XML 69 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Nov. 30, 2022
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
The following summarizes our long-term debt carrying values (including unamortized discounts and premiums, valuation adjustments and debt issuance costs, where applicable) (in thousands):
November 30,
MaturityEffective Interest Rate20222021
Unsecured long-term debt
5.500% Senior Notes
October 18, 20235.47%$393,048 $440,120 
1.000% Euro Medium Term Notes
July 19, 20241.00%519,970 564,985 
4.500% Callable Note due 2025
July 22, 20254.84%6,153 — 
5.000% Callable Note due 2026
March 26, 20265.52%8,554 — 
4.850% Senior Notes (1)
January 15, 20276.29%703,533 775,550 
6.450% Senior Debentures
June 8, 20275.46%363,915 366,556 
5.000% Callable Note due 2027
June 16, 20275.22%24,784 — 
5.000% Callable Note due 2028
February 17, 20285.29%9,888 — 
4.150% Senior Notes
January 23, 20304.26%991,518 990,525 
2.625% Senior Debentures (1)
October 15, 20313.90%911,777 988,059 
2.750% Senior Debentures (1)
October 15, 20325.67%392,162 460,724 
6.250% Senior Notes
January 15, 20366.03%497,681 505,267 
6.500% Senior Notes
January 20, 20436.09%409,472 409,926 
6.625% Senior Notes
October 23, 20436.61%246,954 246,888 
Floating Rate Senior NotesOctober 29, 20713.72%61,715 61,703 
Unsecured Revolving Credit FacilityAugust 3, 20235.29%349,578 348,951 
Structured notes (2)VariousVarious1,583,828 1,843,598 
Total unsecured long-term debt7,474,530 8,002,852 
Secured long-term debt
HomeFed EB-5 Program debt209,060 203,132 
HomeFed construction loans56,965 45,581 
Secured Credit Facilities933,531 774,180 
Secured Bank Loan100,000 100,000 
Total long-term debt (3)$8,774,086 $9,125,745 
(1)The carrying values of these senior notes include net gains of $219.1 million and $58.5 million during the years ended November 30, 2022 and 2021, respectively, associated with interest rate swaps based on designation as fair value hedges. See Note 2, Summary of Significant Accounting Policies, and Note 5, Derivative Financial Instruments, for further information.
(2)These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument-specific credit risk presented in other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues. A weighted average coupon rate is not meaningful, as all of the structured notes are carried at fair value.
(3)The Total Long-term debt has a fair value of $8.46 billion and $9.85 billion at November 30, 2022 and 2021, respectively, which would be classified as Level 2 and Level 3 in the fair value hierarchy.