XML 67 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Subsidiary Guarantees - Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 30, 2017
Dec. 31, 2016
Dec. 30, 2017
Dec. 31, 2016
Jul. 01, 2017
Supplemental Guarantor Information [Line Items]          
Sales $ 14,411,490 $ 13,457,268 $ 29,061,914 $ 27,425,922 $ 55,371,139
Cost of sales 11,712,104 10,885,405 23,568,860 22,162,140 44,813,632
Gross profit 2,699,386 2,571,863 5,493,054 5,263,782 10,557,507
Operating expenses 2,167,104 2,079,446 4,337,680 4,204,532 8,504,336
Operating income 532,282 492,417 1,155,374 1,059,250 2,053,171
Interest expense (income) 85,986 72,231 166,870 145,854 302,878
Other expense (income), net (5,432) (2,320) (9,680) (9,536) (15,937)
Earnings before income taxes 451,728 422,506 998,184 922,932 1,766,230
Income tax (benefit) provision 167,615 147,339 346,431 323,878 623,727
Equity in earnings of subsidiaries 0 0 0 0 0
Net earnings 284,113 275,167 651,753 599,054 1,142,503
Other comprehensive income (loss) 26,551 (147,656) 146,709 (224,478) 95,381
Comprehensive income 310,664 127,511 798,462 374,576 1,237,884
Reportable Legal Entities | Sysco          
Supplemental Guarantor Information [Line Items]          
Sales 0 0 0 0 0
Cost of sales 0 0 0 0 0
Gross profit 0 0 0 0 0
Operating expenses 198,800 239,292 396,664 457,195 931,498
Operating income (198,800) (239,292) (396,664) (457,195) (931,498)
Interest expense (income) 108,768 100,947 207,764 191,105 405,030
Other expense (income), net (5,030) (5,295) (8,645) (20,186) (23,740)
Earnings before income taxes (302,538) (334,944) (595,783) (628,114) (1,312,788)
Income tax (benefit) provision (120,313) (116,996) (216,273) (220,420) (463,598)
Equity in earnings of subsidiaries 466,338 493,115 1,031,263 1,006,748 1,991,693
Net earnings 284,113 275,167 651,753 599,054 1,142,503
Other comprehensive income (loss) 26,551 (147,656) 146,709 (224,478) 95,381
Comprehensive income 310,664 127,511 798,462 374,576 1,237,884
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries          
Supplemental Guarantor Information [Line Items]          
Sales 8,754,170 8,268,127 17,775,826 16,974,279 34,325,884
Cost of sales 7,102,287 6,676,641 14,377,711 13,689,355 27,690,469
Gross profit 1,651,883 1,591,486 3,398,115 3,284,924 6,635,415
Operating expenses 994,646 956,196 2,002,006 1,939,269 3,907,829
Operating income 657,237 635,290 1,396,109 1,345,655 2,727,586
Interest expense (income) (27,955) (33,610) (51,305) (54,820) (122,012)
Other expense (income), net (1,137) (729) (1,559) (969) (1,116)
Earnings before income taxes 686,329 669,629 1,448,973 1,401,444 2,850,714
Income tax (benefit) provision 262,820 233,631 512,383 491,799 1,006,703
Equity in earnings of subsidiaries 0 0 0 0 0
Net earnings 423,509 435,998 936,590 909,645 1,844,011
Other comprehensive income (loss) 0 0 0 0 0
Comprehensive income 423,509 435,998 936,590 909,645 1,844,011
Intercompany interest income, net 28,000 33,600 51,300 54,800 135,900
Reportable Legal Entities | Other Non-Guarantor Subsidiaries          
Supplemental Guarantor Information [Line Items]          
Sales 6,169,238 7,167,072 12,289,551 12,874,491 22,862,131
Cost of sales 5,121,735 6,186,695 10,194,612 10,895,633 18,940,039
Gross profit 1,047,503 980,377 2,094,939 1,978,858 3,922,092
Operating expenses 973,658 883,958 1,939,010 1,808,068 3,665,009
Operating income 73,845 96,419 155,929 170,790 257,083
Interest expense (income) 5,173 4,894 10,411 9,569 19,860
Other expense (income), net 735 3,704 524 11,619 8,919
Earnings before income taxes 67,937 87,821 144,994 149,602 228,304
Income tax (benefit) provision 25,108 30,704 50,321 52,499 80,622
Equity in earnings of subsidiaries 0 0 0 0 0
Net earnings 42,829 57,117 94,673 97,103 147,682
Other comprehensive income (loss) 19,254 (190,130) 140,583 (279,683) (9,317)
Comprehensive income 62,083 (133,013) 235,256 (182,580) 138,365
Intercompany interest income, net 0 0 0 0 0
Eliminations          
Supplemental Guarantor Information [Line Items]          
Sales (511,918) (1,977,931) (1,003,463) (2,422,848) (1,816,876)
Cost of sales (511,918) (1,977,931) (1,003,463) (2,422,848) (1,816,876)
Gross profit 0 0 0 0 0
Operating expenses 0 0 0 0 0
Operating income 0 0 0 0 0
Interest expense (income) 0 0 0 0 0
Other expense (income), net 0 0 0 0 0
Earnings before income taxes 0 0 0 0 0
Income tax (benefit) provision 0 0 0 0 0
Equity in earnings of subsidiaries (466,338) (493,115) (1,031,263) (1,006,748) (1,991,693)
Net earnings (466,338) (493,115) (1,031,263) (1,006,748) (1,991,693)
Other comprehensive income (loss) (19,254) 190,130 (140,583) 279,683 9,317
Comprehensive income $ (485,592) $ (302,985) $ (1,171,846) $ (727,065) $ (1,982,376)