XML 74 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Benefit Plans (Tables)
12 Months Ended
Nov. 30, 2022
Retirement Benefits [Abstract]  
Changes in Projected Benefit Obligation
A summary of activity with respect to both plans is as follows (in thousands):
Year Ended November 30,
 20222021
Change in projected benefit obligation:
Projected benefit obligation, beginning of year$226,728 $236,572 
Interest cost5,805 4,946 
Actuarial (gains) losses(47,362)(4,977)
Settlements(4,702)— 
Benefits paid(8,403)(9,813)
Projected benefit obligation, end of year$172,066 $226,728 
Change in plan assets:  
Fair value of plan assets, beginning of year$199,215 $190,220 
Actual return on plan assets(37,574)13,619 
Employer contributions1,000 7,089 
Benefits paid(8,403)(9,813)
Settlements(4,702)— 
Administrative expenses paid(2,264)(1,900)
Fair value of plan assets, end of year$147,272 $199,215 
Funded status at end of year$(24,794)$(27,513)
Components of Net Periodic Pension (Benefit) Cost
The following table summarizes the components of net periodic pension cost and other amounts recognized in other comprehensive income (loss) excluding taxes (in thousands):
Year Ended November 30,
 202220212020
Interest cost$5,805 $4,946 $6,349 
Expected return on plan assets(7,311)(8,433)(7,934)
Settlement losses833 — 376 
Actuarial losses3,348 4,192 3,453 
Net periodic pension cost$2,675 $705 $2,244 
Amounts recognized in other comprehensive income (loss):
Net (gains) losses arising during the period$(211)$(8,264)$3,821 
Settlement losses(833)— (376)
Amortization of net loss(3,348)(4,192)(3,453)
Total recognized in other comprehensive income (loss)$(4,392)$(12,456)$(8)
   
Net amount recognized in net periodic benefit cost and other
  comprehensive income (loss)
$(1,717)$(11,751)$2,236 
Assumptions Used to Determine the Present Value of the Projected Benefit Obligations and Net Periodic Pension Costs
The assumptions used are as follows:
November 30,
 20222021
WilTel Plan
Discount rate used to determine benefit obligation4.90 %2.60 %
Weighted-average assumptions used to determine net pension cost:
Discount rate
2.60 %2.20 %
Expected long-term return on plan assets
6.00 %7.00 %
U.S. Pension Plan
Discount rate used to determine benefit obligation4.80 %2.40 %
Weighted-average assumptions used to determine net pension cost:
Discount rate
2.40 %2.00 %
Expected long-term return on plan assets
5.00 %5.00 %
Expected Benefit Payments
The following pension benefit payments are expected to be paid (in thousands):
Fiscal Year:
2023$15,869 
202412,362 
202512,015 
202612,933 
202713,487 
2028 – 203263,356