XML 132 R109.htm IDEA: XBRL DOCUMENT v3.19.2
SUPPLEMENTAL GUARANTOR INFORMATION - SUBSIDIARY GUARANTEES - COMPREHENSIVE INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2017
Jun. 29, 2019
Jun. 30, 2018
Jul. 01, 2017
Supplemental Guarantor Information [Line Items]                      
Sales $ 15,474,862 $ 14,658,074 $ 14,765,707 $ 15,215,279 $ 15,315,906 $ 14,349,504 $ 14,411,490 $ 14,650,424 $ 60,113,922 $ 58,727,324 $ 55,371,139
Cost of sales 12,495,670 11,903,776 11,993,995 12,311,494 12,399,197 11,673,876 11,712,104 11,856,756 48,704,935 47,641,933 44,813,632
Gross profit 2,979,192 2,754,298 2,771,712 2,903,785 2,916,709 2,675,628 2,699,386 2,793,668 11,408,987 11,085,391 10,557,507
Operating expenses 2,258,662 2,224,713 2,319,817 2,275,645 2,232,773 2,193,425 2,170,834 2,174,303 9,078,837 8,771,335 8,502,891
Operating income 720,530 529,585 451,895 628,140 683,936 482,203 528,552 619,365 2,330,150 2,314,056 2,054,616
Interest expense (income) 89,780 94,514 87,113 89,016 92,468 136,145 85,986 80,884 360,423 395,483 302,878
Other (income) expense, net (51,558) 4,120 10,197 1,132 (1,688) (18,826) (9,162) (7,975) (36,109) (37,651) (14,492)
Earnings before income taxes 682,308 430,951 354,585 537,992 593,156 364,884 451,728 546,456 2,005,836 1,956,224 1,766,230
Income tax (benefit) provision 146,542 (9,132) 87,205 106,950 144,228 34,799 167,615 178,816 331,565 525,458 623,727
Equity in earnings of subsidiaries                 0 0 0
Net earnings $ 535,766 $ 440,083 $ 267,380 $ 431,042 $ 448,928 $ 330,085 $ 284,113 $ 367,640 1,674,271 1,430,766 1,142,503
Other comprehensive income (loss)                 (190,460) 89,913 95,381
Comprehensive income                 1,483,811 1,520,679 1,237,884
Reportable Legal Entities | Sysco                      
Supplemental Guarantor Information [Line Items]                      
Sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses                 861,914 804,202 935,472
Operating income                 (861,914) (804,202) (935,472)
Interest expense (income)                 193,457 294,401 405,030
Other (income) expense, net                 (38,360) (39,503) (27,713)
Earnings before income taxes                 (1,017,011) (1,059,100) (1,312,789)
Income tax (benefit) provision                 (454,578) (135,385) (463,598)
Equity in earnings of subsidiaries                 2,236,704 2,354,481 1,991,694
Net earnings                 1,674,271 1,430,766 1,142,503
Other comprehensive income (loss)                 (190,460) 89,913 95,381
Comprehensive income                 1,483,811 1,520,679 1,237,884
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries                      
Supplemental Guarantor Information [Line Items]                      
Sales                 37,453,729 35,963,053 34,325,884
Cost of sales                 30,282,665 29,102,278 27,690,469
Gross profit                 7,171,064 6,860,775 6,635,415
Operating expenses                 4,163,261 4,007,565 3,903,183
Operating income                 3,007,803 2,853,210 2,732,232
Interest expense (income)                 (104,341) (110,715) (122,012)
Other (income) expense, net                 (489) 2,270 3,530
Earnings before income taxes                 3,112,633 2,961,655 2,850,714
Income tax (benefit) provision                 792,542 655,824 1,006,703
Equity in earnings of subsidiaries                 0 0 0
Net earnings                 2,320,091 2,305,831 1,844,011
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 2,320,091 2,305,831 1,844,011
Reportable Legal Entities | Other Non-Guarantor Subsidiaries                      
Supplemental Guarantor Information [Line Items]                      
Sales                 25,002,655 24,784,842 22,862,131
Cost of sales                 20,764,732 20,560,226 18,940,039
Gross profit                 4,237,923 4,224,616 3,922,092
Operating expenses                 4,053,662 3,959,568 3,664,236
Operating income                 184,261 265,048 257,856
Interest expense (income)                 271,307 211,797 19,860
Other (income) expense, net                 2,740 (418) 9,691
Earnings before income taxes                 (89,786) 53,669 228,305
Income tax (benefit) provision                 (6,399) 5,019 80,622
Equity in earnings of subsidiaries                 464,701 0 0
Net earnings                 381,314 48,650 147,683
Other comprehensive income (loss)                 (119,126) (22,987) (9,317)
Comprehensive income                 262,188 25,663 138,366
Eliminations                      
Supplemental Guarantor Information [Line Items]                      
Sales                 (2,342,462) (2,020,571) (1,816,876)
Cost of sales                 (2,342,462) (2,020,571) (1,816,876)
Gross profit                 0 0 0
Operating expenses                 0 0 0
Operating income                 0 0 0
Interest expense (income)                 0 0 0
Other (income) expense, net                 0 0 0
Earnings before income taxes                 0 0 0
Income tax (benefit) provision                 0 0 0
Equity in earnings of subsidiaries                 (2,701,405) (2,354,481) (1,991,694)
Net earnings                 (2,701,405) (2,354,481) (1,991,694)
Other comprehensive income (loss)                 119,126 22,987 9,317
Comprehensive income                 $ (2,582,279) $ (2,331,494) $ (1,982,377)