XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.2
Fair Value Disclosures (Tables)
6 Months Ended
May 31, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
May 31, 2024 (1)
$ in thousandsLevel 1Level 2Level 3Counterparty
 and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities$4,930,895 $172,497 $178,755 $— $5,282,147 
Corporate debt securities— 5,297,248 38,717 — 5,335,965 
Collateralized debt obligations and collateralized loan obligations— 456,701 68,626 — 525,327 
U.S. government and federal agency securities2,720,791 76,065 — — 2,796,856 
Municipal securities— 836,549 — — 836,549 
Sovereign obligations707,852 707,957 — — 1,415,809 
Residential mortgage-backed securities— 2,574,290 644 — 2,574,934 
Commercial mortgage-backed securities— 412,501 477 — 412,978 
Other asset-backed securities— 76,897 168,736 — 245,633 
Loans and other receivables— 1,465,769 92,546 — 1,558,315 
Derivatives298 2,768,214 4,774 (2,396,190)377,096 
Investments at fair value— 138,057 — 138,066 
Total financial instruments owned, excluding Investments at fair value based on NAV$8,359,836 $14,844,697 $691,332 $(2,396,190)$21,499,675 
Securities received as collateral106,229 — — — 106,229 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$3,503,955 $72,029 $708 $— $3,576,692 
Corporate debt securities— 2,937,907 506 — 2,938,413 
Collateralized debt obligations and collateralized loan obligations— 3,125 — — 3,125 
U.S. government and federal agency securities2,960,178 107 — — 2,960,285 
Sovereign obligations948,235 515,789 — — 1,464,024 
Residential mortgage-backed securities— 347 — — 347 
Commercial mortgage-backed securities— — 1,049 — 1,049 
Loans— 73,101 1,584 — 74,685 
Derivatives65 3,190,287 39,651 (2,322,257)907,746 
Total financial instruments sold, not yet purchased$7,412,433 $6,792,692 $43,498 $(2,322,257)$11,926,366 
Other secured financings$— $— $3,965 $— $3,965 
Obligation to return securities received as collateral106,229 — — — 106,229 
Long-term debt— 1,091,605 784,212 — 1,875,817 
(1)Excludes Investments at fair value based on net asset value (“NAV”) of $1.29 billion at May 31, 2024 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2023 (1)
$ in thousandsLevel 1Level 2Level 3Counterparty 
and Cash 
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities$3,831,698 $211,182 $181,294 $— $4,224,174 
Corporate debt securities— 4,921,222 26,112 — 4,947,334 
Collateralized debt obligations and collateralized loan obligations— 869,246 64,862 — 934,108 
U.S. government and federal agency securities3,563,164 65,566 — — 3,628,730 
Municipal securities— 223,502 — — 223,502 
Sovereign obligations1,051,494 609,452 — — 1,660,946 
Residential mortgage-backed securities— 2,048,309 20,871 — 2,069,180 
Commercial mortgage-backed securities— 344,902 508 — 345,410 
Other asset-backed securities— 255,048 117,661 — 372,709 
Loans and other receivables— 1,320,217 130,101 — 1,450,318 
Derivatives314 3,649,814 8,336 (3,107,620)550,844 
Investments at fair value— — 130,835 — 130,835 
Total financial instruments owned, excluding Investments at fair value based on NAV$8,446,670 $14,518,460 $680,580 $(3,107,620)$20,538,090 
Securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations$110,198 $— $— $— $110,198 
Securities received as collateral8,800 — — — 8,800 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$2,235,049 $83,180 $676 $— $2,318,905 
Corporate debt securities— 2,842,776 124 — 2,842,900 
Collateralized debt obligations and collateralized loan obligations— 36 — — 36 
U.S. government and federal agency securities2,957,787 — — — 2,957,787 
Sovereign obligations1,229,795 579,302 — — 1,809,097 
Residential mortgage-backed securities— 463 — — 463 
Commercial mortgage-backed securities— — 840 — 840 
Loans— 173,828 1,521 — 175,349 
Derivatives54 3,851,004 59,291 (2,764,572)1,145,777 
Total financial instruments sold, not yet purchased$6,422,685 $7,530,589 $62,452 $(2,764,572)$11,251,154 
Other secured financings$— $— $3,898 $— $3,898 
Obligation to return securities received as collateral8,800 — — — 8,800 
Long-term debt— 963,846 744,597 — 1,708,443 
(1)Excludes Investments at fair value based on NAV of $1.21 billion at November 30, 2023 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
Investments in entities that have the characteristics of an investment company:
May 31, 2024
$ in thousandsFair
Value (1)
Unfunded
Commitments
Redemption FrequencyRedemption Notice Period
Equity Long/Short Hedge Funds (2)$364,534 $— 
Quarterly (71%)
Monthly (29%)
60 - 90 days
60 days
Equity Funds (3)55,959 31,406 
N/R (100%)
N/R
Commodity Funds (4)23,373 — 
Quarterly (100%)
60 days
Multi-asset Funds (5)369,641 — 
Monthly (87%)
Quarterly (13%)
45 - 60 days
90 days
Other Funds (6)473,494 108,141 
Quarterly (71%)
N/R (29%)
90 days
N/R
Total$1,287,001 $139,547 
November 30, 2023
$ in thousandsFair 
Value (1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Equity Long/Short Hedge Funds (2)$341,530 $— 
Quarterly (57%)
N/R (43%)
60 - 90 days
N/R
Equity Funds (3)55,701 37,534 
N/R (100%)
N/R
Commodity Funds (4)21,747 — 
Quarterly (100%)
60 days
Multi-asset Funds (5)357,445 — 
Monthly (83%)
Quarterly (13%)
N/R (4%)
60 days
90 days
N/R
Other Funds (6)432,960 132,662 
Quarterly (75%)
N/R (25%)
90 days
N/R
Total$1,209,383 $170,196 
N/R - Not redeemable
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)Includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. The investments that cannot be redeemed at November 30, 2023 are not redeemable because these investments include restrictions that do not allow for redemption before November 30, 2023 or August 31, 2025.
(3)Includes investments in equity funds that invest in the equity of various U.S. and foreign private companies in a broad range of industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to eleven years.
(4)Includes investments in a hedge fund that invests, long and short, primarily in commodities.
(5)Includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. The investments that cannot be redeemed at November 30, 2023, are not redeemable because these investments include restrictions that do not allow for redemption before April 1, 2024.
(6)Primarily includes investments in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments, as well as investments in a fund that invests, long and short, in distressed and special situations credit strategies across sectors and asset types.
Summary of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3
Level 3 Rollforwards
Three Months Ended May 31, 2024
$ in thousandsBalance at February 29, 2024Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at May 31, 2024
For instruments still held at
 May 31, 2024, changes in
unrealized gains (losses) included in:
Earnings (1)Other comprehensive income
 (loss) (1)
Level 3 assets:
Financial instruments owned:
Corporate equity securities$173,214 $(12,751)$15,398 $(18)$— $— $2,912 $178,755 $(12,404)$— 
Corporate debt securities35,335 1,363 1,091 (16,250)— — 17,178 38,717 89 — 
CDOs and CLOs69,367 1,220 6,810 (1,905)(5,527)— (1,339)68,626 (675)— 
RMBS684 (6)— — (34)— — 644 — — 
CMBS473 — — — — — 477 — — 
Other ABS102,256 (2,198)63,554 (15,138)(35,363)— 55,625 168,736 (1,694)— 
Loans and other receivables78,885 1,255 11,329 (4,161)(35)— 5,273 92,546 579 — 
Investments at fair value121,764 1,616 15,224 (547)— — — 138,057 1,616 — 
Level 3 liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$675 $$— $25 $— $— $— $708 $(8)$— 
Corporate debt securities124 (23)— 246 — — 159 506 23 — 
CMBS944 — — — 105 — — 1,049 — — 
Loans1,466 (251)(925)2,801 81 — (1,588)1,584 309 — 
Net derivatives (2)52,089 (10,062)— — (9,689)— 2,539 34,877 (178)— 
Other secured financings3,965 — — — — — — 3,965 — — 
Long-term debt779,529 (2,477)— — (2,109)6,616 2,653 784,212 9,334 (6,857)
Six Months Ended May 31, 2024
$ in thousandsBalance at November 30, 2023Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at May 31, 2024
For instruments still held at
 May 31, 2024, changes in
unrealized gains (losses) included in:
Earnings (1)Other comprehensive income
 (loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities$181,294 $(12,817)$15,956 $(2,230)$— $— $(3,448)$178,755 $(12,175)$— 
Corporate debt securities26,112 3,830 25,563 (17,217)(200)— 629 38,717 2,997 — 
CDOs and CLOs64,862 9,006 20,333 (15,838)(7,293)— (2,444)68,626 4,904 — 
RMBS20,871 (207)32 (32)(5,395)— (14,625)644 33 — 
CMBS508 (35)— — — — 477 (64)— 
Other ABS117,661 (5,913)76,263 (32,817)(26,619)— 40,161 168,736 (3,938)— 
Loans and other receivables130,101 (39,831)18,555 (3,974)(17,892)— 5,587 92,546 (17,220)— 
Investments at fair value130,835 (9,079)16,855 — (547)— (7)138,057 (9,079)— 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$676 $$— $31 $— $— $— $708 $(1)$— 
Corporate debt securities124 (23)— 246 — — 159 506 23 — 
CMBS840 — (245)— 455 — (1)1,049 — — 
Loans1,521 (114)(1,041)3,642 114 — (2,538)1,584 107 — 
Net derivatives (2)50,955 (17,979)(978)2,913 (9,486)— 9,452 34,877 9,057 — 
Other secured financings3,898 4,482 — — (4,415)— — 3,965 (4,482)— 
Long-term debt744,597 9,651 — — (2,109)28,072 4,001 784,212 (5,117)(4,534)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Three Months Ended May 31, 2023
$ in thousandsBalance at February 28, 2023Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at May 31, 2023
For instruments still held at
May 31, 2023, changes in unrealized gains (losses) included in:
Earnings (1)Other comprehensive income
 (loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities$261,634 $8,990 $115 $(192)$— $— $(2,634)$267,913 $9,093 $— 
Corporate debt securities41,793 3,340 1,361 (11,001)— — 7,149 42,642 (888)— 
CDOs and CLOs72,438 4,998 22,199 (9,362)(7,974)— (19,608)62,691 (2,041)— 
RMBS23,987 1,227 100 — (609)— — 24,705 2,040 — 
CMBS486 247 — — — — 28,213 28,946 374 — 
Other ABS100,428 (2,157)38,201 — (8,539)— (1,858)126,075 (4,542)— 
Loans and other receivables148,673 179 6,648 (10,700)(2,139)— (844)141,817 352 — 
Investments at fair value157,863 (192)6,760 — (10,631)— — 153,800 (192)— 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities628 — — — — — (163)465 — — 
Corporate debt securities285 (5)— — — — (13)267 (1)— 
CMBS525 — — 105 — — — 630 — — 
Loans3,045 185 — 117 — — 3,348 (436)— 
Net derivatives (2)87,331 (45,670)— — (149)— 12,748 54,260 46,247 — 
Other secured financings1,712 — — — — — — 1,712 — — 
Long-term debt683,698 680 — — — 4,481 8,198 697,057 (20,226)19,545 
Six Months Ended May 31, 2023
$ in thousandsBalance at November 30, 2022Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at May 31, 2023
For instruments still held at
May 31, 2023, changes in unrealized gains (losses) included in:
Earnings (1)Other comprehensive income
 (loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities$240,347 $27,252 $402 $(890)$— $— $802 $267,913 $27,743 $— 
Corporate debt securities30,232 3,163 6,541 (19,812)(200)— 22,718 42,642 (1,240)— 
CDOs and CLOs55,824 10,403 36,565 (9,869)(16,243)— (13,989)62,691 (3,661)— 
RMBS27,617 (2,443)114 — (583)— — 24,705 (828)— 
CMBS839 (747)— — — — 28,854 28,946 (60)— 
Other ABS94,677 (5,377)52,725 (4,784)(10,780)— (386)126,075 (6,317)— 
Loans and other receivables168,875 (784)10,080 (14,516)(2,147)— (19,691)141,817 145 — 
Investments at fair value161,992 (2,828)7,768 (2,420)(10,712)— — 153,800 (2,828)— 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$750 $(285)$— $— $— $— $— $465 $285 $— 
Corporate debt securities500 (10)(187)— — — (36)267 53 — 
CMBS490 — — 140 — — — 630 — — 
Loans3,164 40 — 327 — — (183)3,348 (266)— 
Net derivatives (2)59,524 (46,779)— 127 (629)2,115 39,902 54,260 46,097 — 
Other secured financings1,712 — — — — — — 1,712 — — 
Long-term debt661,123 20,869 — — — 4,684 10,381 697,057 (4,658)(16,212)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
May 31, 2024
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$178,755 
Non-exchange-traded securitiesMarket approachPrice$0-$325$56
Corporate debt securities$38,717 Market approachPrice$0-$95$57
CDOs and CLOs$55,917 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity30%
Discount rate/yield15 %-24%21%
Market approachPrice$54-$109$95
Other ABS$151,839 Discounted cash flowsDiscount rate/yield19 %-20%20%
Cumulative loss rate28 %-33%29%
Duration (years)1.4-1.91.8
Market approachPrice$100
Scenario analysisEstimated recovery percentage100%
Loans and other receivables$92,546 Market approachPrice$49-$200$92
Scenario analysisEstimated recovery percentage%-100%68%
Investments at fair value$133,912 
Private equity securitiesMarket approachPrice$1-$5,000$360
Price€7,760
Price£0.5
Discount rate/yield28%
Revenue$30,253,269
Financial Instruments Sold, Not Yet Purchased:
Loans$1,584 Market approachPrice$115
Derivatives$37,154 
Equity optionsVolatility bench-markingVolatility24.6-47.934.6
Embedded optionsMarket approachBasis points upfront0.2-25.413.7
Other secured financings$3,965 Scenario analysisEstimated recovery percentage60 %-100%93%
Long-term debt$784,212 
Structured notesMarket approachPrice$57-$103$78
Price€64-€104€86
November 30, 2023
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$181,294 
Non-exchange-traded securitiesMarket approachPrice$0-$325$59
Corporate debt securities$26,112 Market approachPrice$40-$94$50
Discounted cash flowsDiscount rate/yield11%
Scenario analysisEstimated recovery percentage4%
CDOs and CLOs$64,862 Discounted cash flowsConstant prepayment rate15 %-20%19%
Constant default rate2%
Loss severity35 %-40%36%
Discount rate/yield21 %-26%24%
Market approachPrice$48-$100$88
CMBS$508 Scenario analysisEstimated recovery percentage28%
Other ABS$102,423 Discounted cash flowsDiscount rate/yield10 %-21%18%
Cumulative loss rate%-32%25%
Duration (years)1.1-2.21.7
Market approachPrice$100
Loans and other receivables$130,101 Market approachPrice$82-$157$127
Scenario analysisEstimated recovery percentage%-73%40%
Derivatives$2,395 
Equity optionsVolatility bench-markingVolatility60%
Investments at fair value$127,237 
Private equity securitiesMarket approachPrice$1-$6,819$484
Discount rate/yield28%
Revenue$30,538,979
Financial Instruments Sold, Not Yet Purchased:
Corporate debt securities$124 Scenario analysisEstimated recovery percentage4%
Loans $1,521 Market approach Price$101
Derivatives$56,779 
Equity optionsVolatility bench-markingVolatility31 %-87%42%
Embedded optionsMarket approachBasis points upfront0.4-25.517.9
Other secured financings$3,898 Scenario analysisEstimated recovery percentage18 %-73%53%
Long-term debt$744,597 
Structured notes Market approach Price$57-$114$78
Price€60-€103€84
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
Fair value option gains (losses):
Three Months Ended 
May 31,
Six Months Ended 
May 31,
$ in thousands2024202320242023
Financial instruments owned:
Loans and other receivables$(28,264)$(23,439)$(39,691)$(6,651)
Other secured financings:
Other changes in fair value (2)$— $— $(4,482)$— 
Long-term debt:
Changes in instrument-specific credit risk (1)$(13,790)$45,283 $(17,769)$(26,377)
Other changes in fair value (2)16,367 (42,275)(27,451)(6,011)
(1)Changes in fair value of structured notes related to instrument-specific credit risk are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Other changes in fair value are included in Principal transactions revenues.
Fair value option amounts by which contractual principal is greater than (less than) fair value:
$ in thousandsMay 31,
2024
November 30,
2023
Financial instruments owned:
Loans and other receivables (1)$1,426,803 $2,344,468 
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)293,648 259,354 
Long-term debt257,630 294,256 
Other secured financings459 1,377 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $54.2 million and $187.4 million at May 31, 2024 and November 30, 2023, respectively.