XML 90 R44.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information - Parent Guarantee (Tables) (Parent Guarantee [Member])
12 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Jun. 27, 2009
Parent Guarantee [Member]
   
Condensed consolidating balance sheet table
                                         
    Condensed Consolidating Balance Sheet  
    July 2, 2011  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
                    (In thousands)                  
Current assets
  $ 354,450     $ 34     $ 5,378,398     $     $ 5,732,882  
Investment in subsidiaries
    14,014,569       371,866       128,461       (14,514,896 )      
Plant and equipment, net
    569,567             2,942,822             3,512,389  
Other assets
    378,317       329       1,761,638             2,140,284  
 
                             
Total assets
  $ 15,316,903     $ 372,229     $ 10,211,319     $ (14,514,896 )   $ 11,385,555  
 
                             
 
                                       
Current liabilities
  $ 430,300     $ 201,016     $ 2,943,759     $     $ 3,575,075  
Intercompany payables (receivables)
    7,800,254       9,301       (7,809,555 )            
Long-term debt
    2,227,483             52,034             2,279,517  
Other liabilities
    405,376             420,345             825,721  
Shareholders' equity
    4,453,490       161,912       14,604,736       (14,514,896 )     4,705,242  
 
                             
Total liabilities and shareholders' equity
  $ 15,316,903     $ 372,229     $ 10,211,319     $ (14,514,896 )   $ 11,385,555  
 
                             
                                         
    Condensed Consolidating Balance Sheet  
    July 3, 2010  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
                    (In thousands)                  
Current assets
  $ 417,336     $ 33     $ 4,658,889     $     $ 5,076,258  
Investment in subsidiaries
    15,265,792       465,641       142,925       (15,874,358 )      
Plant and equipment, net
    425,279             2,778,544             3,203,823  
Other assets
    362,658       597       1,670,365             2,033,620  
 
                             
Total assets
  $ 16,471,065     $ 466,271     $ 9,250,723     $ (15,874,358 )   $ 10,313,701  
 
                             
 
                                       
Current liabilities
  $ 444,274     $ 1,114     $ 2,563,810     $     $ 3,009,198  
Intercompany payables (receivables)
    9,691,238       73,124       (9,764,362 )            
Long-term debt
    2,225,781       199,881       47,000             2,472,662  
Other liabilities
    411,781             592,534             1,004,315  
Shareholders' equity
    3,697,991       192,152       15,811,741       (15,874,358 )     3,827,526  
 
                             
Total liabilities and shareholders' equity
  $ 16,471,065     $ 466,271     $ 9,250,723     $ (15,874,358 )   $ 10,313,701  
 
                             
 
Condensed consolidating results of operations table
                                         
    Condensed Consolidating Results of Operations  
    Year Ended July 2, 2011  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
                    (In thousands)                  
Sales
  $     $     $ 39,323,489     $     $ 39,323,489  
Cost of sales
                31,928,777             31,928,777  
 
                             
Gross profit
                7,394,712             7,394,712  
Operating expenses
    535,224       127       4,927,859             5,463,210  
 
                             
Operating income (loss)
    (535,224 )     (127 )     2,466,853             1,931,502  
Interest expense (income)
    453,593       10,973       (346,299 )           118,267  
Other expense (income), net
    (5,581 )           (8,638 )           (14,219 )
 
                             
Earnings (losses) before income taxes
    (983,236 )     (11,100 )     2,821,790             1,827,454  
Income tax (benefit) provision
    (363,403 )     (4,103 )     1,042,930             675,424  
Equity in earnings of subsidiaries
    1,771,863       60,758             (1,832,621 )      
 
                             
Net earnings
  $ 1,152,030     $ 53,761     $ 1,778,860     $ (1,832,621 )   $ 1,152,030  
 
                             
                                         
    Condensed Consolidating Results of Operations  
    Year Ended July 3, 2010  
    (53 Weeks)  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
                    (In thousands)                  
Sales
  $     $     $ 37,243,495     $     $ 37,243,495  
Cost of sales
                30,055,188             30,055,188  
 
                             
Gross profit
                7,188,307             7,188,307  
Operating expenses
    500,823       112       4,711,504             5,212,439  
 
                             
Operating income (loss)
    (500,823 )     (112 )     2,746,803             1,975,868  
Interest expense (income)
    496,410       10,961 )     (381,894 )           125,477  
Other expense (income), net
    5,546             (4,744 )           802  
 
                             
Earnings (losses) before income taxes
    (1,002,779 )     (11,073 )     2,863,441             1,849,589  
Income tax (benefit) provision
    (363,029 )     (4,009 )     1,036,644             669,606  
Equity in earnings of subsidiaries
    1,819,733       38,342             (1,858,075 )      
 
                             
Net earnings
  $ 1,179,983     $ 31,278     $ 1,826,797     $ (1,858,075 )   $ 1,179,983  
 
                             
                                         
    Condensed Consolidating Results of Operations  
    Year Ended June 27, 2009  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
                    (In thousands)                  
Sales
  $     $     $ 36,853,330     $     $ 36,853,330  
Cost of sales
                29,743,076             29,743,076  
 
                             
Gross profit
                7,110,254             7,110,254  
Operating expenses
    452,959       117       4,784,967             5,238,043  
 
                             
Operating income (loss)
    (452,959 )     (117 )     2,325,287             1,872,211  
Interest expense (income)
    476,238       11,142       (371,058 )           116,322  
Other (income), net
    (3,273 )           (11,672 )           (14,945 )
 
                             
Earnings (losses) before income taxes
    (925,924 )     (11,259 )     2,708,017             1,770,834  
Income tax (benefit) provision
    (373,797 )     (4,545 )     1,093,228             714,886  
Equity in earnings of subsidiaries
    1,608,075       44,626             (1,652,701 )      
 
                             
Net earnings
  $ 1,055,948     $ 37,912     $ 1,614,789     $ (1,652,701 )   $ 1,055,948  
 
                             
Condensed consolidating cash flows table
                                 
    Condensed Consolidating Cash Flows  
    Year Ended July 2, 2011  
                    Other        
            Sysco     Non-Guarantor     Consolidated  
    Sysco     International     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (491,211 )   $ 54,049     $ 1,528,680     $ 1,091,518  
Investing activities
    (203,090 )           (476,466 )     (679,556 )
Financing activities
    (555,282 )           177,375       (377,907 )
Effect of exchange rate on cash
                20,267       20,267  
Intercompany activity
    1,181,573       (54,049 )     (1,127,524 )      
 
                       
Net (decrease) increase in cash
    (68,010 )           122,332       54,322  
Cash at the beginning of the period
    373,523             211,920       585,443  
 
                       
Cash at the end of the period
  $ 305,513     $     $ 334,252     $ 639,765  
 
                       
                                 
    Condensed Consolidating Cash Flows  
    Year Ended July 3, 2010  
    (53 Weeks)  
                    Other        
            Sysco     Non-Guarantor     Consolidated  
    Sysco     International     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (649,277 )   $ 31,739     $ 1,502,966     $ 885,428  
Investing activities
    (225,565 )           (430,755 )     (656,320 )
Financing activities
    (664,236 )           (2,794 )     (667,030 )
Effect of exchange rate on cash
                4,714       4,714  
Intercompany activity
    1,013,405       (31,739 )     (981,666 )      
 
                       
Net (decrease) increase in cash
    (525,673 )           92,465       (433,208 )
Cash at the beginning of the period
    899,196             119,455       1,018,651  
 
                       
Cash at the end of the period
  $ 373,523     $     $ 211,920     $ 585,443  
 
                       
                                 
    Condensed Consolidating Cash Flows  
    Year Ended June 27, 2009  
                    Other        
            Sysco     Non-Guarantor        
    Sysco     International     Subsidiaries     Consolidated Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (493,984 )   $ 38,340     $ 2,032,393     $ 1,576,749  
Investing activities
    (82,684 )           (575,979 )     (658,663 )
Financing activities
    (380,564 )           921       (379,643 )
Effect of exchange rate on cash
                334       334  
Intercompany activity
    1,369,782       (38,340 )     (1,331,442 )      
 
                       
Net increase in cash
    412,550             126,227       538,777  
Cash at the beginning of the period
    486,646             (6,772 )     479,874  
 
                       
Cash at the end of the period
  $ 899,196     $     $ 119,455     $ 1,018,651