XML 58 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information - Subsidiary Guarantees - Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 01, 2017
Mar. 26, 2016
Apr. 01, 2017
Mar. 26, 2016
Supplemental Guarantor Information [Line Items]        
Sales $ 13,524,172 $ 12,002,791 $ 40,950,094 $ 36,719,028
Cost of sales 10,990,037 9,859,966 33,152,177 30,181,394
Gross profit 2,534,135 2,142,825 7,797,917 6,537,634
Operating expenses 2,098,173 1,765,207 6,302,705 5,233,959
Operating income 435,962 377,618 1,495,212 1,303,675
Interest expense (income) 81,004 57,699 226,858 231,841
Other expense (income), net (4,815) (6,952) (14,351) (29,956)
Earnings before income taxes 359,773 326,871 1,282,705 1,101,790
Income tax (benefit) provision 121,495 109,735 445,373 367,835
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 238,278 217,136 837,332 733,955
Other comprehensive income (loss) 77,159 57,132 (147,319) (64,904)
Comprehensive income 315,437 274,268 690,013 669,051
Reportable Legal Entities | Sysco        
Supplemental Guarantor Information [Line Items]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Operating expenses 241,123 257,953 691,851 663,804
Operating income (241,123) (257,953) (691,851) (663,804)
Interest expense (income) 195,781 80,266 199,974 296,681
Other expense (income), net (3,484) (3,153) (23,670) (13,066)
Earnings before income taxes (433,420) (335,066) (868,155) (947,419)
Income tax (benefit) provision (149,331) (112,343) (301,888) (316,299)
Equity in earnings of subsidiaries 522,368 439,859 1,403,600 1,365,075
Net earnings 238,279 217,136 837,333 733,955
Other comprehensive income (loss) 77,159 57,132 (147,319) (64,904)
Comprehensive income 315,438 274,268 690,014 669,051
Reportable Legal Entities | U.S. Broadline Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 6,613,654 8,081,741 20,088,294 24,805,364
Cost of sales 5,338,256 6,556,356 16,184,897 20,138,552
Gross profit 1,275,398 1,525,385 3,903,397 4,666,812
Operating expenses 762,490 942,577 2,310,243 2,838,705
Operating income 512,908 582,808 1,593,154 1,828,107
Interest expense (income) (31,023) (39,749) (72,837) (119,751)
Other expense (income), net (445) (588) (1,191) (1,417)
Earnings before income taxes 544,376 623,145 1,667,182 1,949,275
Income tax (benefit) provision 185,030 209,079 579,047 650,770
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 359,346 414,066 1,088,135 1,298,505
Other comprehensive income (loss) 0 0 0 0
Comprehensive income 359,346 414,066 1,088,135 1,298,505
Reportable Legal Entities | Other Non-Guarantor Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 7,352,744 4,305,318 22,194,420 13,125,059
Cost of sales 6,094,007 3,687,878 18,299,900 11,254,237
Gross profit 1,258,737 617,440 3,894,520 1,870,822
Operating expenses 1,094,560 564,677 3,300,611 1,731,450
Operating income 164,177 52,763 593,909 139,372
Interest expense (income) (83,754) 17,182 99,721 54,911
Other expense (income), net (886) (3,211) 10,510 (15,473)
Earnings before income taxes 248,817 38,792 483,678 99,934
Income tax (benefit) provision 85,796 12,999 168,214 33,364
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 163,021 25,793 315,464 66,570
Other comprehensive income (loss) 29,292 48,738 (350,637) (179,111)
Comprehensive income 192,313 74,531 (35,173) (112,541)
Eliminations        
Supplemental Guarantor Information [Line Items]        
Sales (442,226) (384,268) (1,332,620) (1,211,395)
Cost of sales (442,226) (384,268) (1,332,620) (1,211,395)
Gross profit 0 0 0 0
Operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest expense (income) 0 0 0 0
Other expense (income), net 0 0 0 0
Earnings before income taxes 0 0 0 0
Income tax (benefit) provision 0 0 0 0
Equity in earnings of subsidiaries (522,368) (439,859) (1,403,600) (1,365,075)
Net earnings (522,368) (439,859) (1,403,600) (1,365,075)
Other comprehensive income (loss) (29,292) (48,738) 350,637 179,111
Comprehensive income $ (551,660) $ (488,597) $ (1,052,963) $ (1,185,964)