XML 58 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information - Subsidiary Guarantees - Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2016
Dec. 26, 2015
Dec. 31, 2016
Dec. 26, 2015
Supplemental Guarantor Information [Line Items]        
Sales $ 13,457,268 $ 12,153,626 $ 27,425,922 $ 24,716,237
Cost of sales 10,885,405 9,996,812 22,162,140 20,321,428
Gross profit 2,571,863 2,156,814 5,263,782 4,394,809
Operating expenses 2,079,446 1,724,231 4,204,532 3,468,752
Operating income 492,417 432,583 1,059,250 926,057
Interest expense (income) 72,231 47,235 145,854 174,142
Other expense (income), net (2,320) (7,764) (9,536) (23,004)
Earnings before income taxes 422,506 393,112 922,932 774,919
Income tax (benefit) provision 147,339 120,713 323,878 258,100
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 275,167 272,399 599,054 516,819
Other comprehensive income (loss) (147,656) (37,638) (224,478) (121,980)
Comprehensive income 127,511 234,761 374,576 394,839
Reportable Legal Entities | Sysco        
Supplemental Guarantor Information [Line Items]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Operating expenses 232,825 206,476 450,729 405,851
Operating income (232,825) (206,476) (450,729) (405,851)
Interest expense (income) (64,696) 70,318 4,193 216,415
Other expense (income), net (5,295) (4,836) (20,186) (9,913)
Earnings before income taxes (162,834) (271,958) (434,736) (612,353)
Income tax (benefit) provision (56,637) (81,472) (152,558) (203,956)
Equity in earnings of subsidiaries 381,364 462,885 881,232 925,216
Net earnings 275,167 272,399 599,054 516,819
Other comprehensive income (loss) (147,656) (37,638) (224,478) (121,980)
Comprehensive income 127,511 234,761 374,576 394,839
Reportable Legal Entities | U.S. Broadline Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 4,941,780 8,199,071 13,474,639 16,723,622
Cost of sales 3,972,457 6,670,025 10,846,639 13,582,194
Gross profit 969,323 1,529,046 2,628,000 3,141,428
Operating expenses 589,788 939,213 1,547,752 1,896,128
Operating income 379,535 589,833 1,080,248 1,245,300
Interest expense (income) (16,779) (40,019) (41,813) (80,002)
Other expense (income), net (522) (352) (745) (829)
Earnings before income taxes 396,836 630,204 1,122,806 1,326,131
Income tax (benefit) provision 137,911 191,274 394,017 441,691
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 258,925 438,930 728,789 884,440
Other comprehensive income (loss) 0 0 0 0
Comprehensive income 258,925 438,930 728,789 884,440
Reportable Legal Entities | Other Non-Guarantor Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 8,960,965 4,392,744 14,841,676 8,819,741
Cost of sales 7,358,425 3,764,976 12,205,894 7,566,360
Gross profit 1,602,540 627,768 2,635,782 1,253,381
Operating expenses 1,256,833 578,542 2,206,051 1,166,773
Operating income 345,707 49,226 429,731 86,608
Interest expense (income) 153,706 16,936 183,474 37,729
Other expense (income), net 3,497 (2,576) 11,395 (12,262)
Earnings before income taxes 188,504 34,866 234,862 61,141
Income tax (benefit) provision 66,065 10,911 82,419 20,365
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 122,439 23,955 152,443 40,776
Other comprehensive income (loss) 29,292 (44,664) (428,807) (227,849)
Comprehensive income 151,731 (20,709) (276,364) (187,073)
Eliminations        
Supplemental Guarantor Information [Line Items]        
Sales (445,477) (438,189) (890,393) (827,126)
Cost of sales (445,477) (438,189) (890,393) (827,126)
Gross profit 0 0 0 0
Operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest expense (income) 0 0 0 0
Other expense (income), net 0 0 0 0
Earnings before income taxes 0 0 0 0
Income tax (benefit) provision 0 0 0 0
Equity in earnings of subsidiaries (381,364) (462,885) (881,232) (925,216)
Net earnings (381,364) (462,885) (881,232) (925,216)
Other comprehensive income (loss) (29,292) 44,664 428,807 227,849
Comprehensive income $ (410,656) $ (418,221) $ (452,425) $ (697,367)