XML 36 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Nov. 30, 2018
Nov. 30, 2019
Dec. 31, 2017
Net cash flows from operating activities:      
Net income $ 1,051,076 $ 962,563 $ 252,847
Adjustments to reconcile net income to net cash provided by (used for) operations:      
Pre-tax income from discontinued operations, including gain on disposal (1,050,582) 0 (407,312)
Deferred income tax provision 236,406 6,391 712,055
Recognition of accumulated other comprehensive income lodged taxes 0 (544,583) 0
Depreciation and amortization of real estate, property, equipment and leasehold improvements 105,156 139,708 92,918
Other amortization (37,749) (9,942) (28,159)
Share-based compensation 48,249 49,848 48,384
Provision for doubtful accounts 35,223 29,800 36,452
Income related to associated companies (130,685) (288,164) (34,494)
Distributions from associated companies 162,988 467,157 143,286
Net (gains) losses related to property and equipment, and other assets (32,461) 42,214 (32,814)
Gain on sale of subsidiaries and associated companies (221,712) (210,278) (179,605)
Net change in:      
Securities deposited with clearing and depository organizations 64,911 (169) 163
Trading assets (1,451,472) 218,419 (648,703)
Securities borrowed 1,137,134 (1,103,708) 50,660
Securities purchased under agreements to resell 807,619 (1,523,222) 234,740
Receivables from brokers, dealers and clearing organizations (602,950) 211,198 (555,109)
Receivables from customers of securities operations (465,960) 524,656 (732,344)
Other receivables 30,864 (2,283) (216,189)
Other assets 33,484 15,705 (8,102)
Trading liabilities 1,142,878 1,051,598 (25,765)
Securities loaned (964,137) (301,727) 381
Securities sold under agreements to repurchase 36,956 (1,122,982) 1,838,793
Payables to brokers, dealers and clearing organizations 250,603 111,757 (1,079,516)
Payables to customers of securities operations 512,760 631,854 366,721
Trade payables, expense accruals and other liabilities (112,488) (160,784) 365,385
Other (124,580) 61,565 (25,838)
Net cash provided by (used for) operating activities - continuing operations 526,453 (827,837) 234,463
Net cash provided by operating activities - discontinued operations 164,650 0 553,831
Net cash provided by (used for) operating activities 691,103 (827,837) 788,294
Net cash flows from investing activities:      
Acquisitions of property, equipment and leasehold improvements, and other assets (325,666) (232,229) (123,027)
Proceeds from disposals of property and equipment, and other assets 14,052 11,302 28,042
Proceeds from sale of subsidiaries, net of expenses and cash of operations sold 100,000 (546) 289,767
Proceeds from sale of associated companies 379,074 790,612 173,105
Acquisitions, net of cash acquired 0 100,723 0
Advances on notes, loans and other receivables (351,831) (570,659) (49,325)
Collections on notes, loans and other receivables 216,426 323,215 272,439
Loans to and investments in associated companies (1,956,983) (267,263) (3,305,791)
Capital distributions and loan repayment from associated companies 1,973,739 110,656 3,106,423
Deconsolidation of subsidiary entities 0 0 (21,129)
Purchases of investments (other than short-term) (3,423,191) (2,995) (1,146,595)
Proceeds from maturities of investments 1,084,277 531,104 344,223
Proceeds from sales of investments 1,571,507 913,175 443,300
Other 130 0 1,339
Net cash provided by (used for) investing activities - continuing operations (718,466) 1,707,095 12,771
Net cash provided by (used for) investing activities - discontinued operations 860,909 0 (67,405)
Net cash provided by (used for) investing activities 142,443 1,707,095 (54,634)
Net cash flows from financing activities:      
Issuance of debt, net of issuance costs 2,754,665 3,275,800 1,620,691
Other changes in short-term borrowings, net 0 0 23,324
Repayment of debt (2,678,323) (2,588,791) (848,350)
Net change in other secured financings 503,043 1,533,696 1,248
Net change in bank overdrafts 10,290 26,568 (5,650)
Issuance of common shares 3,611 1,112 1,501
Net contributions from (distributions to) redeemable noncontrolling interests 455 (782) (185)
Distributions to noncontrolling interests (7,408) (5,293) (12,031)
Contributions from noncontrolling interests 113 6,829 40,072
Purchase of common shares for treasury (1,130,854) (509,914) (100,477)
Dividends paid (151,758) (149,647) (117,407)
Other 1 0 (1)
Net cash provided by (used for) financing activities - continuing operations (696,165) 1,589,578 602,735
Net cash provided by (used for) financing activities - discontinued operations 120,322 0 (167,934)
Net cash provided by (used for) financing activities (575,843) 1,589,578 434,801
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (19,546) (1,063) 12,067
Change in cash classified as assets held for sale 0 0 (3,136)
Net increase in cash, cash equivalents and restricted cash 238,157 2,467,773 1,177,392
Cash, cash equivalents and restricted cash at beginning of period 5,774,505 6,012,662 4,597,113
Cash, cash equivalents and restricted cash at end of period $ 6,012,662 $ 8,480,435 $ 5,774,505