XML 37 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets, Net and Goodwill
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Net and Goodwill
Intangible Assets, Net and Goodwill
A summary of intangible assets, net and goodwill at December 31, 2017 and 2016 is as follows (in thousands):
 
2017
 
2016
Indefinite lived intangibles:
 
 
 
Exchange and clearing organization membership interests and registrations
$
8,551

 
$
9,041

 
 
 
 
Amortizable intangibles:
 

 
 

Customer and other relationships, net of accumulated amortization of $230,074 and $198,674
347,767

 
378,136

Trademarks and tradename, net of accumulated amortization of $95,627 and $78,778
293,851

 
309,382

Supply contracts, net of accumulated amortization of $57,440 and $47,867
86,160

 
95,733

Other, net of accumulated amortization of $3,885 and $2,914
4,701

 
5,672

Total intangible assets, net
741,030

 
797,964

 
 
 
 
Goodwill:
 

 
 

National Beef
14,991

 
14,991

Jefferies
1,703,300

 
1,696,864

Other operations
3,859

 
3,859

Total goodwill
1,722,150

 
1,715,714

 
 
 
 
Total intangible assets, net and goodwill
$
2,463,180

 
$
2,513,678


Amortization expense on intangible assets was $58.2 million, $63.4 million and $63.9 million for the years ended December 31, 2017, 2016 and 2015, respectively. 
The estimated aggregate future amortization expense for the intangible assets for each of the next five years is as follows (in thousands): 
2018
$
58,454

2019
58,454

2020
58,454

2021
58,067

2022
57,984


Goodwill Impairment Testing
The quantitative goodwill impairment test is performed at our reporting unit level and consists of two steps. In the first step, the fair value of the reporting unit is compared with its carrying value, including goodwill and allocated intangible assets. If the fair value is in excess of the carrying value, the goodwill for the reporting unit is considered not to be impaired. If the fair value is less than the carrying value, then a second step is performed in order to measure the amount of the impairment loss, if any, which is based on comparing the implied fair value of the reporting unit’s goodwill to the carrying value of the reporting unit's goodwill. 
The estimated fair values are based on valuation techniques that we believe market participants would use, although the valuation process requires significant judgment and often involves the use of significant estimates and assumptions. The methodologies we utilize in estimating fair value include price-to-earnings and price-to-book multiples of comparable public companies, multiples of mergers and acquisitions of similar businesses, projected cash flows and/or market capitalization. In addition, as the fair values determined under the market approach represent a noncontrolling interest, we applied a control premium to arrive at the estimated fair value of our reporting units on a controlling basis. An independent valuation specialist was engaged to assist with the valuation process for Jefferies at August 1, 2017. The results of our annual impairment test related to Jefferies, National Beef and other operations indicated goodwill was not impaired.