XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Disclosures (Tables)
3 Months Ended
Feb. 28, 2023
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value (“NAV”) of $1.26 billion and $1.29 billion at February 28, 2023 and November 30, 2022, respectively, by level within the fair value hierarchy (in thousands):
February 28, 2023
Level 1Level 2Level 3Counterparty
 and Cash
Collateral
Netting (1)
Total
Assets:
Financial instruments owned:
Corporate equity securities$3,575,362 $99,227 $261,634 $— $3,936,223 
Corporate debt securities— 4,499,406 41,793 — 4,541,199 
Collateralized debt obligations and collateralized loan obligations— 191,584 72,438 — 264,022 
U.S. government and federal agency securities4,828,607 33,667 — — 4,862,274 
Municipal securities— 286,611 — — 286,611 
Sovereign obligations750,488 959,837 — — 1,710,325 
Residential mortgage-backed securities— 1,556,712 23,987 — 1,580,699 
Commercial mortgage-backed securities— 353,227 486 — 353,713 
Other asset-backed securities— 371,821 100,428 — 472,249 
Loans and other receivables— 1,082,976 148,673 — 1,231,649 
Derivatives1,698 2,551,146 11,898 (2,140,103)424,639 
Investments at fair value— 4,617 157,863 — 162,480 
Total financial instruments owned, excluding Investments at fair value based on NAV$9,156,155 $11,990,831 $819,200 $(2,140,103)$19,826,083 
Securities received as collateral$67,380 $— $— $— $67,380 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$2,117,652 $19,021 $628 $— $2,137,301 
Corporate debt securities— 2,934,248 285 — 2,934,533 
U.S. government and federal agency securities2,916,046 — — — 2,916,046 
Sovereign obligations806,905 666,210 — — 1,473,115 
Residential mortgage-backed securities— 78 — — 78 
Commercial mortgage-backed securities— 17 525 — 542 
Loans— 118,074 3,045 — 121,119 
Derivatives68 3,082,153 99,229 (1,726,088)1,455,362 
Total financial instruments sold, not yet purchased$5,840,671 $6,819,801 $103,712 $(1,726,088)$11,038,096 
Other secured financings$— $— $1,712 $— $1,712 
Obligation to return securities received as collateral67,380 — — — 67,380 
Long-term debt— 926,739 683,698 — 1,610,437 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2022
Level 1Level 2Level 3Counterparty 
and Cash 
Collateral
Netting (1)
Total
Assets:
Financial instruments owned:
Corporate equity securities$3,117,327 $140,157 $240,347 $— $3,497,831 
Corporate debt securities— 3,972,153 30,232 — 4,002,385 
Collateralized debt obligations and collateralized loan obligations— 71,640 55,824 — 127,464 
U.S. government and federal agency securities3,442,484 15,111 — — 3,457,595 
Municipal securities— 574,903 — — 574,903 
Sovereign obligations896,805 849,558 — — 1,746,363 
Residential mortgage-backed securities— 1,314,199 27,617 — 1,341,816 
Commercial mortgage-backed securities— 442,471 839 — 443,310 
Other asset-backed securities— 333,164 94,677 — 427,841 
Loans and other receivables— 1,069,041 168,875 — 1,237,916 
Derivatives3,437 3,427,921 11,052 (3,093,244)349,166 
Investments at fair value— 3,750 161,992 — 165,742 
Total financial instruments owned, excluding Investments at fair value based on NAV$7,460,053 $12,214,068 $791,455 $(3,093,244)$17,372,332 
Securities received as collateral$100,362 $— $— $— $100,362 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$2,097,436 $48,931 $750 $— $2,147,117 
Corporate debt securities— 2,337,691 500 — 2,338,191 
U.S. government and federal agency securities3,223,637 — — — 3,223,637 
Sovereign obligations879,909 771,125 — — 1,651,034 
Commercial mortgage-backed securities— — 490 — 490 
Loans— 180,147 3,164 — 183,311 
Derivatives204 4,174,082 70,576 (2,732,165)1,512,697 
Total financial instruments sold, not yet purchased$6,201,186 $7,511,976 $75,480 $(2,732,165)$11,056,477 
Other secured financings$— $— $1,712 $— $1,712 
Obligation to return securities received as collateral100,362 — — — 100,362 
Long-term debt— 922,705 661,123 — 1,583,828 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
February 28, 2023
Fair Value (1)Unfunded
Commitments
Equity Long/Short Hedge Funds (2)$460,061 $— 
Equity Funds (3)47,218 27,598 
Commodity Funds (4)22,894 — 
Multi-asset Funds (5)349,719 20,000 
Other Funds (6)377,035 145,388 
Total$1,256,927 $192,986 
November 30, 2022
Fair Value (1)Unfunded
Commitments
Equity Long/Short Hedge Funds (2)$441,229 $— 
Equity Funds (3)73,176 36,861 
Commodity Funds (4)24,283 — 
Multi-asset Funds (5)401,655 — 
Other Funds (6)353,621 53,994 
Total$1,293,964 $90,855 
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)Includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. At February 28, 2023 and November 30, 2022, approximately 56% and 58%, respectively, are redeemable quarterly with 90 days prior written notice and approximately 6% and 6%, respectively, are redeemable quarterly with 60 days prior written notice. The remaining balance at February 28, 2023 and November 30, 2022 cannot be redeemed because these investments include restrictions that do not allow for redemption before November 30, 2023 or August 31, 2025.
(3)Includes investments in equity funds that invest in the equity of various U.S. and foreign private companies in a broad range of industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to twelve years.
(4)Includes investments in a hedge fund that invests, long and short, primarily in commodities. These investments are redeemable quarterly with 60 days prior written notice.
(5)Includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At February 28, 2023 and November 30, 2022, investments representing approximately 78% and 78%, respectively, of the fair value of investments are redeemable monthly with 60 days prior written notice. At February 28, 2023 and November 30, 2022, approximately 13% and 15%, respectively, of the fair value of investments are redeemable quarterly with 90 days prior written notice.
(6)Primarily includes investments in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments, as well as investments in a fund that invests, long and short, in distressed and special situations credit strategies across sectors and asset types. Investments in this category are primarily redeemable quarterly with 90 days prior written notice.
Summary of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the three months ended February 28, 2023 (in thousands):

Three Months Ended February 28, 2023
Balance at November 30, 2022Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at February 28, 2023
For instruments still held at
 February 28, 2023, changes in
unrealized gains (losses) included in:
Earnings (1)Other comprehensive income
 (loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities$240,347 $17,688 $— $(297)$— $— $3,896 $261,634 $17,648 $— 
Corporate debt securities30,232 (1,715)3,147 (7,305)(200)— 17,634 41,793 (1,834)— 
CDOs and CLOs55,824 4,810 36,441 (15,666)(8,971)— — 72,438 (2,985)— 
RMBS27,617 (3,605)— — (25)— — 23,987 (2,868)— 
CMBS839 (353)— — — — — 486 (356)— 
Other ABS94,677 (2,940)13,740 — (5,959)— 910 100,428 (1,716)— 
Loans and other receivables168,875 446 3,267 (10,160)(8)— (13,747)148,673 38 — 
Investments at fair value161,992 (2,636)5,637 (2,420)(4,710)— — 157,863 (2,636)— 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$750 $(135)$— $13 $— $— $— $628 $135 $— 
Corporate debt securities500 (28)(187)— — — — 285 28 — 
CMBS490 — — 35 — — — 525 525 — 
Loans3,164 120 (211)— — — (28)3,045 (199)— 
Net derivatives (2)59,524 9,713 — 127 (537)— 18,504 87,331 (10,352)— 
Other secured financings1,712 — — — — — — 1,712 — — 
Long-term debt661,123 19,877 — — — 203 2,495 683,698 15,593 (35,470)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within Long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the three months ended February 28, 2022 (in thousands):
Three Months Ended February 28, 2022
Balance at November 30, 2021Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at February 28, 2022
For instruments still held at
February 28, 2022, changes in unrealized gains (losses) included in:
Earnings (1)Other comprehensive income
 (loss) (1)
Assets:
Financial instruments owned:
Corporate equity securities$118,489 $(6,538)$2,079 $(706)$(651)$— $23,729 $136,402 $(7,297)$— 
Corporate debt securities11,803 (1,176)118,970 (103,602)(9)— 16,372 42,358 (1,929)— 
CDOs and CLOs31,946 (671)13,523 (7,740)(1,643)— 9,804 45,219 (906)— 
RMBS1,477 (69)— (187)(35)— — 1,186 (44)— 
CMBS2,333 1,177 — — — — 222 3,732 1,655 — 
Other ABS93,524 2,033 11,588 (14,485)(14,269)— (16,009)62,382 (3,661)— 
Loans and other receivables178,417 (3,707)10,554 (13,078)— — 11,904 184,090 (2,956)— 
Investments at fair value154,373 32,034 14,249 (6,826)(615)— (23,407)169,808 28,557 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,635 $(3,447)$(812)$5,050 $— $— $240 $5,666 $3,447 $— 
Corporate debt securities482 (8,866)(63,714)66,976 — — 12,430 7,308 5,210 — 
CMBS210 — — 105 — — — 315 — — 
Loans9,925 372 (4,637)— — — — 5,660 (781)— 
Net derivatives (2)67,769 (54,836)— — — 35,069 (232)47,770 53,352 — 
Other secured financings25,905 — — — — 6,472 — 32,377 — — 
Long-term debt881,732 (92,871)— — — 23,753 (18,154)794,460 60,739 32,132 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within Long-term debt are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
February 28, 2023
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$261,634 
Non-exchange-traded securitiesMarket approachPrice$0-$325$42
Corporate debt securities$41,793 Market approachEBITDA multiple4.2
Price$1-$47$33
Scenario analysisEstimated recovery percentage%-64%62%
CDOs and CLOs$72,438 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity30%
Discount rate/yield15 %-22%19%
Market approachPrice$50-$100$86
Scenario analysisEstimated recovery percentage69%
CMBS$486 Scenario analysisEstimated recovery percentage28%
Other ABS$84,763 Discounted cash flowsDiscount rate/yield%-20%17%
Cumulative loss rate%-27%19%
Duration (years)1.0-2.11.7
Market approachPrice$100
Loans and other receivables$148,673 Market approachPrice$1-$147$85
Scenario analysisEstimated recovery percentage%-73%26%
Investments at fair value$154,709 
Private equity securitiesMarket approachPrice$1-$14,919$534
Discount rate/yield27%
Revenue$30,425,783
Financial Instruments Sold, Not Yet Purchased:
Corporate debt securities$285 Scenario analysisEstimated recovery percentage7%
Derivatives$94,624 
Equity optionsVolatility benchmarkingVolatility27 %-78%56%
Other secured financings$1,712 Scenario analysisEstimated recovery percentage%-30%23%
Long-term debt
Structured notes$683,698 Market approachPrice$53-$97$75
Price€55-€101€80
November 30, 2022
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$240,347 
Non-exchange-traded securitiesMarket approachPrice$0-$325$43
Corporate debt securities$30,232 Market approachPrice$48-$82$65
EBITDA multiple4.2
Scenario analysisEstimated recovery percentage7%
CDOs and CLOs$55,824 Discounted cash flowsConstant prepayment rate20%
Constant default rate%-3%2%
Loss severity30 %-40%32%
Discount rate/yield18 %-23%22%
Market approachPrice$67-$102$89
Scenario analysisEstimated recovery percentage69%
CMBS$839 Scenario analysisEstimated recovery percentage45%
Other ABS$55,858 Discounted cash flowsDiscount rate/yield%-20%17%
Cumulative loss rate%-22%19%
Duration (years)0.8-1.61.2
Loans and other receivables$168,875 Market approachPrice$1-$150$82
Scenario analysisEstimated recovery percentage%-78%30%
Investments at fair value$159,304 
Private equity securitiesMarket approachPrice$0-$14,919$604
Discount rate/yield23%
Revenue$30,194,338
Financial Instruments Sold, Not Yet Purchased:
Derivatives$65,841 
Equity optionsVolatility benchmarkingVolatility26 %-75%51%
Other secured financings$1,712 Scenario analysisEstimated recovery percentage%-30%23%
Long-term debt$661,123 
Structured notes Market approach Price$51-$97$64
Price€59-€99€77
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
The following is a summary of gains (losses) due to changes in fair value related to instrument-specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on Long-term debt measured at fair value under the fair value option (in thousands):
Three Months Ended 
February 28,
20232022
Financial instruments owned:
Loans and other receivables$7,454 $(2,287)
Financial instruments sold, not yet purchased:
Loans$— $1,548 
Long-term debt:
Changes in instrument-specific credit risk (1)$(71,660)$51,248 
Other changes in fair value (2)45,825 94,551 
(1)Changes in fair value of structured notes related to instrument-specific credit risk are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Other changes in fair value are included in Principal transactions revenues in our Consolidated Statements of Earnings.
The following is a summary of the amounts by which contractual principal is greater than (less than) fair value for loans and other receivables, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
February 28, 2023November 30, 2022
Financial instruments owned:
Loans and other receivables (1)$2,283,130 $2,144,632 
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)373,852 181,766 
Long-term debt347,104 369,990 
Other secured financings3,563 3,563 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues in our Consolidated Statements of Earnings.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $70.7 million and $83.4 million at February 28, 2023 and November 30, 2022, respectively.