XML 69 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information - Subsidiary Guarantees (Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Mar. 26, 2016
Mar. 28, 2015
Supplemental Guarantor Information [Line Items]        
Sales $ 12,002,791 $ 11,746,659 $ 36,719,028 $ 36,278,814
Cost of sales 9,859,966 9,689,161 30,181,394 29,947,462
Gross profit 2,142,825 2,057,498 6,537,634 6,331,352
Operating expenses 1,765,207 1,730,190 5,233,959 5,222,985
Operating income (loss) 377,618 327,308 1,303,675 1,108,367
Interest expense (income) 57,699 69,550 231,841 177,526
Other expense (income), net (6,952) (8,577) (29,956) (8,558)
Earnings (losses) before income taxes 326,871 266,335 1,101,790 939,399
Income tax (benefit) provision 109,735 89,380 367,835 325,652
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 217,136 176,955 733,955 613,747
Other comprehensive income (loss) 57,132 (91,484) (64,904) (277,477)
Comprehensive income 274,268 85,471 669,051 336,270
Reportable Legal Entities | Sysco        
Supplemental Guarantor Information [Line Items]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Operating expenses 257,953 226,901 663,804 674,410
Operating income (loss) (257,953) (226,901) (663,804) (674,410)
Interest expense (income) 80,266 84,578 296,681 228,973
Other expense (income), net (3,153) 1,583 (13,066) 1,103
Earnings (losses) before income taxes (335,066) (313,062) (947,419) (904,486)
Income tax (benefit) provision (112,343) (105,941) (316,299) (313,552)
Equity in earnings of subsidiaries 439,859 384,076 1,365,075 1,204,681
Net earnings 217,136 176,955 733,955 613,747
Other comprehensive income (loss) 57,132 (91,484) (64,904) (277,477)
Comprehensive income 274,268 85,471 669,051 336,270
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 8,081,741 7,887,203 24,805,364 24,237,503
Cost of sales 6,556,356 6,431,528 20,138,552 19,780,796
Gross profit 1,525,385 1,455,675 4,666,812 4,456,707
Operating expenses 942,577 919,183 2,838,705 2,764,515
Operating income (loss) 582,808 536,492 1,828,107 1,692,192
Interest expense (income) (39,749) (28,121) (119,751) (74,096)
Other expense (income), net (588) (1,997) (1,417) (2,761)
Earnings (losses) before income taxes 623,145 566,610 1,949,275 1,769,049
Income tax (benefit) provision 209,079 191,160 650,770 613,261
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 414,066 375,450 1,298,505 1,155,788
Other comprehensive income (loss) 0 0 0 0
Comprehensive income 414,066 375,450 1,298,505 1,155,788
Reportable Legal Entities | Other Non-Guarantor Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 4,305,318 4,199,743 13,125,059 13,071,370
Cost of sales 3,687,878 3,597,920 11,254,237 11,196,725
Gross profit 617,440 601,823 1,870,822 1,874,645
Operating expenses 564,677 584,106 1,731,450 1,784,060
Operating income (loss) 52,763 17,717 139,372 90,585
Interest expense (income) 17,182 13,093 54,911 22,649
Other expense (income), net (3,211) (8,163) (15,473) (6,900)
Earnings (losses) before income taxes 38,792 12,787 99,934 74,836
Income tax (benefit) provision 12,999 4,161 33,364 25,943
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 25,793 8,626 66,570 48,893
Other comprehensive income (loss) 48,738 (97,890) (179,111) (260,997)
Comprehensive income 74,531 (89,264) (112,541) (212,104)
Eliminations        
Supplemental Guarantor Information [Line Items]        
Sales (384,268) (340,287) (1,211,395) (1,030,059)
Cost of sales (384,268) (340,287) (1,211,395) (1,030,059)
Gross profit 0 0 0 0
Operating expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest expense (income) 0 0 0 0
Other expense (income), net 0 0 0 0
Earnings (losses) before income taxes 0 0 0 0
Income tax (benefit) provision 0 0 0 0
Equity in earnings of subsidiaries (439,859) (384,076) (1,365,075) (1,204,681)
Net earnings (439,859) (384,076) (1,365,075) (1,204,681)
Other comprehensive income (loss) (48,738) 97,890 179,111 260,997
Comprehensive income $ (488,597) $ (286,186) $ (1,185,964) $ (943,684)