XML 122 R101.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUPPLEMENTAL GUARANTOR INFORMATION - SUBSIDIARY GUARANTEES - COMPREHENSIVE INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Mar. 26, 2016
Dec. 26, 2015
Sep. 26, 2015
Jul. 01, 2017
Jul. 02, 2016
Jun. 27, 2015
Supplemental Guarantor Information [Line Items]                      
Sales $ 14,421,045 $ 13,524,172 $ 13,457,268 $ 13,968,654 $ 13,647,891 $ 12,002,791 $ 12,153,626 $ 12,562,611 $ 55,371,139 $ 50,366,919 $ 48,680,752
Cost of sales 11,661,455 10,990,037 10,885,405 11,276,735 11,145,053 9,859,966 9,996,812 10,324,616 44,813,632 41,326,447 40,129,236
Gross profit 2,759,590 2,534,135 2,571,863 2,691,919 2,502,838 2,142,825 2,156,814 2,237,995 10,557,507 9,040,472 8,551,516
Operating expenses 2,201,631 2,098,173 2,079,446 2,125,086 1,956,013 1,765,207 1,724,231 1,744,521 8,504,336 7,189,972 7,322,154
Operating income 557,959 435,962 492,417 566,833 546,825 377,618 432,583 493,474 2,053,171 1,850,500 1,229,362
Interest expense (income) 76,020 81,004 72,231 73,623 74,305 57,699 47,235 126,907 302,878 306,146 254,807
Other expense (income), net (1,586) (4,815) (2,320) (7,216) 141,303 (6,952) (7,764) (15,240) (15,937) 111,347 (33,592)
Earnings before income taxes 483,525 359,773 422,506 500,426 331,217 326,871 393,112 381,807 1,766,230 1,433,007 1,008,147
Income tax (benefit) provision 178,354 121,495 147,339 176,539 115,550 109,735 120,713 137,387 623,727 483,385 321,374
Equity in earnings of subsidiaries                 0 0 0
Net earnings $ 305,171 $ 238,278 $ 275,167 $ 323,887 $ 215,667 $ 217,136 $ 272,399 $ 244,420 1,142,503 949,622 686,773
Other comprehensive income (loss)                 95,381 (434,921) (280,534)
Comprehensive income                 1,237,884 514,701 406,239
Reportable Legal Entities | Sysco                      
Supplemental Guarantor Information [Line Items]                      
Sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses                 931,498 944,457 1,232,956
Operating income                 (931,498) (944,457) (1,232,956)
Interest expense (income)                 260,365 381,122 323,918
Other expense (income), net                 (23,740) 128,777 (9,496)
Earnings before income taxes                 (1,168,123) (1,454,356) (1,547,378)
Income tax (benefit) provision                 (412,511) (490,579) (493,263)
Equity in earnings of subsidiaries                 1,898,115 1,913,399 1,740,888
Net earnings                 1,142,503 949,622 686,773
Other comprehensive income (loss)                 95,381 (434,921) (280,534)
Comprehensive income                 1,237,884 514,701 406,239
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries                      
Supplemental Guarantor Information [Line Items]                      
Sales                 27,200,744 33,932,334 32,626,221
Cost of sales                 21,912,558 27,485,111 26,572,257
Gross profit                 5,288,186 6,447,223 6,053,964
Operating expenses                 3,123,076 3,857,415 3,709,320
Operating income                 2,165,110 2,589,808 2,344,644
Interest expense (income)                 (95,687) (145,852) (108,233)
Other expense (income), net                 (837) (1,876) (3,609)
Earnings before income taxes                 2,261,634 2,737,536 2,456,486
Income tax (benefit) provision                 800,537 923,416 783,066
Equity in earnings of subsidiaries                 0 0 0
Net earnings                 1,461,097 1,814,120 1,673,420
Other comprehensive income (loss)                 0 0
Comprehensive income                 1,461,097 1,814,120 1,673,420
Reportable Legal Entities | Other Non-Guarantor Subsidiaries                      
Supplemental Guarantor Information [Line Items]                      
Sales                 29,987,271 18,112,973 17,477,986
Cost of sales                 24,717,950 15,519,724 14,980,434
Gross profit                 5,269,321 2,593,249 2,497,552
Operating expenses                 4,449,762 2,388,100 2,379,878
Operating income                 819,559 205,149 117,674
Interest expense (income)                 138,200 70,876 39,122
Other expense (income), net                 8,640 (15,554) (20,487)
Earnings before income taxes                 672,719 149,827 99,039
Income tax (benefit) provision                 235,701 50,548 31,571
Equity in earnings of subsidiaries                 0 0 0
Net earnings                 437,018 99,279 67,468
Other comprehensive income (loss)                 (9,317) (52,306) (232,185)
Comprehensive income                 427,701 46,973 (164,717)
Eliminations                      
Supplemental Guarantor Information [Line Items]                      
Sales                 (1,816,876) (1,678,388) (1,423,455)
Cost of sales                 (1,816,876) (1,678,388) (1,423,455)
Gross profit                 0 0 0
Operating expenses                 0 0 0
Operating income                 0 0 0
Interest expense (income)                 0 0 0
Other expense (income), net                 0 0 0
Earnings before income taxes                 0 0 0
Income tax (benefit) provision                 0 0 0
Equity in earnings of subsidiaries                 (1,898,115) (1,913,399) (1,740,888)
Net earnings                 (1,898,115) (1,913,399) (1,740,888)
Other comprehensive income (loss)                 9,317 52,306 232,185
Comprehensive income                 $ (1,888,798) $ (1,861,093) $ (1,508,703)