XML 24 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Shares $1 Par Value
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Subtotal
Non-controlling Interests
Beginning balance at Dec. 31, 2014 $ 10,370,022 $ 367,499 $ 5,059,508 $ 447,082 $ 4,428,069 $ 10,302,158 $ 67,864
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 274,591       279,587 279,587 (4,996)
Other comprehensive income (loss), net of taxes (8,289)     (8,289)   (8,289)  
Contributions from noncontrolling interests 16,189         0 16,189
Distributions to noncontrolling interests (7,277)         0 (7,277)
Deconsolidation of asset management entities (8,193)         0 (8,193)
Change in interest in consolidated subsidiary 0   (1,092)     (1,092) 1,092
Share-based compensation expense 74,087   74,087     74,087  
Change in fair value of redeemable noncontrolling interests (26,325)   (26,325)     (26,325)  
Purchase of common shares for treasury (125,754) (5,953) (119,801)     (125,754)  
Dividends ($.25, $.25 and $.325 per common share for year ended 2015, 2016, 2017) (94,674)       (94,674) (94,674)  
Other 1,513 1,071 442     1,513
Ending balance at Dec. 31, 2015 10,465,890 362,617 4,986,819 438,793 4,612,982 10,401,211 64,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 124,512       125,938 125,938 (1,426)
Other comprehensive income (loss), net of taxes (128,096)     (128,096)   (128,096)  
Contributions from noncontrolling interests 154,522         0 154,522
Distributions to noncontrolling interests (18,544)         0 (18,544)
Deconsolidation of asset management entities (9,709)         0 (9,709)
Change in interest in consolidated subsidiary 0   (261)     (261) 261
Reclassification to redeemable noncontrolling interest (14,234)         0 (14,234)
Share-based compensation expense 33,597   33,597     33,597  
Change in fair value of redeemable noncontrolling interests (115,963)   (115,963)     (115,963)  
Purchase of common shares for treasury (95,020) (5,434) (89,586)     (95,020)  
Dividends ($.25, $.25 and $.325 per common share for year ended 2015, 2016, 2017) (93,529)       (93,529) (93,529)  
Other 223 2,242 (2,019)     223
Ending balance at Dec. 31, 2016 10,303,649 359,425 4,812,587 310,697 4,645,391 10,128,100 175,549
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 163,896       167,351 167,351 (3,455)
Other comprehensive income (loss), net of taxes 71,227     71,227   71,227  
Contributions from noncontrolling interests 40,072         0 40,072
Distributions to noncontrolling interests (12,031)         0 (12,031)
Deconsolidation of real estate entity (167,163)         0 (167,163)
Share-based compensation expense 48,384   48,384     48,384  
Change in fair value of redeemable noncontrolling interests (94,937)   (94,937)     (94,937)  
Purchase of common shares for treasury (100,477) (4,024) (96,453)     (100,477)  
Dividends ($.25, $.25 and $.325 per common share for year ended 2015, 2016, 2017) (120,974)       (120,974) (120,974)  
Other 7,333 826 6,457     7,283 50
Ending balance at Dec. 31, 2017 10,138,979 $ 356,227 $ 4,676,038 372,724 4,700,968 $ 10,105,957 $ 33,022
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Reclassification of tax effects from accumulated other comprehensive income $ 0     $ (9,200) $ 9,200