XML 60 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Disclosures (Tables)
12 Months Ended
Nov. 30, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value (“NAV”) of $1.29 billion and $1.05 billion at November 30, 2022 and 2021, respectively, by level within the fair value hierarchy (in thousands):
November 30, 2022
Level 1Level 2Level 3Counterparty and Cash Collateral Netting (1)Total
Assets:
Financial instruments owned:
Corporate equity securities$3,117,327 $140,157 $240,347 $— $3,497,831 
Corporate debt securities— 3,972,153 30,232 — 4,002,385 
Collateralized debt obligations and collateralized loan obligations— 71,640 55,824 — 127,464 
U.S. government and federal agency securities3,442,484 15,111 — — 3,457,595 
Municipal securities— 574,903 — — 574,903 
Sovereign obligations896,805 849,558 — — 1,746,363 
Residential mortgage-backed securities— 1,314,199 27,617 — 1,341,816 
Commercial mortgage-backed securities— 442,471 839 — 443,310 
Other asset-backed securities— 333,164 94,677 — 427,841 
Loans and other receivables— 1,069,041 168,875 — 1,237,916 
Derivatives3,437 3,427,921 11,052 (3,093,244)349,166 
Investments at fair value— 3,750 161,992 — 165,742 
Total financial instruments owned, excluding Investments at fair value based on NAV$7,460,053 $12,214,068 $791,455 $(3,093,244)$17,372,332 
Securities received as collateral
$100,362 $— $— $— $100,362 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$2,097,436 $48,931 $750 $— $2,147,117 
Corporate debt securities— 2,337,691 500 — 2,338,191 
U.S. government and federal agency securities3,223,637 — — — 3,223,637 
Sovereign obligations879,909 771,125 — — 1,651,034 
Commercial mortgage-backed securities— — 490 — 490 
Loans— 180,147 3,164 — 183,311 
Derivatives204 4,174,082 70,576 (2,732,165)1,512,697 
Total financial instruments sold, not yet purchased$6,201,186 $7,511,976 $75,480 $(2,732,165)$11,056,477 
Other secured financings$— $— $1,712 $— $1,712 
Obligation to return securities received as collateral
$100,362 $— $— $— $100,362 
Long-term debt
$— $922,705 $661,123 $— $1,583,828 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2021
Level 1Level 2Level 3Counterparty and Cash Collateral Netting (1)Total
Assets:
Financial instruments owned:
Corporate equity securities$2,737,255 $257,318 $118,489 $— $3,113,062 
Corporate debt securities— 3,836,341 11,803 — 3,848,144 
Collateralized debt obligations and collateralized loan obligations— 579,518 31,946 — 611,464 
U.S. government and federal agency securities3,045,295 68,784 — — 3,114,079 
Municipal securities— 509,559 — — 509,559 
Sovereign obligations899,086 654,199 — — 1,553,285 
Residential mortgage-backed securities— 1,168,246 1,477 — 1,169,723 
Commercial mortgage-backed securities— 196,419 2,333 — 198,752 
Other asset-backed securities— 337,022 93,524 — 430,546 
Loans and other receivables— 1,515,314 178,417 — 1,693,731 
Derivatives4,429 3,861,551 10,248 (3,305,756)570,472 
Investments at fair value— 11,369 154,373 — 165,742 
Total financial instruments owned, excluding Investments at fair value based on NAV$6,686,065 $12,995,640 $602,610 $(3,305,756)$16,978,559 
Securities received as collateral
$7,289 $— $— $— $7,289 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$1,671,696 $19,654 $4,635 $— $1,695,985 
Corporate debt securities— 2,111,777 482 — 2,112,259 
U.S. government and federal agency securities2,457,420 — — — 2,457,420 
Sovereign obligations935,801 593,040 — — 1,528,841 
Residential mortgage-backed securities— 719 — — 719 
Commercial mortgage-backed securities — — 210 — 210 
Loans— 49,555 9,925 — 59,480 
Derivatives1,815 5,034,544 78,017 (3,702,200)1,412,176 
Total financial instruments sold, not yet purchased$5,066,732 $7,809,289 $93,269 $(3,702,200)$9,267,090 
Other secured financings$— $76,883 $25,905 $— $102,788 
Obligation to return securities received as collateral
$7,289 $— $— $— $7,289 
Long-term debt
$— $961,866 $881,732 $— $1,843,598 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
November 30, 2022
Fair Value (1)Unfunded Commitments
Equity Long/Short Hedge Funds (2)
$441,229 $— 
Equity Funds (3)
73,176 36,861 
Commodity Fund (4)
24,283 — 
Multi-asset Funds (5)
401,655 — 
Other Funds (6)
353,621 53,994 
Total$1,293,964 $90,855 
November 30, 2021
Fair Value (1)Unfunded Commitments
Equity Long/Short Hedge Funds (2)
$466,231 $— 
Equity Funds (3)
66,152 18,888 
Commodity Fund (4)
24,401 — 
Multi-asset Funds (5)
390,224 — 
Other Funds (6)
99,054 36,090 
Total$1,046,062 $54,978 
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)This category includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. At November 30, 2022 and 2021, approximately 58% and 74%, respectively, became redeemable quarterly with 90 days written notice on December 31, 2021. At November 30, 2022 and 2021, approximately 34% and 21%, respectively, of the fair value of investments cannot be redeemed because these investments include restrictions that do not allow for redemption before November 30, 2023. At November 30, 2022 and 2021, approximately 6% and 5%, respectively, of the investments are redeemable quarterly with 60 days prior written notice. At November 30, 2022, the remaining balance cannot be redeemed because these investments include restrictions that do not allow for redemption before August 31, 2025.
(3)The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to twelve years.
(4)This category includes investments in a hedge fund that invests, long and short, primarily in commodities. Investments in this category are redeemable quarterly with 60 days prior written notice.
(5)This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At both November 30, 2022 and 2021, investments representing approximately 78% of the fair value of investments in this category are redeemable monthly with 60 days prior written notice. At November 30, 2022 and 2021, approximately 15% and 22%, respectively, of the fair value of investments in this category are redeemable quarterly with 90 days prior written notice.
(6)This category includes investments in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments. This category also includes investments in a fund that invests in distressed and special situations long and short credit strategies across sectors and asset types. Investments in this category are redeemable quarterly with 90 days prior written notice.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2022 (in thousands):
For instruments still held at November 30, 2022, changes in unrealized gains/(losses) included in:
Balance at November 30, 2021Total gains/ losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of)
Level 3
Balance at November 30, 2022Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities$118,489 $(645)$171,700 $(62,474)$(298)$— $13,575 $240,347 $7,286 $— 
Corporate debt securities11,803 946 18,686 (23,964)(9)— 22,770 30,232 (2,087)— 
CDOs and CLOs31,946 7,099 44,995 (22,600)(16,634)— 11,018 55,824 (10,938)— 
RMBS1,477 (13,210)35,774 (372)(240)— 4,188 27,617 (7,728)— 
CMBS2,333 (733)— (749)— — (12)839 (703)— 
Other ABS93,524 (6,467)74,353 (20,362)(39,647)— (6,724)94,677 (26,982)— 
Loans and other receivables178,417 (1,912)45,536 (33,692)(48,218)— 28,744 168,875 (11,610)— 
Investments at fair value154,373 46,735 74,984 (74,742)(15,951)— (23,407)161,992 33,294 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,635 $(3,611)$(815)$4,858 $— $— $(4,317)$750 $2,382 $— 
Corporate debt securities482 88 (70)— — — — 500 (88)— 
CMBS210 — — 280 — — — 490 — — 
Loans9,925 1,197 (5,173)— 96 — (2,881)3,164 (2,484)— 
Net derivatives (2)67,769 (181,750)(1,559)1,285 — 28,436 145,343 59,524 168,304 — 
Other secured financings25,905 (650)— — (23,543)— — 1,712 650 
Long-term debt881,732 (280,967)— — (3,919)83,874 (19,597)661,123 239,400 41,567 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2021 (in thousands):
For instruments still held at November 30, 2021, changes in unrealized gains/(losses) included in:
Balance at November 30, 2020Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2021Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities$116,089 $19,213 $8,778 $(34,307)$(49)$— $8,765 $118,489 $11,589 $— 
Corporate debt securities23,146 1,565 11,161 (7,978)(1,417)— (14,674)11,803 1,724 — 
CDOs and CLOs17,972 8,092 32,618 (27,332)(5,042)— 5,638 31,946 (4,390)— 
RMBS21,826 (243)708 (1,183)(354)— (19,277)1,477 (131)— 
CMBS2,003 (1,694)2,445 (393)(13)— (15)2,333 (733)— 
Other ABS79,995 5,335 65,277 (21,727)(45,397)— 10,041 93,524 (14,471)— 
Loans and other receivables186,568 1,250 50,167 (55,848)(20,442)— 16,722 178,417 (4,905)— 
Investments at fair value213,946 112,012 22,957 (47,243)(9,809)— (137,490)154,373 25,723 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,434 $(83)$(21)$318 $— $— $(13)$4,635 $83 $— 
Corporate debt securities141 1,205 (815)— (49)— — 482 (139)— 
CMBS35 — (35)210 — — — 210 — — 
Loans6,913 3,384 (469)220 — — (123)9,925 (1,523)— 
Net derivatives (2)26,017 7,246 — — (1,491)44,453 (8,456)67,769 (7,371)— 
Other secured financings1,543 (649)— — — 25,011 — 25,905 649 — 
Long-term debt676,028 (22,132)— — — 169,975 57,861 881,732 85,260 (63,126)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2020 (in thousands):
For instruments still held at November 30, 2020, changes in unrealized gains/(losses) included in:
Balance at November 30, 2019Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2020Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities$58,426 $1,411 $31,885 $(37,706)$— $34,688 $27,385 $116,089 $4,845 $— 
Corporate debt securities7,490 83 1,607 (391)(602)— 14,959 23,146 (270)— 
CDOs and CLOs28,788 (3,821)10,913 (14,389)(5,201)— 1,682 17,972 (17,212)— 
RMBS17,740 (934)7,887 (969)(1,053)— (845)21,826 (599)— 
CMBS6,110 (827)393 (1,856)(1,787)— (30)2,003 (295)— 
Other ABS42,563 (3,848)69,701 (1,638)(43,072)— 16,289 79,995 (5,945)
Loans and other receivables154,322 (6,203)110,116 (25,568)(57,455)— 11,356 186,568 (5,522)— 
Investments, at fair value205,412 (31,666)55,836 (167)(17,298)— 1,829 213,946 (33,514)— 
Securities purchased under agreements to resell25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,487 $456 $(513)$— $— $— $$4,434 $(81)$— 
Corporate debt securities340 (268)(325)394 — — — 141 27 — 
CMBS35 — — 35 — — (35)35 — — 
Loans1,690 5,297 (440)— — — 366 6,913 (5,409)— 
Net derivatives (2)77,168 (40)(7,446)19,376 (2,216)— (60,825)26,017 (1,805)— 
Other secured financings— (2,475)— — — 4,018 — 1,543 2,475 — 
Long-term debt480,069 84,930 — — (57,088)248,718 (80,601)676,028 (51,567)(33,363)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2022 (in thousands):
For instruments still held at November 30, 2022, changes in unrealized gains/(losses) included in:
Balance at November 30, 2021Total gains/ losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of)
Level 3
Balance at November 30, 2022Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities$118,489 $(645)$171,700 $(62,474)$(298)$— $13,575 $240,347 $7,286 $— 
Corporate debt securities11,803 946 18,686 (23,964)(9)— 22,770 30,232 (2,087)— 
CDOs and CLOs31,946 7,099 44,995 (22,600)(16,634)— 11,018 55,824 (10,938)— 
RMBS1,477 (13,210)35,774 (372)(240)— 4,188 27,617 (7,728)— 
CMBS2,333 (733)— (749)— — (12)839 (703)— 
Other ABS93,524 (6,467)74,353 (20,362)(39,647)— (6,724)94,677 (26,982)— 
Loans and other receivables178,417 (1,912)45,536 (33,692)(48,218)— 28,744 168,875 (11,610)— 
Investments at fair value154,373 46,735 74,984 (74,742)(15,951)— (23,407)161,992 33,294 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,635 $(3,611)$(815)$4,858 $— $— $(4,317)$750 $2,382 $— 
Corporate debt securities482 88 (70)— — — — 500 (88)— 
CMBS210 — — 280 — — — 490 — — 
Loans9,925 1,197 (5,173)— 96 — (2,881)3,164 (2,484)— 
Net derivatives (2)67,769 (181,750)(1,559)1,285 — 28,436 145,343 59,524 168,304 — 
Other secured financings25,905 (650)— — (23,543)— — 1,712 650 
Long-term debt881,732 (280,967)— — (3,919)83,874 (19,597)661,123 239,400 41,567 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2021 (in thousands):
For instruments still held at November 30, 2021, changes in unrealized gains/(losses) included in:
Balance at November 30, 2020Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2021Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities$116,089 $19,213 $8,778 $(34,307)$(49)$— $8,765 $118,489 $11,589 $— 
Corporate debt securities23,146 1,565 11,161 (7,978)(1,417)— (14,674)11,803 1,724 — 
CDOs and CLOs17,972 8,092 32,618 (27,332)(5,042)— 5,638 31,946 (4,390)— 
RMBS21,826 (243)708 (1,183)(354)— (19,277)1,477 (131)— 
CMBS2,003 (1,694)2,445 (393)(13)— (15)2,333 (733)— 
Other ABS79,995 5,335 65,277 (21,727)(45,397)— 10,041 93,524 (14,471)— 
Loans and other receivables186,568 1,250 50,167 (55,848)(20,442)— 16,722 178,417 (4,905)— 
Investments at fair value213,946 112,012 22,957 (47,243)(9,809)— (137,490)154,373 25,723 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,434 $(83)$(21)$318 $— $— $(13)$4,635 $83 $— 
Corporate debt securities141 1,205 (815)— (49)— — 482 (139)— 
CMBS35 — (35)210 — — — 210 — — 
Loans6,913 3,384 (469)220 — — (123)9,925 (1,523)— 
Net derivatives (2)26,017 7,246 — — (1,491)44,453 (8,456)67,769 (7,371)— 
Other secured financings1,543 (649)— — — 25,011 — 25,905 649 — 
Long-term debt676,028 (22,132)— — — 169,975 57,861 881,732 85,260 (63,126)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2020 (in thousands):
For instruments still held at November 30, 2020, changes in unrealized gains/(losses) included in:
Balance at November 30, 2019Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2020Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities$58,426 $1,411 $31,885 $(37,706)$— $34,688 $27,385 $116,089 $4,845 $— 
Corporate debt securities7,490 83 1,607 (391)(602)— 14,959 23,146 (270)— 
CDOs and CLOs28,788 (3,821)10,913 (14,389)(5,201)— 1,682 17,972 (17,212)— 
RMBS17,740 (934)7,887 (969)(1,053)— (845)21,826 (599)— 
CMBS6,110 (827)393 (1,856)(1,787)— (30)2,003 (295)— 
Other ABS42,563 (3,848)69,701 (1,638)(43,072)— 16,289 79,995 (5,945)
Loans and other receivables154,322 (6,203)110,116 (25,568)(57,455)— 11,356 186,568 (5,522)— 
Investments, at fair value205,412 (31,666)55,836 (167)(17,298)— 1,829 213,946 (33,514)— 
Securities purchased under agreements to resell25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities$4,487 $456 $(513)$— $— $— $$4,434 $(81)$— 
Corporate debt securities340 (268)(325)394 — — — 141 27 — 
CMBS35 — — 35 — — (35)35 — — 
Loans1,690 5,297 (440)— — — 366 6,913 (5,409)— 
Net derivatives (2)77,168 (40)(7,446)19,376 (2,216)— (60,825)26,017 (1,805)— 
Other secured financings— (2,475)— — — 4,018 — 1,543 2,475 — 
Long-term debt480,069 84,930 — — (57,088)248,718 (80,601)676,028 (51,567)(33,363)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
November 30, 2022
Financial Instruments OwnedFair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$240,347 
Non-exchange-traded securitiesMarket approachPrice$0-$325$43
Corporate debt securities$30,232 Market approachPrice$48-$82$65
EBITDA multiple4.2
Scenario analysisEstimated recovery percentage7%
CDOs and CLOs$55,824 Discounted cash flowsConstant prepayment rate20%
Constant default rate%-3%2%
Loss severity30 %-40%32%
Discount rate/yield18 %-23%22%
Market approachPrice$67-$102$89
Scenario analysisEstimated recovery percentage69%
CMBS$839 Scenario analysisEstimated recovery percentage45%
Other ABS$55,858 Discounted cash flowsDiscount rate/yield%-20%17%
Cumulative loss rate%-22%19%
Duration (years)0.8-1.61.2
Loans and other receivables$168,875 Market approachPrice$1-$150$82
Scenario analysisEstimated recovery percentage%-78%30%
Investments at fair value$159,304 
Private equity securitiesMarket approachPrice$0-$14,919$604
Discount rate/yield23%
Revenue$30,194,338
Financial Instruments Sold, Not Yet Purchased:
Derivatives$65,841 
Equity optionsVolatility benchmarkingVolatility26 %-75%51%
Other secured financings$1,712 Scenario analysisEstimated recovery percentage%-30%23%
Long-term debt$661,123 
Structured notes Market approach Price$51-$97$64
Price€59-€99€77
November 30, 2021
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$117,803
Non-exchange-traded securitiesMarket approachPrice$1-$662$227
Price€15-€18€16
Volatility25 %-59%31%
Volatility benchmarkingVolatility40 %-53%45%
Corporate debt securities$11,803 Market approachPrice$13-$100$86
CDOs and CLOs$31,944 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 % -30%26%
Discount rate/yield%-19%16%
Market approachPrice$86 -$103$93
CMBS$2,333 Scenario analysisEstimated recovery percentage81%
Other ABS$86,099 Discounted cash flowsConstant prepayment rate% -35%31%
Constant default rate%4%4%
Loss severity60 %-85%55%
Discount rate/yield%-16%10%
Cumulative loss rate% -20%14%
Duration (years)0.7-1.41.1
Market approachPrice$37-$100$94
Loans and other receivables$177,193 Market approachPrice$31-$101$54
Discounted cash flowsDuration (years)0 -2.22.2
Scenario analysisEstimated recovery percentage%-100%76%
Derivatives$6,501 
Equity optionsVolatility benchmarkingVolatility46%
Interest rate swapsMarket approachBasis points upfront0.1-8.13.3
Total return swapsPrice$100
Investments at fair value$128,152 
Private equity securitiesMarket approachPrice$1-$152$32
EBITDA multiple16.9
Revenue multiple4.9-5.15.0
Scenario analysisEstimated recovery percentage7%
Discount rate/yield13%-21%17
Revenue growth0%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities
Non-exchange-traded securities$4,635 Market approachPrice$1
Loans$9,925 Market approachPrice$31-$100$43
Scenario analysisEstimated recovery percentage50%
Derivatives$76,533 
Equity optionsVolatility benchmarkingVolatility26 %-77%40%
Interest rate swapsMarket approachBasis points upfront0.1 -8.73.1
Total return swapsPrice$100
Other secured financings$25,905 Scenario analysisEstimated recovery percentage13 %-98%92%
Long-term debt$881,732 
Structured notesMarket approachPrice$76-$115$94
Price€81-€113€103
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
The following is a summary of gains (losses) due to changes in fair value related to instrument specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on Short-term borrowings, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
Year Ended November 30,
202220212020
Financial instruments owned:
Loans and other receivables$(20,529)$11,682 $(25,623)
Financial instruments sold, not yet purchased:
Loans— 1,077 — 
Loan commitments— — 464 
Short-term borrowings:
Other changes in fair value (2)— — (48)
Other secured financings:
Other changes in fair value (2)695 650 2,475 
Long-term debt:
Changes in fair value of instrument specific credit risk (1)63,344 (113,027)70,201 
Other changes in fair value (2)345,050 108,739 (84,116)
(1)Changes in fair value of instrument specific credit risk related to structured notes are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Other changes in fair value are included in Principal transactions revenues in our Consolidated Statements of Earnings.
The following is a summary of the amounts by which contractual principal is greater than (less than) fair value for loans and other receivables, short-term borrowings, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
November 30,
20222021
Financial instruments owned:
Loans and other receivables (1)$2,144,632 $5,600,648 
Loans and other receivables on nonaccrual status and/or 90 days or
    greater past due (1) (2)
181,766 64,203 
Long-term debt and short-term borrowings
369,990 (38,391)
Other secured financings3,563 3,432 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues in our Consolidated Statements of Earnings.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $83.4 million and $19.7 million at November 30, 2022 and 2021, respectively.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis The following table presents those assets measured at fair value on a non-recurring basis for which we recognized a non-recurring fair value adjustment during the years ended November 30, 2022, 2021 and 2020 (in thousands):
November 30, 2022Level 2Level 3Impairment Losses
Exchange ownership interests and registrations (1)$— $— $39 
Investments in and loans to related parties (2) — 106,172 27,119 
Other assets (3)— 1,709 6,701 
November 30, 2021Level 2Level 3Impairment Losses
Exchange ownership interests and registrations (1)$1,935 $— $66 
November 30, 2020Level 2Level 3Impairment Losses
Exchange ownership interests and registrations (1)$1,974 $— $468 
Intangible assets (4)— — 300 
Investments in and loans to related parties (5) — — 55,612 
Other assets (6)36,400 46,200 
(1)These impairment losses, which represent ownership interests in market exchanges on which trading business is conducted, and registrations, were recognized in Other expenses in our Consolidated Statements of Earnings and the assets were in the Investment Banking and Capital Markets reportable business segment. The fair value is based on observed quoted sales prices for each individual membership. (See Note 11, Goodwill and Intangible Assets.)
(2)These impairment losses, which are related to certain equity method investments, were recognized in Other revenues in our Consolidated Statements of Earnings and the assets were in the Asset Management reportable business segment. The fair values were based on estimated future cash flows using discount rates ranging from 10.0% to 23.0%. (See Note 9, Investments.)
(3)These impairment losses, which relate to a real estate property, were recognized in Other expenses in our Consolidated Statements of Earnings and the assets were in the Asset Management reportable business segment. The fair values were based on estimated future cash flows discounted at 12.0%.
(4)These impairment losses were recognized in Other expenses in our Consolidated Statements of Earnings and the assets were in the Asset Management reportable business segment. (See Note 11, Goodwill and Intangible Assets.)
(5)These impairment losses, which are related to a real estate equity method investment, were recognized in Other revenues in our Consolidated Statements of Earnings and the assets were in the Asset Management reportable business segment. The fair value was based on a third party appraisal which incorporates Level 3 inputs of comparable property prices. (See Note 9, Investments.)
(6)These impairment losses, which are related to certain oil and gas properties, were recognized in Other expenses in our Consolidated Statements of Earnings and the assets were in the Asset Management reportable business segment. The fair values were based on estimated future cash flows of reserves discounted at 10.0%.