XML 180 R165.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Financial Information of Registrant - Condensed Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:                      
Principal transactions                 $ 931,576 $ 603,822 $ 642,824
Other                 748,508 488,186 549,228
Total revenues                 12,407,854 10,875,254 11,683,927
Expenses:                      
Compensation and benefits                 1,993,776 1,730,585 1,665,465
Interest                 107,859 108,703 115,804
Selling, general and other expenses                 817,620 831,892 757,788
Total expenses                 10,347,678 9,900,785 10,640,203
Income (loss) related to associated companies                 (74,901) 154,598 110,281
Income tax provision (benefit)                 760,967 122,109 109,947
Income from continuing operations                 167,351 125,938 274,065
Preferred stock dividends $ (1,172) $ (1,172) $ (1,015) $ (1,016) $ (1,016) $ (1,016) $ (1,015) $ (1,016) (4,375) (4,063) (4,063)
Net income attributable to Leucadia National Corporation common shareholders $ (271,601) $ 99,351 $ 58,193 $ 281,408 $ 137,171 $ 154,358 $ 57,289 $ (222,880) $ 167,351 $ 125,938 $ 279,587
Basic earnings per common share attributable to Leucadia National Corporation common shareholders:                      
Income from continuing operations (USD per share)                 $ 0.45 $ 0.34 $ 0.73
Income from discontinued operations (USD per share)                 0.00 0.00 0.00
Gain on disposal of discontinued operations (USD per share)                 0.00 0.00 0.01
Net income (USD per share) $ (0.74) $ 0.27 $ 0.16 $ 0.76 $ 0.37 $ 0.41 $ 0.15 $ (0.60) 0.45 0.34 0.74
Diluted earnings per common share attributable to Leucadia National Corporation common shareholders:                      
Income from continuing operations (USD per share)                 0.45 0.34 0.73
Income from discontinued operations (USD per share)                 0.00 0.00 0.00
Gain on disposal of discontinued operations (USD per share)                 0.00 0.00 0.01
Net income (USD per share) $ (0.74) $ 0.27 $ 0.16 $ 0.75 $ 0.37 $ 0.41 $ 0.15 $ (0.60) 0.45 0.34 0.74
Dividends per common share (USD per share)                 $ 0.3250 $ 0.25 $ 0.25
Parent Company                      
Revenues:                      
Principal transactions                 $ (9,754) $ 16,735 $ 491,341
Other                 277 2,300 1,477
Total revenues                 (9,477) 19,035 492,818
Expenses:                      
Compensation and benefits                 47,462 39,693 58,899
WilTel pension                 2,957 2,989 50,836
Interest                 58,943 58,881 87,181
Intercompany interest expense                 361,446 293,527 241,906
Selling, general and other expenses                 20,821 19,244 26,784
Total expenses                 491,629 414,334 465,606
Income (loss) from continuing operations before income taxes, income related to associated companies and equity in earnings of subsidiaries                 (501,106) (395,299) 27,212
Income (loss) related to associated companies                 3,183 21,195 3,479
Income (loss) from continuing operations before income taxes and equity in earnings of subsidiaries                 (497,923) (374,104) 30,691
Income tax provision (benefit)                 (47,329) (117,699) 267
Income (loss) from continuing operations before equity in earnings of subsidiaries                 (450,594) (256,405) 30,424
Equity in earnings of subsidiaries, net of taxes                 622,320 386,406 247,704
Income from continuing operations                 171,726 130,001 278,128
Equity in income from discontinued operations, net of taxes                 0 0 429
Equity in gain on disposal of discontinued operations, net of taxes                 0 0 5,093
Net income                 171,726 130,001 283,650
Preferred stock dividends                 (4,375) (4,063) (4,063)
Net income attributable to Leucadia National Corporation common shareholders                 $ 167,351 $ 125,938 $ 279,587
Basic earnings per common share attributable to Leucadia National Corporation common shareholders:                      
Income from continuing operations (USD per share)                 $ 0.45 $ 0.34 $ 0.73
Income from discontinued operations (USD per share)                 0.00 0.00 0.00
Gain on disposal of discontinued operations (USD per share)                 0.00 0.00 0.01
Net income (USD per share)                 0.45 0.34 0.74
Diluted earnings per common share attributable to Leucadia National Corporation common shareholders:                      
Income from continuing operations (USD per share)                 0.45 0.34 0.73
Income from discontinued operations (USD per share)                 0.00 0.00 0.00
Gain on disposal of discontinued operations (USD per share)                 0.00 0.00 0.01
Net income (USD per share)                 0.45 0.34 0.74
Dividends per common share (USD per share)                 $ 0.325 $ 0.250 $ 0.250