has minimum tax operating loss carryforwards of between $93,000,000 and $318,000,000 at December 31, 1995. The expiration dates for Phlcorp's carryforwards will depend on the outcome of the matters referred to above, although it is unlikely such carryforwards will begin to expire before 1999. At December 31, 1995 the Company had tax loss carryforwards, which have been reflected in the deferred tax asset after applying the statutory federal income tax rate, as follows (in thousands): Year of Loss Expiration Carryforwards ---------- ------------- 1996 $ 11,887 1997 463 1998 1,311 1999 433 2000 21 2002 430 2003 17,318 2005 13,805 2010 2,918 -------- 48,586 Phlcorp minimum amount, as described above 93,000 -------- Total minimum tax loss carryforwards $141,586 ======== Limitations exist under the tax law which may restrict the utilization of the Phlcorp carryforwards and the utilization of an aggregate of approximately $14,842,000 of non-Phlcorp tax loss carryforwards. Further, certain of the future deductions may only be utilized in the tax returns of certain life insurance subsidiaries. These limitations are considered in the determination of the valuation allowance. Under certain circumstances, the value of the carryforwards available could be substantially reduced if certain changes in ownership were to occur. In order to reduce this possibility, the Company's certificate of incorporation was amended to include certain charter restrictions which prohibit transfers of the Company's Common Stock under certain circumstances. Under prior law, Charter National had accumulated $15,447,000 of special federal income tax deductions allowed life insurance companies and the Colonial Penn life insurance subsidiaries had accumulated $161,000,000 of such special deductions. Under certain conditions, such amounts could become taxable in future periods. Except with respect to amounts applicable to Colonial Penn's life insurance subsidiaries, the Company does not anticipate any transaction occurring which would cause these amounts to become taxable. With respect to Colonial Penn's life insurance subsidiaries, the IRS has asserted that certain of such special federal income tax deductions should have been reflected in taxable income in prior years, and has assessed additional taxes (excluding interest) of $2,899,000 and $19,132,000, for 1989 and 1988, respectively. F-27 14. Income Taxes, continued: ------------ Under the terms of the purchase agreement whereby Colonial Penn was acquired from FPL Group Capital Inc (the "Seller"), the Seller assumed the obligation to reimburse the Company for any such taxes. Pursuant to the purchase agreement, the Company complied with the Seller's instructions and agreed to the 1989 assessment. To date, Seller has failed to comply with its contractual obligation to reimburse the Company for payment of the 1989 assessment, the related interest and the loss of certain minimum tax credit carryforwards, an aggregate of $3,766,000, to which the Company is entitled under Seller's indemnification. In a response to a legal proceeding initiated by the Company to collect such amount due under the Seller's indemnification obligation, the Seller has alleged that the Company has breached the purchase agreement and, on that basis, Seller has denied liability for the 1989 assessment. The Company believes it has not breached the purchase agreement and the Seller remains liable for all such taxes and interest. The Seller is currently exercising its right under the purchase agreement to control the contest of the 1988 IRS assessment. If the Seller is unsuccessful in contesting the 1988 IRS assessment, no assurance can be given that the Seller will comply with its indemnification obligations under the purchase agreement. The Company intends to enforce its indemnification rights against the Seller and to seek other relief, including relief for Seller's bad faith. During 1995, the Company entered into an agreement with the Seller to settle a lawsuit initiated by the Company to collect certain amounts due from the Seller under a tax indemnification included in the purchase agreement for other taxable periods. The settlement required the Seller to pay certain amounts to the Company, which are reflected in investment and other income for the year ended December 31, 1995. 15. Cumulative Effects of Changes in Accounting Principles: ------------------------------------------------------ A summary of the amounts included in cumulative effects of changes in accounting principles and related per share amounts for the year ended December 31, 1993 is as follows (in thousands, except per share amounts):
Per Share --------- Fully Amount Primary Diluted ------ ------- ------- SFAS 109 $127,152 $2.17 $2.07 SFAS 106, less income taxes of $2,298 (4,461) (.08) (.07) SFAS 112, less income taxes of $1,632 (3,168) (.05) (.05) EITF 93-6, less income taxes of $4,982 9,672 .17 .15 -------- ----- ----- $129,195 $2.21 $2.10 ======== ===== =====
F-28 16. Pension Plans and Other Postemployment and Postretirement Benefits: ------------------------------------------------------------------ Pension expense charged to operations included the following components (in thousands):
1995 1994 1993 ---- ---- ---- Service cost $ 4,603 $ 5,529 $ 4,297 Interest cost 7,020 6,596 6,100 Actual return on plan assets (11,501) 2,610 (8,662) Net amortization and deferral 4,400 (8,507) 2,399 -------- ------- ------- Net pension expense $ 4,522 $ 6,228 $ 4,134 ======== ======= =======
The funded status of the pension plans at December 31, 1995 and 1994 was as follows (in thousands):
1995 1994 ---- ---- Actuarial present value of accumulated benefit obligation: Vested $ 81,245 $69,493 Non-vested 1,880 1,640 -------- ------- $ 83,125 $71,133 ======== ======= Projected benefit obligation $103,683 $88,452 Plan assets at fair value 85,033 85,574 -------- ------- Funded status (18,650) (2,878) Unrecognized prior service cost 2,953 3,354 Unrecognized net loss at January 1, 1987 1,706 675 Unrecognized net (gain) loss from experience differences and assumption changes 8,256 (2,343) -------- ------- Accrued pension liability $ (5,735) $(1,192) ======== =======
The plans' assets consist primarily of U.S. government and agencies' bonds. The projected benefit obligation at December 31, 1995 and 1994 was determined using an assumed discount rate of 7.0% and 8.0%, respectively, and an assumed compensation increase rate of 5.6%. The assumed long-term rate of return on plan assets was 7.4% at December 31, 1995 and 1994. The Company also has defined contribution pension plans covering certain employees. Contributions and costs are a percent of each covered employee's salary. Amounts charged to expense related to such plans were $2,262,000, $3,292,000 and $2,066,000 for the years ended December 31, 1995, 1994 and 1993, respectively. Several subsidiaries provide certain health care and other benefits to certain retired employees. SFAS 106 and SFAS 112 require companies to accrue the cost of providing certain postretirement and postemployment benefits during the employee's period of service. Amounts charged to expense (principally interest) related to such benefits were $1,679,000 in 1995, $1,762,000 in 1994 and $2,594,000 in 1993. F-29 16. Pension Plans and Other Postemployment and Postretirement Benefits, ------------------------------------------------------------------ continued: The accumulated postretirement benefit obligation at December 31, 1995 and 1994 is as follows (in thousands):
1995 1994 ---- ---- Retirees $16,091 $15,928 Fully eligible active plan participants 2,827 3,377 Other active plan participants 2,218 1,830 ------- ------- 21,136 21,135 Unrecognized prior service cost 455 503 Unrecognized net gain from experience differences and assumption changes 436 820 ------- ------- Accrued postretirement benefit liability $22,027 $22,458 ======= =======
The discount rate used in determining the accumulated postretirement benefit obligation was 7% and 8% at December 31, 1995 and 1994, respectively. The assumed health care cost trend rates used in measuring the accumulated postretirement benefit obligation were between 7.6% and 14.0% for 1995 and 8.4% and 15% for 1994, declining to an ultimate rate of between 5.0% and 8.0% by 2006. If the health care cost trend rates were increased by 1%, the accumulated postretirement obligation as of December 31, 1995 and 1994 would have increased by $1,317,000 and $1,335,000, respectively. The effect of this change on the aggregate of service and interest cost for 1995 and 1994 would be immaterial. 17. Commitments: ----------- The Company and its subsidiaries rent office space and office equipment under non-cancelable operating leases with terms generally varying from one to fifteen years. Rental expense (net of sublease rental income) charged to operations was $14,461,000 in 1995, $16,566,000 in 1994 and $17,555,000 in 1993. Aggregate minimum annual rentals (exclusive of real estate taxes, maintenance and certain other charges) and related minimum sublease rentals relating to facilities under lease in effect at December 31, 1995 were as follows (in thousands):
Future Minimum Minimum Sublease Net Rental Payments Rental Income Minimum Rentals --------------- ------------- --------------- 1996 $12,239 $1,580 $10,659 1997 7,187 - 7,187 1998 5,603 - 5,603 1999 3,711 - 3,711 2000 1,465 - 1,465 Thereafter 946 - 946
In connection with the sale of certain subsidiaries, the Company has made or guaranteed the accuracy of certain representations given to the acquiror. No material loss is expected in connection with such matters. F-30 17. Commitments, continued: ----------- In connection with the return of the WMAC Companies, the WMAC Companies have guaranteed the collectibility of reinsurance agreements applicable to a block of mortgage reinsurance business. The maximum amount of such contingency is $42,147,000 at December 31, 1995, which amount has been placed on deposit with a trustee. The reinsurance agreements are with highly rated institutions and/or are secured in part by letters of credit or trust funds; as a result the Company does not expect a material loss in connection with this guarantee. The insurance and the banking and lending subsidiaries are limited by regulatory requirements and agreements in the amount of dividends and other transfers of funds that are available to the Company. Principally as a result of such restrictions, the net assets of subsidiaries which are subject to limitations on transfer of funds to the Company were approximately $847,300,000 at December 31, 1995. 18. Litigation: ---------- The Company is subject to various litigation which arises in the course of its business. Based on discussions with counsel, management is of the opinion that such litigation will have no material adverse effect on the consolidated financial position of the Company or its consolidated results of operations. 19. Earnings Per Common Share: ------------------------- Earnings per common and dilutive common equivalent share was calculated by dividing net income by the sum of the weighted average number of Common Shares outstanding and the incremental weighted average number of Common Shares issuable upon exercise of options and warrants for the periods they were outstanding. The number of common and dilutive common equivalent shares used for this calculation was 59,271,000 in 1995, 58,202,000 in 1994 and 58,539,000 in 1993. Fully diluted earnings per share was calculated as described above except that in 1994 the incremental number of shares utilized the year end market price for the Company's Common Shares, since the year end market price was above the average for the year. In addition, the calculations assume the 5 1/4% Convertible Subordinated Debentures had been converted into Common Shares for the period they were outstanding and earnings increased for the interest on such debentures, net of the income tax effect. The number of shares used for this calculation was 62,807,000 in 1995, 61,715,000 in 1994 and 61,486,000 in 1993. 20. Fair Value of Financial Instruments: ----------------------------------- The following table presents fair value information about certain financial instruments, whether or not recognized on the balance sheet. Where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The fair value amounts presented do not purport to represent and should not be considered representative of the underlying "market" or franchise value of the Company. F-31 20. Fair Value of Financial Instruments, continued: ----------------------------------- The methods and assumptions used to estimate the fair values of each class of the financial instruments described below are as follows: (a) Investments: The fair values of marketable equity securities and fixed maturity securities are substantially based on quoted market prices, as disclosed in Note 6. It is not practicable to determine the fair value of policyholder loans since such loans generally have no stated maturity, are not separately transferable and are often repaid by reductions to benefits and surrenders. (b) Cash and cash equivalents: For cash equivalents, the carrying amount approximates fair value. (c) Loans receivable of banking and lending subsidiaries: The fair value of loans receivable of the banking and lending subsidiaries is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the same remaining maturities. (d) Separate and variable accounts: Separate and variable accounts assets and liabilities are carried at market value, which is a reasonable estimate of fair value. (e) Investments in associated companies: The fair values of a foreign power company are principally estimated based upon quoted market prices. The carrying value of the remaining investments in associated companies approximates fair value. (f) The WMAC Companies: In 1994, the fair value of the WMAC Companies was estimated based upon the Company's assessment of the fair value of their underlying net tangible assets to be received. Effective as of December 31, 1995, the WMAC Companies were returned to the Company and are included in the consolidated financial statements. (g) Derivatives: The fair values of derivatives generally reflect the amounts that the Company would receive or pay to terminate the interest rate and currency swap contracts. (h) Customer banking deposits: The fair value of customer banking deposits is estimated using rates currently offered for deposits of similar remaining maturities. (i) Long-term and other indebtedness: The fair values of non-variable rate debt are estimated using quoted market prices and estimated rates which would be available to the Company for debt with similar terms. The fair value of variable rate debt is estimated to be the carrying amount. (j) Investment contract reserves: Single premium deferred annuity reserves are carried at account value, which is a reasonable estimate of fair value. The fair value of other investment contracts is estimated by discounting the future payments at rates which would currently be offered for contracts with similar terms. F-32 20. Fair Value of Financial Instruments, continued: ----------------------------------- The carrying amounts and estimated fair values of the Company's financial instruments at December 31, 1995 and 1994 are as follows (in thousands):
1995 1994 ---- ---- Carrying Fair Carrying Fair Amount Value Amount Value -------- ----- -------- ----- Financial Assets: Investments: Practicable to estimate fair value $2,862,713 $2,863,583 $2,494,452 $2,492,686 Policyholder loans 17,768 - 17,943 - Cash and cash equivalents 266,158 266,158 252,495 252,495 Loans receivable of banking and lending subsidiaries, net of allowance 264,498 277,676 251,888 262,536 Separate and variable accounts 472,837 472,837 420,398 420,398 Investments in associated companies 184,088 192,166 138,565 146,469 WMAC Companies - - 24,611 58,573 Other assets (derivatives) 1,838 6,829 2,350 8,337 Financial Liabilities: Customer banking deposits 203,061 204,192 179,888 179,275 Long-term and other indebtedness 520,862 546,140 425,848 417,016 Investment contract reserves 67,254 72,803 84,606 86,170 Separate and variable accounts 472,837 472,837 419,355 419,355
21. Segment Information: ------------------- For information with respect to the Company's business segments, see "Financial Information about Industry Segments" in Item 1 included elsewhere herein, which is incorporated by reference into these consolidated financial statements. F-33 22. Selected Quarterly Financial Data (Unaudited): ---------------------------------------------
First Second Third Fourth Quarter Quarter Quarter Quarter ------- ------- ------- ------- (In thousands, except per share amounts) 1995: - ---- Revenues $360,688 $376,757 $390,987 $429,882 ======== ======== ======== ======== Net income $ 16,323 $ 17,409 $ 21,726 $ 52,045 ======== ======== ======== ======== Earnings per common and dilutive common equivalent share $.28 $.30 $.37 $.86 ==== ==== ==== ==== Number of shares used in calculation 58,590 58,591 59,427 60,565 ====== ====== ====== ====== Earnings per fully diluted common share $.28 $.29 $.36 $.83 ==== ==== ==== ==== Number of shares used in calculation 62,069 62,218 62,984 64,043 ====== ====== ====== ====== 1994: - ---- Revenues $336,108 $325,660 $347,463 $375,154 ======== ======== ======== ======== Net income $ 14,219 $ 12,348 $ 21,244 $ 23,025 ======== ======== ======== ======== Earnings per common and dilutive common equivalent share $.24 $.21 $.37 $.39 ==== ==== ==== ==== Number of shares used in calculation 58,292 58,119 58,055 58,344 ====== ====== ====== ====== Earnings per fully diluted common share $.24 $.21 $.36 $.39 ==== ==== ==== ==== Number of shares used in calculation 58,292 58,119 61,533 61,963 ====== ====== ====== ======
In 1995 and 1994, the totals of quarterly per share amounts do not necessarily equal annual per share amounts. F-34 SCHEDULE II - Condensed Financial Information of Registrant LEUCADIA NATIONAL CORPORATION BALANCE SHEETS December 31, 1995 and 1994
1995 1994 ---- ---- (Thousands of dollars) ASSETS - ------ Cash and cash equivalents $ 14,877 $ 10,275 Investments 107,087 23,270 Deferred income taxes 103,466 144,631 Miscellaneous receivables and other assets 52,119 27,977 Investments in and advances to/from subsidiaries, net 1,364,275 1,102,586 ---------- ---------- $1,641,824 $1,308,739 ========== ========== LIABILITIES - ----------- Accounts payable, expense accruals and income taxes $ 29,386 $ 20,339 Debt, including current maturities 500,947 406,585 ---------- ---------- 530,333 426,924 ---------- ---------- SHAREHOLDERS' EQUITY - -------------------- Common shares, par value $1 per share, authorized 150,000,000 shares; 60,163,824 and 56,100,074 shares issued and outstanding, after deducting 54,319,654 and 54,305,016 shares held in treasury 60,164 56,100 Additional paid-in capital 159,914 98,175 Net unrealized gain (loss) on investments 30,086 (41,309) Retained earnings 861,327 768,849 ---------- ---------- Total shareholders' equity 1,111,491 881,815 ---------- ---------- $1,641,824 $1,308,739 ========== ==========
See notes to this schedule. F-35 SCHEDULE II - Condensed Financial Information of Registrant, continued: LEUCADIA NATIONAL CORPORATION STATEMENTS OF INCOME For the years ended December 31, 1995, 1994 and 1993
1995 1994 1993 ---- ---- ---- (In thousands, except per share amounts) Investment income, net $ 38,907 $ 22,700 $ 23,538 Net securities losses (1) (2,160) - Equity in income of subsidiaries 153,213 130,266 155,515 -------- -------- -------- 192,119 150,806 179,053 -------- -------- -------- Interest expense 58,723 50,060 38,778 Other expenses, net 25,893 29,910 24,016 -------- -------- -------- 84,616 79,970 62,794 -------- -------- -------- Income before cumulative effects of changes in accounting principles 107,503 70,836 116,259 Equity in cumulative effects of changes in accounting principles related to subsidiaries - - 129,195 -------- -------- -------- Net income $107,503 $ 70,836 $245,454 ======== ======== ======== Earnings per common and dilutive common equivalent share: Income before cumulative effects of changes in accounting principles $1.81 $1.22 $1.98 Cumulative effects of changes in accounting principles - - 2.21 ----- ----- ----- Net income $1.81 $1.22 $4.19 ===== ===== ===== Fully diluted earnings per common share: Income before cumulative effects of changes in accounting principles $1.77 $1.21 $1.94 Cumulative effects of changes in accounting principles - - 2.10 ----- ----- ----- Net income $1.77 $1.21 $4.04 ===== ===== =====
See notes to this schedule. F-36 SCHEDULE II - Condensed Financial Information of Registrant, continued: LEUCADIA NATIONAL CORPORATION STATEMENTS OF CASH FLOWS For the years ended December 31, 1995, 1994 and 1993
1995 1994 1993 ---- ---- ---- (Thousands of dollars) Net cash flows from operating activities: - ---------------------------------------- Net income $ 107,503 $ 70,836 $ 245,454 Adjustments to reconcile net income to net cash (used for) operations: Amortization 681 1,486 1,066 Net securities losses 1 2,160 - Equity in earnings of subsidiaries (excluding cumulative effects of changes in accounting principles) (153,213) (130,266) (155,515) Cumulative effects of changes in accounting principles related to subsidiaries - - (129,195) Net change in: Miscellaneous receivables (582) 221 (215) Other assets (1,714) (5,347) (13,095) Investments in and advances to/from subsidiaries, net 26,641 (19,051) (22,917) Accounts payable, expense accruals and income taxes 9,047 3,881 5,131 Other 2,640 1,840 2,263 --------- --------- --------- Net cash (used for) operating activities (8,996) (74,240) (67,023) --------- --------- --------- Net cash flows from investing activities: - ---------------------------------------- Dividends received from subsidiaries 10,076 8,422 - Capital contribution to subsidiaries (13,319) (6,008) (6,008) Investment in MK Gold Company (22,593) - - Purchase of investments (other than short-term) (124,855) (8,022) (96,349) Proceeds from maturities of investments 43,300 1,000 - Proceeds from sales of investments 76 68,268 - --------- --------- --------- Net cash provided by (used for) investing activities (107,315) 63,660 (102,357) --------- --------- --------- Net cash flows from financing activities: - ---------------------------------------- Net change in short-term borrowings (80) (402) (1,547) Issuance of long-term debt, net of issuance costs 98,590 50,000 194,140 Reduction of long-term debt (5,702) (21,250) (13,750) Sale of common shares and exercise of warrants, net of expenses 43,857 - - Purchase of common shares for treasury (727) (472) (2,492) Dividends paid (15,025) (7,021) (6,971) --------- --------- --------- Net cash provided by financing activities 120,913 20,855 169,380 --------- --------- --------- Net increase in cash and cash equivalents 4,602 10,275 - Cash and cash equivalents at January 1, 10,275 - - --------- --------- --------- Cash and cash equivalents at December 31, $ 14,877 $ 10,275 $ - ========= ========= ========= Supplemental disclosures of cash flow information: Cash paid during the year for: Interest $39,768 $33,512 $23,296 Income tax payments, net of refunds $(3,723) $ 5,799 $ 19
See notes to this schedule. F-37 SCHEDULE II - Condensed Financial Information of Registrant, continued: LEUCADIA NATIONAL CORPORATION NOTES TO SCHEDULE For the years ended December 31, 1995, 1994 and 1993 A. The notes to consolidated financial statements of Leucadia National Corporation and Subsidiaries are incorporated by reference to this schedule. B. The statements of shareholders' equity are the same as those presented for Leucadia National Corporation and Subsidiaries. C. Equity in the income of the subsidiaries is after reflecting income taxes recorded by the subsidiaries. In 1995, 1994 and 1993, there was no provision for income taxes provided by the parent company. Tax sharing payments received from subsidiaries were $42,078,000 in 1995, $35,385,000 in 1994 and $64,566,000 in 1993. D. The deferred income tax asset of $103,466,000 and $144,631,000 at December 31, 1995 and 1994, respectively, had not been allocated to the individual subsidiaries. F-38 SCHEDULE III - Supplementary Insurance Information LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES For the years ended December 31, 1995, 1994 and 1993
Insurance Losses, Policy Benefits and Separate Amortization Deferred and Policy of Policy Future Variable and Net Deferred Other Non-Life Acquisition Policy Unearned Accounts Contract Premium Investment Acquisition Operating Premiums Costs Benefits Premiums Liabilities Claims Revenue Income Costs Expenses Written ----------- -------- -------- ----------- -------- ------- ---------- ----------- --------- -------- (Thousands of dollars) 1995 - ---- Life insurance $45,423 $ 815,310 $ 7,950 $472,837 $ 26,818 $165,820 $ 56,651 $133,214 $ 65,068 $ 39,885 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- Property and casualty insurance: Automobile 34,054 - 338,439 - 805,926 667,365 80,228 688,708 12,594 684,683 Commercial 10,141 - 51,808 - 285,637 102,722 19,936 85,493 9,679 100,351 Miscellaneous and personal 2,526 - 36,576 - 37,389 46,481 5,601 35,388 5,672 49,134 ------- ---------- -------- -------- --------- -------- -------- -------- -------- -------- 46,721 - 426,823 - 1,128,952 816,568 105,765 809,589 27,945 834,168 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- $92,144 $ 815,310 $434,773 $472,837 $1,155,770 $982,388 $162,416 $942,803 $ 93,013 $874,053 ======= ========== ======== ======== ========== ======== ======== ======== ======== ======== 1994 - ---- Life insurance $32,286 $ 870,910 $ 10,039 $419,355 $ 25,802 $172,445 $ 55,218 $138,324 $ 68,872 $ 49,319 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- Property and casualty insurance: Automobile 29,741 - 314,145 - 766,276 599,180 70,275 553,916 33,093 629,555 Commercial 10,567 - 54,208 - 263,400 101,394 18,107 77,471 12,302 101,221 Miscellaneous and personal 1,942 - 35,154 - 38,342 45,867 4,964 49,299 6,220 46,968 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- 42,250 - 403,507 - 1,068,018 746,441 93,346 680,686 51,615 777,744 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- $74,536 $ 870,910 $413,546 $419,355 $1,093,820 $918,886 $148,564 $819,010 $120,487 $827,063 ======= ========== ======== ======== ========== ======== ======== ======== ======== ======== 1993 - ---- Life insurance $21,204 $1,023,736 $ 13,035 $334,636 $ 29,804 $181,802 $ 74,443 $179,127 $ 84,239 $ 60,119 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- Property and casualty insurance: Automobile 22,230 - 254,670 - 762,228 573,037 72,937 488,472 53,214 611,530 Commercial 10,233 - 79,002 - 251,919 91,164 18,364 85,270 10,057 95,389 Miscellaneous and personal 1,743 - 33,553 - 37,721 47,847 3,637 36,883 7,761 45,844 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- 34,206 - 367,225 - 1,051,868 712,048 94,938 610,625 71,032 752,763 ------- ---------- -------- -------- ---------- -------- -------- -------- -------- -------- $55,410 $1,023,736 $380,260 $334,636 $1,081,672 $893,850 $169,381 $789,752 $155,271 $812,882 ======= ========== ======== ======== ========== ======== ======== ======== ======== ========
F-39 SCHEDULE IV - Schedule of Reinsurance LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES For the years ended December 31, 1995, 1994 and 1993
Percentage of Ceded Assumed Amount Direct To Other From Other Net Assumed Business Companies Companies Amount To Net -------- --------- ---------- ------ ---------- (Thousands of dollars) 1995 - ---- Life insurance in force $2,168,000 $187,000 $ 36,000 $2,017,000 1.78% ========== ======== ======== ========== Premiums: Life insurance $ 124,576 $ 904 $ 392 $ 124,064 .32% Accident and health insurance 43,538 617 4 42,925 .01% Property and liability insurance 836,382 43,117 22,134 815,399 2.71% ---------- -------- -------- ---------- Total premiums $1,004,496 $ 44,638 $ 22,530 $ 982,388 2.29% ========== ======== ======== ========== 1994 - ---- Life insurance in force $2,285,000 $271,000 $161,000 $2,175,000 7.40% ========== ======== ======== ========== Premiums: Life insurance $ 120,761 $ 1,484 $ 1,121 $ 120,398 .93% Accident and health insurance 53,775 683 6 53,098 .01% Property and liability insurance 748,595 34,339 31,134 745,390 4.18% ---------- -------- -------- ---------- Total premiums $ 923,131 $ 36,506 $ 32,261 $ 918,886 3.51% ========== ======== ======== ========== 1993 - ---- Life insurance in force $2,696,000 $623,000 $192,000 $2,265,000 8.48% ========== ======== ======== ========== Premiums: Life insurance $ 118,095 $ 1,084 $ 143 $ 117,154 .12% Accident and health insurance 68,109 771 (1,735) 65,603 (2.64%) Property and liability insurance 707,593 31,720 35,220 711,093 4.95% ---------- -------- -------- ---------- Total premiums $ 893,797 $ 33,575 $ 33,628 $ 893,850 3.76% ========== ======== ======== ==========
F-40 SCHEDULE V - Valuation and Qualifying Accounts LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES For the years ended December 31, 1995, 1994 and 1993
Additions Deductions ------------------------------------ --------------------------- Charged Balance at (Credited) Balance Beginning to Costs and Sale of at End of Description of Period Expenses Recoveries Other Write-Offs Receivables Period ----------- ---------- ------------ ---------- ----- ---------- ----------- -------- (Thousands of dollars) 1995 - ---- Loan receivables of banking and lending subsidiaries $12,308 $ 9,467 $4,163 $ - $12,045 $ - $13,893 Trade, notes and other receivables 5,773 6,832 1,283 - 7,124 155 6,609 ------- ------- ------ ------- ------- ---- ------- Total allowance for doubtful accounts $18,081 $16,299 $5,446 $ - $19,169 $155 $20,502 ======= ======= ====== ======= ======= ==== ======= Reinsurance receivable $ 4,046 $ 969 $ - $ - $ 211 $ - $ 4,804 ======= ======= ====== ======= ======= ==== ======= 1994 - ---- Loan receivables of banking and lending subsidiaries $ 8,341 $ 7,634 $2,702 $ - $ 6,369 $ - $12,308 Trade, notes and other receivables 5,185 5,744 1,449 - 6,605 - 5,773 ------- ------- ------ ------- ------- ---- ------- Total allowance for doubtful accounts $13,526 $13,378 $4,151 $ - $12,974 $ - $18,081 ======= ======= ====== ======= ======= ==== ======= Reinsurance receivable $83,825 $(2,799) $ - $ - $76,980 (b) $ - $ 4,046 ======= ======= ====== ======= ======= ==== ======= 1993 - ---- Loan receivables of banking and lending subsidiaries $ 6,973 $ 2,364 $1,891 $ - $ 2,887 $ - $ 8,341 Trade, notes and other receivables 5,094 4,315 1,796 - 6,020 - 5,185 ------- ------- ------ ------- ------- ---- ------- Total allowance for doubtful accounts $12,067 $ 6,679 $3,687 $ - $ 8,907 $ - $13,526 ======= ======= ====== ======= ======= ==== ======= Reinsurance receivable $ - $ 5,753 $ - $78,072(a) $ - $ - $83,825 ======= ======= ====== ======= ======= ==== ======= (a) Principally relates to implementation of SFAS 113 in 1993. (b) Principally relates to the write-off of fully reserved receivables for unpaid losses.
F-41 SCHEDULE VI - Schedule of Supplemental Information for Property and Casualty Insurance Underwriters LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES For the years ended December 31, 1995, 1994 and 1993
Discount, if any, Claims and Claim Deducted in Reserves Adjustment Expenses Paid Claims for Unpaid Claims and Incurred Related to: and Claim Claim Adjustment ------------------------- Adjustment Expenses Current Year Prior Year Expenses --------------------- ------------ ---------- ----------- (Thousands of dollars) 1995 - ---- Automobile $ - $626,781 $ (6,614) $573,055 Commercial 252 71,329 (7,604) 38,497 Miscellaneous and personal - 36,961 (6,040) 31,640 ---- -------- -------- -------- Total property and casualty $252 $735,071 $(20,258) $643,192 ==== ======== ======== ======== 1994 - ---- Automobile $ - $556,736 $(55,771) $483,120 Commercial 276 70,658 (12,822) 59,436 Miscellaneous and personal - 51,983 (6,221) 46,042 ---- -------- -------- -------- Total property and casualty $276 $679,377 $(74,814) $588,598 ==== ======== ======== ======== 1993 - ---- Automobile $ - $512,832 $(66,571) $464,254 Commercial 271 68,543 (1,679) 53,355 Miscellaneous and personal - 42,657 (9,324) 37,301 ---- -------- -------- -------- Total property and casualty $271 $624,032 $(77,574) $554,910 ==== ======== ======== ========
F-42 EXHIBIT INDEX Exhibit Exemption Number Description Indication ------ ----------- ---------- 3.1 Restated Certificate of Incorporation (filed as Exhibit 5.1 to the Company's Current Report on Form 8-K dated July 14, 1993).* 3.2 By-laws (as amended) (filed as Exhibit 4.5 to the Company's Registration Statement No. 33- 57054).* 4.1 The Company undertakes to furnish the Securities and Exchange Commission, upon request, a copy of all instruments with respect to long-term debt not filed herewith. 10.1 1982 Stock Option Plan, as amended August 28, 1991 (filed as Annex B to the Company's Proxy Statement dated July 21, 1992).* 10.2 1992 Stock Option Plan (filed as Annex C to the Company's Proxy Statement dated July 21, 1992).* 10.3(a) Restated Articles and Agreement of General Partnership, effective as of February 1, 1982, of The Jordan Company (filed as Exhibit 10.3(d) to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1986).* 10.3(b) Amendments dated as of December 31, 1989 and December 1, 1990 to the Partnership Agreement referred to in 10.3(a) above (filed as Exhibit 10.2(b) to the 1991 10-K).* 10.3(c) Amendment dated as of December 17, 1992 to the Partnership Agreement referred to in 10.3(a) above (filed as Exhibit 10.3(c) to the 1992 10-K).* 10.3(d) Articles and Agreement of General Partnership, effective as of April 15, 1985, of Jordan/Zalaznick Capital Company (filed as Exhibit 10.20 to the Company's Registration Statement No. 33-00606).* 10.4 Agreement made as of March 12, 1984 by and between Leucadia, Inc. and Ian M. Cumming (filed as Exhibit 10.14 to the 1983 10-K).* 10.5 Agreement made as of March 12, 1984 by and between Leucadia, Inc. and Joseph S. Steinberg (filed as Exhibit 10.15 to the 1983 10-K).* 10.6 Stock Purchase and Sale Agreement dated as of April 5, 1991, by and between FPL Group Capital Inc and the Company (filed as Exhibit B to the Company's Current Report on Form 8-K dated August 23, 1991).* 10.7 Agreement dated as of August 1, 1988 among the Company, Ian M. Cumming and Joseph S. Steinberg (filed as Exhibit 10.6 to the 1991 10-K).* _________________________ * Incorporated by reference. Exhibit Exemption Number Description Indication ------ ----------- ---------- 10.8 Agreement dated as of January 10, 1992 between Ian M. Cumming, certain other persons listed on Schedule A thereto and the Company (filed as Exhibit 10.7 to the 1991 10-K).* 10.9 Agreement dated as of January 10, 1992 between Joseph S. Steinberg, certain other persons listed on Schedule A thereto and the Company (filed as Exhibit 10.8 to the Company's 1991 10-K).* 10.10(a) Agreement dated April 23, 1992 between AIC Financial Services, Inc. (an Alabama corporation), AIC Financial Services (a Mississippi corporation) and AIC Financial Services (a South Carolina corporation) (collectively, "Seller") and Norwest Financial Resources, Inc. (filed as Exhibit 10.10(a) to the 1992 10-K).* 10.10(b) Purchase Agreement between A.I.C. Financial Services, Inc., American Investment Bank, N.A., American Investment Financial and Terracor II d/b/a AIC Financial Fund, Seller, and Associates Financial Services Company, Inc., Buyer, dated November 5, 1992 (filed as Exhibit 10.10(b) to the Company's Registration Statement No. 33- 55120).* 10.11(a) Agreement and Plan of Merger, dated as of October 22, 1992, by and among the Company, Phlcorp Acquisition Company and PHLCORP, Inc. (filed as Exhibit 5.2 to the Company's Current Report on Form 8-K dated October 22, 1992).* 10.11(b) Amendment dated December 10, 1992, to the Merger Agreement referred to in 10.11(a) above (filed as Exhibit 5.2 to the Company's Current Report on Form 8-K dated December 14, 1992).* 10.12(a) Agreement between Leucadia, Inc. and Ian M. Cumming, dated as of December 28, 1992 (filed as Exhibit 10.12(a) to the 1992 10-K).* 10.12(b) Escrow and Security Agreement by and among Leucadia, Inc., Ian M. Cumming and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1992 (filed as Exhibit 10.12(b) to the 1992 10-K).* 10.13(a) Agreement between Leucadia, Inc. and Joseph S. Steinberg, dated as of December 28, 1992 (filed as Exhibit 10.13(a) to the 1992 10-K).* 10.13(b) Escrow and Security Agreement by and among Leucadia, Inc., Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1992 (filed as Exhibit 10.13(b) to the 1992 10-K).* 10.14 Settlement Agreement between Baldwin-United Corporation and the United States dated August 27, 1985 concerning tax issues (filed as Exhibit 10.14 to the 1992 10-K).* _________________________ * Incorporated by reference. Exhibit Exemption Number Description Indication ------ ----------- ---------- 10.15 Acquisition Agreement, dated as of December 18, 1992, by and between Provident Mutual Life and Annuity Company of America and Colonial Penn Annuity and Life Insurance Company (filed as Exhibit 10.15 to the 1992 10-K).* 10.16 Reinsurance Agreement, dated as of December 31, 1991, by and between Colonial Penn Insurance Company and American International Insurance Company (filed as Exhibit 10.16 to the 1992 10-K).* 10.17 Agreement made as of December 28, 1993 by and between the Company and Ian M. Cumming (filed as Exhibit 10.17 to the 1993 10-K).* 10.18 Agreement made as of December 28, 1993 by and between the Company and Joseph S. Steinberg (filed as Exhibit 10.18 to the 1993 10-K).* 10.19(a) Agreement between the Company and Ian M. Cumming, dated as of December 28, 1993 (filed as Exhibit 10.19(a) to the 1993 10-K).* 10.19(b) Escrow and Security Agreement by and among the Company, Ian M. Cumming and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1993 (filed as Exhibit 10.19(b) to the 1993 10-K).* 10.20(a) Agreement between the Company and Joseph S. Steinberg, dated as of December 28, 1993 (filed as Exhibit 10.20(a) to the 1993 10-K).* 10.20(b) Escrow and Security Agreement by and among the Company, Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow agent, dated as of December 28, 1993 (filed as Exhibit 10.20(b) to the 1993 10-K).* 10.21 Deferred Compensation Agreement between the Company and Lawrence S. Hershfield, dated March 29, 1995 (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q For the Quarterly Period ended March 31, 1995).* 10.22(a) Agreement between the Company and Lawrence S. Hershfield, dated as of May 4, 1995. 10.22(b) Escrow and Security Agreement by and among the Company, Lawrence S. Hershfield and Weil, Gotshal & Manges, as escrow agent, dated as of May 4, 1995. 21 Subsidiaries of the registrant. _________________________ * Incorporated by reference. Exhibit Exemption Number Description Indication ------ ----------- ---------- 23 Consent of independent accountants with respect to the incorporation by reference into the Company's Registration Statements on Form S-8 (File No. 2-84303), Form S-8 and S-3 (File No. 33-6054), Form S-8 and S-3 (File No. 33-26434), Form S-8 and S-3 (File No. 33-30277), Form S-8 (File No. 33-61680) and Form S-8 (File No. 33- 61718). 27 Financial Data Schedule. 28 Schedule P of the 1995 Annual Statement to P Insurance Departments of the Colonial Penn Insurance Company and Affiliated Property/Casualty Insurers, the Empire Insurance Company, Principal Insurer, the WMAC Credit Insurance Corporation and the Commercial Loan Insurance Corporation. NYFS04...:\30\76830\0001\1980\FRM1176J.55H EX-10.22(A) 2 EMPLOYMENT AGREEMENT Exhibit 10.22(a) AGREEMENT --------- AGREEMENT, dated as of May 4, 1995, by and among LEUCADIA NATIONAL CORPORATION, a New York corporation ("Employer"), and Lawrence S. Hershfield ("Executive"). W I T N E S S E T H: WHEREAS, Executive is employed as Executive Vice President of Employer; WHEREAS, Employer and Executive have agreed that Executive shall relocate for a period to Moscow and shall continue to provide services to, and shall continue to be compensated by, Employer (or its affiliates); WHEREAS, Employer and Executive agree that Executive will work and reside in Russia beginning on or about February 1995; WHEREAS, Employer and Executive have agreed that Executive will serve as President of, and provide services to, a wholly-owned subsidiary of Employer ("Leucadia International") to be formed by Employer to serve as the vehicle through which investment opportunities in Russia and the CIS will be explored and developed; WHEREAS, Executive has determined, based on his own planning relating to the anticipated United States and Russian tax consequences of his provision of services and residence in Russia, that the proper timing of his recognition of compensation income would be beneficial; WHEREAS, to address these objectives Employer and Executive desire, among other things, to accelerate the taxation and deductibility, for United States tax purposes, of certain salary otherwise expected to be paid by Employer (or its affiliates) to Executive; and WHEREAS, contemporaneously herewith Executive and Employer have entered into an Escrow and Security agreement (the "Escrow and Security Agreement") of even date herewith; NOW, THEREFORE, in consideration of the foregoing and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows: SECTION ONE. -- ADDITIONAL COMPENSATION. --------------------------------------- Employer hereby agrees to pay to (or for the benefit of) Executive, as additional compensation, the sum of $100,000 (the "Fund Amount"), upon the terms and conditions hereinafter set forth. SECTION TWO. -- VESTING IN GENERAL. ---------------------------------- Executive's right to receive the Fund Amount shall vest at 100% on the first day of the calendar year in which Executive is no longer treated as a Russian resident for Russian tax purposes; provided, however, Executive's right to receive the Fund Amount shall never vest if he is not employed by the Employer or any of its subsidiaries (the "Employer Group") as of September 30, 1995. Notwithstanding the preceding sentence, Executive's right to receive the Fund Amount shall be 100% vested if Executive dies or becomes disabled prior to September 30, 1995, if at the time of such death or disablement, Executive was employed by the Employer Group. For purposes of this Agreement, any portion of the Fund Amount vested pursuant to this Section Two shall be referred to as the "Vested Amount." SECTION THREE. -- PAYMENT. -------------------------- The Vested Amount shall be paid by Employer to Executive in the calendar year ("the Payment Year") immediately following the last calendar year in which Executive was treated as a Russian resident for Russian tax purposes; provided that without the prior consent of Executive no such payment shall be made later than March 31 of the Payment Year. SECTION FOUR. -- ESCROW ARRANGEMENT. ----------------------------------- The obligations of Employer to Executive hereunder shall be implemented and secured by way of the Escrow and Security Agreement. Toward that end, any payment obligation of Employer hereunder shall be satisfied, to the extent possible, by directing a release from the Escrow Amount (as defined in the Escrow and Security Agreement) of the appropriate amount to be paid to Executive. Such Escrow and Security Agreement shall be irrevocable and is intended by the parties to secure Employer's obligations to Executive hereunder, and to implement such obligations. As provided in the Escrow and Security Agreement, the escrow agent shall be Weil, Gotshal and Manges, the investment of the escrow funds shall be directed by the Chief Financial Officer of Employer, the income and earnings realized in respect of the escrow fund shall be distributed promptly to Employer, and the tax responsibility for such income and earnings shall be borne by Employer. SECTION FIVE. -- TAX ELECTION. ----------------------------- Executive shall timely and properly file an election under Section 83(b) of the Internal Revenue Code of 1986, in respect of his receipt, as compensation, of this Agreement and his interest in the escrow established pursuant to the Escrow and Security Agreement. Notwithstanding anything contained herein to the contrary, Executive's failure timely and properly to file such tax election shall result in the immediate termination of Employer's obligations hereunder and in a termination of the Escrow and Security Agreement, and an immediate return to Employer of the escrowed funds deposited by Employer pursuant to such Agreement. SECTION SIX. -- TAX WITHHOLDING. ------------------------------- Executive agrees that Employer and/or its subsidiaries or affiliates shall effect all required tax withholdings in respect of the additional compensation paid pursuant to this Agreement. At Executive's election, $30,975 (the "Withheld Amount") of the Fund Amount shall be applied by the Employer in satisfaction of its withholding obligations. If Executive makes such election, the Escrow Agent (as defined in the Escrow and Security Agreement) shall be directed to release the Withheld Amount to Employer. Notwithstanding such election, the Withheld Amount shall remain unvested except as otherwise provided in Section Two hereof. SECTION SEVEN. -- AFFECT ON OTHER AGREEMENTS AND ARRANGEMENTS. -------------------------------------------- This Agreement shall have no effect on the rights and obligations of the parties hereto under any other agreement. Notwithstanding this Agreement, Employer (or its affiliates), in determining compensation, if any, otherwise payable to Executive, may take the Vested Amount into account. SECTION EIGHT. -- ASSIGNABILITY AND BINDING EFFECT. -------------------------------------------------- This Agreement shall inure to the benefit of and shall be binding upon the heirs, executors, administrators, successors and legal representatives of Executive, and shall inure to the benefit of and be binding upon Employer and its successors, but the obligations of Executive hereunder may not be assigned to another person, firm or corporation nor may they be delegated. SECTION NINE. -- COMPLETE UNDERSTANDING. --------------------------------------- This Agreement constitutes the complete understanding between the parties with respect to the compensation arrangement described herein, and no statement, representation, warranty or covenant has been made by either party with respect thereto except as expressly set forth herein. This Agreement shall not be altered, modified, amended or terminated except by written instrument signed by each of the parties hereto. SECTION TEN. -- SEVERABILITY. ---------------------------- If any provision of this Agreement or any part hereof is invalid, unlawful or incapable of being enforced, by reason of any rule of law or public policy, all other conditions and provisions of this Agreement which can be given effect without such invalid, unlawful or unenforceable provision shall, nevertheless, remain in full force and effect. SECTION ELEVEN. -- WARRANTY. --------------------------- Executive warrants and represents that he is not a party to any agreement, contract or understanding, whether of employment or otherwise, which would in any way restrict or prohibit him from undertaking or performing employment in accordance with the terms and conditions of this Agreement. SECTION TWELVE. -- GOVERNING LAW. -------------------------------- This Agreement shall be governed by and construed in accordance with the laws of the State of New York. IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as of the day and year first above written. LEUCADIA NATIONAL CORPORATION By /s/ JOSEPH A. ORLANDO /s/ LAWRENCE S. HERSHFIELD ----------------------- ------------------------- Name: JOSEPH A. ORLANDO LAWRENCE S. HERSHFIELD Title: VICE PRESIDENT AND COMPTROLLER NYFS04...:\30\76830\0001\1211\AGR1265P.31B EX-10.22(B) 3 ESCROW & SECURITY AGREEMENT Exhibit 10.22(b) ESCROW AND SECURITY AGREEMENT ESCROW AND SECURITY AGREEMENT, dated as of May 4, 1995, by and among LEUCADIA NATIONAL CORPORATION, a New York corporation ("Employer"), Lawrence S. Hershfield ("Executive") and Weil, Gotshal and Manges (a partnership including professional corporations) ("Escrow Agent"). W I T N E S S E T H: WHEREAS, Executive is employed as Executive Vice President of Employer; WHEREAS, Employer and Executive have agreed that Executive shall relocate for a period to Moscow and shall continue to provide services to, and shall continue to be compensated by, Employer (or its affiliates); WHEREAS, Employer and Executive agree that Executive will work and reside in Russia beginning on or about February 1995; WHEREAS, Employer and Executive have agreed that Executive will serve as President of, and provide services to, a wholly-owned subsidiary of Employer ("Leucadia International") to be formed by Employer to serve as the vehicle through which investment opportunities in Russia and the CIS will be explored and developed; WHEREAS, Executive has determined, based on his own planning relating to the anticipated United States and Russian tax consequences of his provision of services and residence in Russia, that the proper timing of his recognition of compensation income would be beneficial; WHEREAS, to address these objectives Employer and Executive desire, among other things, to accelerate the taxation and deductibility, for United States tax purposes, of certain salary otherwise expected to be paid by Employer (or its affiliates) to Executive; WHEREAS, to address these developments Employer and Executive have entered into an Agreement dated as of May 4, 1995, providing for the establishment of an executive compensation arrangement for the benefit of Executive, a copy of which is attached hereto as Exhibit A (the "Compensation Agreement"); WHEREAS, the Compensation Agreement provides for the deposit by Employer of $100,000 (the "Fund Amount") into an escrow account (the "Escrow Account") and the release of such funds in accordance with the provision of Section 4 hereof; and WHEREAS, the Escrow Agent is willing to serve as Escrow Agent and hold the Fund Amount, plus any interest earned thereon (the "Escrowed Property") in accordance with and subject to the terms and conditions hereof. NOW, THEREFORE, in consideration of the foregoing and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows: 1. Employer and Executive hereby consent to the appointment of and hereby appoint Weil, Gotshal & Manges as Escrow Agent, to serve as escrow agent in accordance with the terms and conditions herein set forth, and Escrow Agent hereby accepts such appointment. 2. Security Interest. The parties hereto agree that the ----------------- Fund Amount is intended to secure any and all liabilities of Employer to Executive under the Compensation Agreement. Employer hereby grants to Employee an irrevocable security interest in the Fund Amount and the parties hereto agree that the Fund Amount (i) shall be received and held by Escrow Agent for the benefit of Employee and to protect the interest of Employee in the Fund Amount, and (ii) shall be disbursed by Escrow Agent in accordance with the terms hereof. 3. The Fund Amount shall be deposited with Escrow Agent as follows: (a) On the date hereof, Employer shall deliver to Escrow Agent the Fund Amount. Escrow Agent shall not be liable or responsible for the collection of the proceeds of any check payable or endorsed to Escrow Agent hereunder. (b) Escrow Agent shall, in accordance with direction provided by the Chief Financial Officer of Employer, deposit the Fund Amount in certificates of deposit or interest bearing accounts of any bank or trust company, incorporated under the laws of the United States of America or any state, which has combined capital and surplus of not less than $100,000,000. (c) All interest earned on the Fund Amount ("Interest") shall be the property of Employer and shall not be added to or become part of the Escrow Amount (as defined). All Interest shall be paid by the Escrow Agent, on a current basis, to Employer without the need for any further action on the part of Employer. (d) The Fund Amount, as such may from time to time be decreased by the release of monies from the Fund Amount pursuant to the terms hereof, shall constitute the "Escrow Amount." 4. The Escrow Amount shall be released by the Escrow Agent as follows: (a) Upon receipt by the Escrow Agent of Disbursing Instructions in the form attached as Annex A hereto executed by both Executive and Employer, Escrow Agent shall release to Executive so much of the Escrow Amount as indicated in the Disbursing Instructions; and (b) Upon receipt by the Escrow Agent of Disbursing Instructions in the form attached as Annex B hereto executed by both Executive and Employer, Escrow Agent shall release to Employer so much of the Escrow Amount as indicated in the Disbursing Instructions. 5. Any notice or certificate given to Escrow Agent under Section 4 shall be by hand or overnight delivery to the parties at the addresses set forth in Section 16 of this Agreement. In the event of any dispute, Escrow Agent shall retain the Escrow Amount until the dispute is resolved by the final order or judgment of a court having jurisdiction with respect thereto. Reasonable fees and costs of the other party or parties shall be advanced by the party giving notice of a dispute, and shall be borne by the party or parties not prevailing in the action. 6. Escrow Agent shall be entitled to rely upon, and shall be fully protected from all liability, loss, cost, damage or expense in acting or omitting to act pursuant to, any instruction, order, judgment, certification, affidavit, demand, notice, opinion, instrument or other writing delivered to it hereunder without being required to determine the authenticity of such document, the correctness of any fact stated therein, the propriety of the service thereof or the capacity, identity or authority of any party purporting to sign or deliver such document. 7. The duties of Escrow Agent are only as herein specifically provided, and are purely ministerial in nature. Escrow Agent shall neither be responsible for, or under, nor chargeable with knowledge of, the terms and conditions of any other agreement, instrument or document in connection herewith, and shall be required to act in respect of the Fund Amount and the Escrow Property only as provided in this Agreement. This Agreement sets forth all the obligations of Escrow Agent with respect to any and all matters pertinent to the escrow contemplated hereunder and no additional obligations of Escrow Agent shall be implied from the terms of this Agreement or any other agreement. Escrow Agent shall incur no liability in connection with the discharge of its obligations under this Agreement or otherwise in connection therewith, except such liability as may arise from the willful misconduct or gross negligence of Escrow Agent. 8. Escrow Agent may consult with counsel of its choice, which may include attorneys in the firm of Weil, Gotshal & Manges, and shall not be liable for any action taken or omitted to be taken by Escrow Agent in accordance with the advice of such counsel. 9. Escrow Agent shall not be bound by any modification, cancellation or rescission of this Agreement unless in writing and signed by Escrow Agent. 10. Escrow Agent shall have no tax reporting duties with respect to the Fund Amount, the Escrow Amount, the Escrowed Property or income thereon, such duties being the responsibility of the party or parties which receive, or have the right to receive, any taxable income hereunder. Notwithstanding the foregoing, Escrow Agent has the authority to comply with the provisions of Section 468B(g) of the Internal Revenue Code of 1986 and any regulations promulgated thereunder. Such authority shall include, without limitation, (i) the filing of tax returns (including information returns) with respect to the Fund Amount, the Escrow Amount, the Escrowed Property or income thereon, (ii) the payment of any tax, interest or penalties imposed thereon, (iii) the withholding of any amounts which are required to be withheld and (iv) the payment over of such withheld amounts to the appropriate taxing authority. The parties to this Agreement, other than Escrow Agent, shall provide Escrow Agent with all information necessary to enable Escrow Agent to comply with the foregoing. Escrow Agent may withdraw from the Fund Amount or the Escrow Amount amounts necessary to pay all applicable income or withholding taxes (plus interest and penalties thereon) that are required to be paid. The parties hereto acknowledge that the Fund Amount and the Escrow Amount, excluding any Interest thereon, shall be the Executive's property unless and until disbursed to Employer pursuant to Section 4(b) hereof. 11. Escrow Agent is acting as a stakeholder only with respect to the Escrowed Property. If any dispute arises as to whether Escrow Agent is obligated to deliver the Escrowed Property or as to whom the Escrowed Property is to be delivered or the amount thereof, Escrow Agent shall not be required to make any delivery, but in such event Escrow Agent may hold the Escrowed Property until receipt by Escrow Agent of instructions in writing, signed by all parties which have, or claim to have, an interest in the Escrowed Property, directing the disposition of the Escrowed Property, or in the absence of such authorization, Escrow Agent may hold the Escrowed Property until receipt of a certified copy of a final judgment of a court of competent jurisdiction providing for the disposition of the Escrowed Property. Escrow Agent may require, as a condition to the disposition of the Escrowed Property pursuant to written instructions, indemnification and/or opinions of counsel, in form and substance satisfactory to Escrow Agent, from each party providing such instructions. If such written instructions, indemnification and opinions are not received, or proceedings for such determination are not commenced within 30 days after receipt by Escrow Agent of notice of any such dispute and diligently continued, or if Escrow Agent is uncertain as to which party or parties are entitled to the Escrowed Property, Escrow Agent may either (i) hold the Escrowed Property until receipt of (A) such written instructions and indemnification or (B) a certified copy of a final judgment of a court of competent jurisdiction providing for the disposition of the Escrowed Property, or (ii) deposit the Escrowed Property in the registry of a court of competent jurisdiction; provided, however, that notwithstanding the foregoing, Escrow Agent may, but shall not be required to, institute legal proceedings of any kind. 12. Employer and Executive, jointly and severally, agree to reimburse Escrow Agent on demand for, and to indemnify and hold Escrow Agent harmless against and with respect to, any and all loss, liability, damage, or expense (including, without limitation, taxes, attorneys' fees and costs) that Escrow Agent may suffer or incur in connection with the entering into of this Agreement and performance of its obligations under this Agreement or otherwise in connection therewith, except to the extent such loss, liability, damage or expense arises from the willful misconduct of Escrow Agent. Escrow Agent, after not less than ten days prior written notice to the other parties hereto, shall have the right at any time and from time to time to charge, and reimburse itself from, the Escrowed Property for all amounts to which it is entitled pursuant this Agreement. 13. Escrow Agent and any successor escrow agent may at any time resign as such by delivering the Escrowed Property to either (i) any successor escrow agent designated by all the parties hereto (other than Escrow Agent) in writing, or (ii) any court having competent jurisdiction. Upon its resignation and delivery of the Escrowed Property as set forth in this paragraph, Escrow Agent (or any successor escrow agent, as the case may be) shall be discharged of, and from, any and all further obligations arising in connection with the escrow contemplated by this Agreement. 14. Escrow Agent shall have the right to represent any party hereto in any dispute between the parties hereto with respect to the Escrowed Property or otherwise. 15. This Agreement shall inure to the benefit of, and be binding upon, the parties hereto and their respective permitted successors and assigns. Nothing in this Agreement, express or implied, shall give to anyone, other than the parties hereto and their respective permitted successors and assigns, any benefit, or any legal or equitable right, remedy or claim, under or in respect of this Agreement or the escrow contemplated hereby. 16. Except as specifically provided otherwise herein, any notice authorized or required to be given to a party hereto pursuant to this Agreement shall be deemed to have been duly given when delivered by hand or facsimile transmission or when deposited in the United States mail, by registered or certified mail, return receipt requested, postage prepaid, as follows: If to Employer, to: Leucadia National Corporation 315 Park Avenue South New York, New York 10010 Attention: Chairman, Compensation Committee with a copy to: Stephen E. Jacobs, Esq. Weil, Gotshal & Manges 767 Fifth Avenue New York, New York 10153 If to Executive, to: Lawrence S. Hershfield c/o Leucadia National Corporation 315 Park Avenue South New York, New York 10010 with a copy to: Jeffrey J. Rosen, Esq. O'Melveny & Myers 555 13th Street N.W. Suite 500 West Washington, D.C. 20004-1109 If to Escrow Agent, to: Stephen E. Jacobs, Esq. Weil, Gotshal & Manges 767 Fifth Avenue New York, New York 10153 Any party may change its respective address by giving notice thereof in writing to the other parties hereto in the same manner as set forth above. 17. This Agreement shall terminate on the date on which all Escrowed Property has been fully disbursed from the Escrow Account in accordance with Section 3(c) and Section 4 hereof. 18. This Agreement shall be construed and enforced in accordance with the laws of the State of New York. All actions against Escrow Agent arising under or relating to this Agreement shall be brought against Escrow Agent exclusively in the appropriate court in the County of New York, State of New York. Each of the parties hereto agrees to submit to personal jurisdiction and to waive any objection as to venue in the County of New York, State of New York. Service of process on any party hereto in any action arising out of or relating to this Agreement shall be effective if mailed to such party and such party's counsel as set forth in Section 16 hereof. 19. TO THE FULL EXTENT PERMITTED BY LAW, EACH OF THE PARTIES HERETO HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES THE RIGHT IT MAY HAVE TO A TRIAL BY JURY IN RESPECT TO ANY LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER OR IN CONNECTION WITH THIS AGREEMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER ORAL OR WRITTEN) OR ACTIONS OF ANY PARTY HERETO. THIS PROVISION IS A MATERIAL INDUCEMENT FOR ESCROW AGENT ENTERING INTO THIS AGREEMENT. 20. This Agreement may be executed in any number of separate counterparts, each of which shall, collectively and separately, constitute one agreement. 21. All pronouns and any variations thereof shall be deemed to refer to the masculine, feminine or neuter, singular or plural, as the identity of the parties hereto taken within context may require. 22. The rights of Escrow Agent contained in this Agreement, including without limitation the right to indemnification, shall survive the resignation of Escrow Agent and the termination of the escrow contemplated hereunder. IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first written above. LEUCADIA NATIONAL CORPORATION By: /s/ JOSEPH A. ORLANDO ------------------------------------- Joseph A. Orlando Vice President and Comptroller /s/ LAWRENCE S. HERSHFIELD ----------------------------------------- Lawrence S. Hershfield /s/ WEIL, GOTSHAL & MANGES ----------------------------------------- Weil, Gotshal & Manges, Escrow Agent NYFS04...:\30\76830\0001\1211\AGR1265R.23A ANNEX A ------- Disbursing Instructions for Release of Escrow Funds to Executive ------------------------------------ Stephen E. Jacobs, Esq. Weil, Gotshal & Manges 767 Fifth Avenue New York, NY 10153 Pursuant to and in accordance with that certain ESCROW AND SECURITY AGREEMENT, dated as of , 1995, by and among Leucadia National Corporation, Lawrence S. Hershfield, and Weil, Gotshal & Manges as Escrow Agent, you are hereby directed to disburse from the Escrow Account established under said Agreement $ ---------- of the Escrow Amount, and to pay such disbursed amount to Lawrence S. Hershfield. Leucadia National Corporation ________________________ By: ________________________ Lawrence S. Hershfield NYFS04...:\30\76830\0001\1211\AGR1265R.23A ANNEX B ------- Disbursing Instructions for Release of Escrow Funds to Employer ------------------------------------ Stephen E. Jacobs, Esq. Weil, Gotshal & Manges 767 Fifth Avenue New York, NY 10153 Pursuant to and in accordance with that certain ESCROW AND SECURITY AGREEMENT, dated as of May 4, 1995, by and among Leucadia National Corporation, Lawrence S. Hershfield and Weil, Gotshal & Manges, as Escrow Agent, you are hereby directed to disburse from the Escrow Account established under said Agreement $___________ of the Escrow Amount and to pay such disbursed amount to Leucadia National Corporation. Leucadia National Corporation ________________________ By: ________________________ Lawrence S. Hershfield NYFS04...:\30\76830\0001\1211\AGR1265R.23A EX-21 4 SUBSIDIARIES TO LEUCADIA NATIONAL CORP EXHIBIT 21 LEUCADIA NATIONAL CORPORATION SUBSIDIARIES AS OF DECEMBER 31, 1995 State of Name Incorporation ---- ------------- Bay Colony Insurance Company California HSD Venture California Baldwin Enterprises, Inc. Colorado NSAC, Inc. Colorado 330 Mad. Parent Corp. Delaware AIC Financial Corporation Delaware American Investment Company Delaware Baldwin-CIS L.L.C. Delaware Baldwin Forest Products L.L.C. Delaware Bellpet, Inc. Delaware Colonial Penn Administrative Services, Inc. Delaware Colonial Penn Group, Inc. Delaware Colonial Penn Holdings, Inc. Delaware Conwed Corporation Delaware CPAX, Inc. Delaware CPI Investment, Inc. Delaware Leucadia Aviation, Inc. Delaware Leucadia Cellars, Ltd. Delaware LNC Investments, Inc. Delaware Neward Corporation Delaware Rastin Investing Corp. Delaware RERCO, Inc. Delaware Wedgewood Investments L.L.C. Delaware The Village at Inlet Beach, Inc. Florida Pennpark Investors, L.L.C. Illinois College Life Development Corporation Indiana Professional Data Management, Inc. Indiana Charter National Life Insurance Company MIssouri Bayside Casualty Insurance Company New Jersey The Sperry and Hutchinson Company, Inc. New Jersey Allcity Insurance Company New York Empire Insurance Company New York Centurion Insurance Company New York Intramerica Life Insurance Company New York Leucadia, Inc. New York Leucadia Investors, Inc. New York Transportation Capital Corp. New York Colonial Penn Franklin Insurance Company Pennsylvania Colonial Penn Insurance Company Pennsylvania Colonial Penn Life Insurance Company Pennsylvania Phlcorp, Inc. Pennsylvania American Investment Bank, N.A. United States American Investment Financial Utah Leucadia Film Corporation Utah Leucadia Financial Corporation Utah Leucadia Properties, Inc. Utah Silver Mountain Industries, Inc. Utah Solana Corporation Utah Telluride Properties Acquisition, Inc. Utah Terracor II Utah Colonial Penn Madison Insurance Company Wisconsin Commercial Loan Insurance Corporation Wisconsin WMAC Credit Insurance Corporation Wisconsin WMAC Investment Corporation Wisconsin Subsidiaries not included on this list considered in the aggregate as a single subsidiary would not constitute a significant subsidiary as of December 31, 1995. NYFS04...:\30\76830\0146\1197\LST3186P.100 EX-23 5 INDEPENDENT ACCOUNTANT'S CONSENT Exhibit 23 CONSENT OF INDEPENDENT ACCOUNTANTS We consent to the incorporation by reference in the registration statements of Leucadia National Corporation on (i) Form S-8 (File No. 2-84303), (ii) Form S-8 and S-3 (File No. 33-6054), (iii) Form S-8 and S-3 (File No. 33-26434), (iv) Form S-8 and Form S-3 (File No. 33-30277), (v) Form S-8 (File No. 33-61680) and (vi) Form S-8 (File No. 33-61718) of our report dated March 22, 1996, on our audits of the consolidated financial statements and financial statement schedules of Leucadia National Corporation and Subsidiaries as of December 31, 1995 and 1994, and for the years ended December 31, 1995, 1994 and 1993, which report is included in this Annual Report on Form 10-K. COOPERS & LYBRAND L.L.P. New York, New York March 22, 1996 NYFS04...:\30\76830\0001\1197\EXH3086L.090 EX-27 6 FINANCIAL DATA SCHEDULE
5 This Schedule contains summary financial information extracted from the financial statements contained in the body of the accompanying Form 10-K and is qualified in its entirety by reference to such financial statements. 1,000 YEAR DEC-31-1995 DEC-31-1995 266,158 2,880,481 759,020 25,306 30,573 0 111,374 101,568 5,107,874 0 520,862 0 0 60,164 1,051,327 5,107,874 166,237 1,558,314 129,279 1,071,113 284,880 17,268 52,871 132,182 24,679 107,503 0 0 0 107,503 1.81 1.77
-----END PRIVACY-ENHANCED MESSAGE-----