XML 26 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Schedule Of Pro Forma Statement Of Operations Including Jefferies) (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues $ 2,511,140,000 $ 2,187,495,000 $ 2,109,793,000 $ 2,385,261,000 $ 261,599,000 $ 199,751,000 $ 721,322,000 $ 251,950,000 $ 9,193,689,000 $ 1,434,622,000 $ 1,203,444,000
Interest expense                 92,581,000 111,740,000 123,575,000
Expenses                 8,227,169,000 757,167,000 820,504,000
Income from continuing operations before income taxes and income (losses) related to associated companies                 966,520,000 677,455,000 382,940,000
Income tax provision                 376,494,000 270,316,000 (1,136,968,000)
Income from continuing operations before income (losses) related to associated companies                 590,026,000 407,139,000 1,519,908,000
Income related to associated companies, net of income tax                 276,279,000 (394,041,000) 380,766,000
Income from continuing operations 450,510,000 116,945,000 (186,656,000) 485,506,000 114,484,000 (293,815,000) 182,513,000 9,916,000 866,305,000 13,098,000 1,900,674,000
Net (income) attributable to the noncontrolling interest 993,000 972,000 297,000 (202,000) 373,000 330,000 (149,000) (279,000) 2,060,000 275,000 (924,000)
Net (income) attributable to the redeemable noncontrolling interests 2,333,000 (8,632,000) (9,780,000) 3,844,000         (12,235,000)    
Income from continuing operations - basic $ 1.86 $ 0.45 $ (0.80) $ 2.00 $ 0.47 $ (1.20) $ 0.75 $ 0.04 $ 3.50 $ 0.05 $ 7.82
Number of shares used in calculation - basic 244,583 244,583 244,583 244,583 244,583 244,580 244,521 244,082 244,583 244,425 243,379
Income from continuing operations - diluted $ 1.83 $ 0.44 $ (0.80) $ 1.97 $ 0.46 $ (1.20) $ 0.74 $ 0.04 $ 3.45 $ 0.05 $ 7.70
Number of shares used in calculation - diluted 248,922 248,910 244,583 248,945 248,874 244,580 249,026 244,620 248,914 244,573 247,672
Pro Forma [Member] | Jefferies Group Inc [Member]
                     
Revenues                 12,969,819,000    
Interest expense                 825,666,000    
Net revenues                 12,144,153,000    
Expenses                 10,684,632,000    
Income from continuing operations before income taxes and income (losses) related to associated companies                 1,459,521,000    
Income tax provision                 543,997,000    
Income from continuing operations before income (losses) related to associated companies                 915,524,000    
Income related to associated companies, net of income tax                 126,790,000    
Income from continuing operations                 1,042,314,000    
Net (income) attributable to the noncontrolling interest                 (38,680,000)    
Net (income) attributable to the redeemable noncontrolling interests                 (12,235,000)    
Preferred stock dividends                 (4,063,000)    
Net income from continuing operations attributable to Leucadia National Corporation common shareholders                 $ 987,336,000    
Income from continuing operations - basic                 $ 2.60    
Number of shares used in calculation - basic                 372,549    
Income from continuing operations - diluted                 $ 2.56    
Number of shares used in calculation - diluted                 381,045