XML 34 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information - Subsidiary Guarantees (Tables) (Subsidiary Guarantee [Member])
6 Months Ended
Dec. 28, 2013
Subsidiary Guarantee [Member]
 
Supplemental Guarantor Information [Line Items]  
Condensed consolidating balance sheet table

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 

Dec. 28, 2013

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Current assets

$

349,026 

 

$

3,880,682 

 

$

2,291,148 

 

$

 -

 

$

6,520,856 

Investment in subsidiaries

 

9,237,693 

 

 

 -

 

 

 -

 

 

(9,237,693)

 

 

 -

Plant and equipment,  net

 

517,988 

 

 

1,817,141 

 

 

1,632,047 

 

 

 -

 

 

3,967,176 

Other assets

 

348,352 

 

 

546,600 

 

 

1,630,041 

 

 

 -

 

 

2,524,993 

Total assets

$

10,453,059 

 

$

6,244,423 

 

$

5,553,236 

 

$

(9,237,693)

 

$

13,013,025 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

525,143 

 

$

998,999 

 

$

2,225,108 

 

$

 -

 

$

3,749,250 

Intercompany payables (receivables)

 

1,119,448 

 

 

(1,612,521)

 

 

493,073 

 

 

 -

 

 

 -

Long-term debt

 

2,913,317 

 

 

8,974 

 

 

21,792 

 

 

 -

 

 

2,944,083 

Other liabilities

 

591,361 

 

 

299,958 

 

 

124,583 

 

 

 -

 

 

1,015,902 

Shareholders’ equity  

 

5,303,790 

 

 

6,549,013 

 

 

2,688,680 

 

 

(9,237,693)

 

 

5,303,790 

Total liabilities and  shareholders’ equity

$

10,453,059 

 

$

6,244,423 

 

$

5,553,236 

 

$

(9,237,693)

 

$

13,013,025 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 

Jun. 29, 2013

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Current assets

$

276,713 

 

$

3,746,192 

 

$

2,184,522 

 

$

 -

 

$

6,207,427 

Investment in subsidiaries

 

8,429,887 

 

 

 -

 

 

 -

 

 

(8,429,887)

 

 

 -

Plant and equipment,  net

 

540,860 

 

 

1,885,908 

 

 

1,551,303 

 

 

 -

 

 

3,978,071 

Other assets

 

325,045 

 

 

534,713 

 

 

1,618,691 

 

 

 -

 

 

2,478,449 

Total assets

$

9,572,505 

 

$

6,166,813 

 

$

5,354,516 

 

$

(8,429,887)

 

$

12,663,947 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

664,366 

 

$

928,824 

 

$

2,156,092 

 

$

 -

 

$

3,749,282 

Intercompany payables (receivables)

 

594,928 

 

 

(1,003,219)

 

 

408,291 

 

 

 -

 

 

 -

Long-term debt

 

2,606,612 

 

 

10,422 

 

 

22,952 

 

 

 -

 

 

2,639,986 

Other liabilities

 

514,789 

 

 

414,623 

 

 

153,457 

 

 

 -

 

 

1,082,869 

Shareholders’ equity  

 

5,191,810 

 

 

5,816,163 

 

 

2,613,724 

 

 

(8,429,887)

 

 

5,191,810 

Total liabilities and  shareholders’ equity

$

9,572,505 

 

$

6,166,813 

 

$

5,354,516 

 

$

(8,429,887)

 

$

12,663,947 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 

Dec. 29, 2012

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Current assets

$

188,879 

 

$

3,866,718 

 

$

2,104,188 

 

$

 -

 

$

6,159,785 

Investment in subsidiaries

 

11,229,138 

 

 

 -

 

 

 -

 

 

(11,229,138)

 

 

 -

Plant and equipment,  net

 

624,441 

 

 

1,976,200 

 

 

1,359,995 

 

 

 -

 

 

3,960,636 

Other assets

 

341,243 

 

 

531,376 

 

 

1,478,262 

 

 

 -

 

 

2,350,881 

Total assets

$

12,383,701 

 

$

6,374,294 

 

$

4,942,445 

 

$

(11,229,138)

 

$

12,471,302 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

680,130 

 

$

819,372 

 

$

1,987,915 

 

$

 -

 

$

3,487,417 

Intercompany payables (receivables)

 

3,220,165 

 

 

(3,626,887)

 

 

406,722 

 

 

 -

 

 

 -

Long-term debt

 

2,758,493 

 

 

25,898 

 

 

24,899 

 

 

 -

 

 

2,809,290 

Other liabilities

 

823,340 

 

 

324,114 

 

 

125,568 

 

 

 -

 

 

1,273,022 

Shareholders’ equity  

 

4,901,573 

 

 

8,831,797 

 

 

2,397,341 

 

 

(11,229,138)

 

 

4,901,573 

Total liabilities and  shareholders’ equity

$

12,383,701 

 

$

6,374,294 

 

$

4,942,445 

 

$

(11,229,138)

 

$

12,471,302 

 

Condensed consolidating statement of comprehensive income table

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

For the 13-Week Period Ended Dec. 28, 2013

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Sales

$

 -

 

$

7,364,410 

 

$

4,181,421 

 

$

(307,862)

 

$

11,237,969 

Cost of sales

 

 -

 

 

6,001,215 

 

 

3,579,665 

 

 

(307,862)

 

 

9,273,018 

Gross profit

 

 -

 

 

1,363,195 

 

 

601,756 

 

 

 -

 

 

1,964,951 

Operating expenses

 

194,358 

 

 

859,132 

 

 

559,684 

 

 

 -

 

 

1,613,174 

Operating income (loss)

 

(194,358)

 

 

504,063 

 

 

42,072 

 

 

 -

 

 

351,777 

Interest expense (income)

 

57,636 

 

 

(25,981)

 

 

(1,871)

 

 

 -

 

 

29,784 

Other expense (income), net

 

(277)

 

 

(599)

 

 

(3,335)

 

 

 -

 

 

(4,211)

Earnings (losses) before income taxes

 

(251,717)

 

 

530,643 

 

 

47,278 

 

 

 -

 

 

326,204 

Income tax (benefit) provision

 

(89,954)

 

 

188,400 

 

 

16,923 

 

 

 -

 

 

115,369 

Equity in earnings of subsidiaries

 

372,598 

 

 

 -

 

 

 -

 

 

(372,598)

 

 

 -

Net earnings

 

210,835 

 

 

342,243 

 

 

30,355 

 

 

(372,598)

 

 

210,835 

Other comprehensive income (loss)

 

(34,616)

 

 

 -

 

 

(38,947)

 

 

38,947 

 

 

(34,616)

Comprehensive income

$

176,219 

 

$

342,243 

 

$

(8,592)

 

$

(333,651)

 

$

176,219 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

For the 13-Week Period Ended Dec. 29, 2012

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Sales

$

 -

 

$

7,361,249 

 

$

3,706,570 

 

$

(270,929)

 

$

10,796,890 

Cost of sales

 

 -

 

 

5,948,837 

 

 

3,166,872 

 

 

(270,929)

 

 

8,844,780 

Gross profit

 

 -

 

 

1,412,412 

 

 

539,698 

 

 

 -

 

 

1,952,110 

Operating expenses

 

194,206 

 

 

884,463 

 

 

490,790 

 

 

 -

 

 

1,569,459 

Operating income (loss)

 

(194,206)

 

 

527,949 

 

 

48,908 

 

 

 -

 

 

382,651 

Interest expense (income)

 

72,564 

 

 

(42,058)

 

 

1,736 

 

 

 -

 

 

32,242 

Other expense (income), net

 

(2,294)

 

 

(537)

 

 

1,078 

 

 

 -

 

 

(1,753)

Earnings (losses) before income taxes

 

(264,476)

 

 

570,544 

 

 

46,094 

 

 

 -

 

 

352,162 

Income tax (benefit) provision

 

(97,835)

 

 

211,516 

 

 

17,112 

 

 

 -

 

 

130,793 

Equity in earnings of subsidiaries

 

388,010 

 

 

 -

 

 

 -

 

 

(388,010)

 

 

 -

Net earnings

 

221,369 

 

 

359,028 

 

 

28,982 

 

 

(388,010)

 

 

221,369 

Other comprehensive income (loss)

 

8,266 

 

 

 -

 

 

(8,771)

 

 

8,771 

 

 

8,266 

Comprehensive income

$

229,635 

 

$

359,028 

 

$

20,211 

 

$

(379,239)

 

$

229,635 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

For the 26-Week Period Ended Dec. 28, 2013

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Sales

$

 -

 

$

15,110,423 

 

$

8,419,120 

 

$

(577,307)

 

$

22,952,236 

Cost of sales

 

 -

 

 

12,270,081 

 

 

7,229,024 

 

 

(577,307)

 

 

18,921,798 

Gross profit

 

 -

 

 

2,840,342 

 

 

1,190,096 

 

 

 -

 

 

4,030,438 

Operating expenses

 

339,406 

 

 

1,742,082 

 

 

1,118,975 

 

 

 -

 

 

3,200,463 

Operating income (loss)

 

(339,406)

 

 

1,098,260 

 

 

71,121 

 

 

 -

 

 

829,975 

Interest expense (income)

 

114,943 

 

 

(49,418)

 

 

(5,213)

 

 

 -

 

 

60,312 

Other expense (income), net

 

(3,622)

 

 

(1,456)

 

 

(3,667)

 

 

 -

 

 

(8,745)

Earnings (losses) before income taxes

 

(450,727)

 

 

1,149,134 

 

 

80,001 

 

 

 -

 

 

778,408 

Income tax (benefit) provision

 

(163,279)

 

 

416,282 

 

 

28,980 

 

 

 -

 

 

281,983 

Equity in earnings of subsidiaries

 

783,873 

 

 

 -

 

 

 -

 

 

(783,873)

 

 

 -

Net earnings

 

496,425 

 

 

732,852 

 

 

51,021 

 

 

(783,873)

 

 

496,425 

Other comprehensive income (loss)

 

520 

 

 

 -

 

 

(8,140)

 

 

8,140 

 

 

520 

Comprehensive income

$

496,945 

 

$

732,852 

 

$

42,881 

 

$

(775,733)

 

$

496,945 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

For the 26-Week Period Ended Dec. 29, 2012

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

(In thousands)

Sales

$

 -

 

$

14,997,427 

 

$

7,411,242 

 

$

(524,863)

 

$

21,883,806 

Cost of sales

 

 -

 

 

12,093,695 

 

 

6,333,069 

 

 

(524,863)

 

 

17,901,901 

Gross profit

 

 -

 

 

2,903,732 

 

 

1,078,173 

 

 

 -

 

 

3,981,905 

Operating expenses

 

347,344 

 

 

1,798,549 

 

 

974,579 

 

 

 -

 

 

3,120,472 

Operating income (loss)

 

(347,344)

 

 

1,105,183 

 

 

103,594 

 

 

 -

 

 

861,433 

Interest expense (income)

 

142,176 

 

 

(80,441)

 

 

1,375 

 

 

 -

 

 

63,110 

Other expense (income), net

 

(2,613)

 

 

(1,241)

 

 

(376)

 

 

 -

 

 

(4,230)

Earnings (losses) before income taxes

 

(486,907)

 

 

1,186,865 

 

 

102,595 

 

 

 -

 

 

802,553 

Income tax (benefit) provision

 

(178,726)

 

 

435,653 

 

 

37,659 

 

 

 -

 

 

294,586 

Equity in earnings of subsidiaries

 

816,148 

 

 

 -

 

 

 -

 

 

(816,148)

 

 

 -

Net earnings

 

507,967 

 

 

751,212 

 

 

64,936 

 

 

(816,148)

 

 

507,967 

Other comprehensive income (loss)

 

57,157 

 

 

 -

 

 

27,389 

 

 

(27,389)

 

 

57,157 

Comprehensive income

$

565,124 

 

$

751,212 

 

$

92,325 

 

$

(843,537)

 

$

565,124 

 

Condensed consolidating cash flows table

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Cash Flows

 

For the 26-Week Period Ended Dec. 28, 2013

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Consolidated
Totals

 

 

(In thousands)

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

Operating activities

$

(264,033)

 

$

655,981 

 

$

66,216 

 

$

458,164 

Investing activities

 

(34,143)

 

 

(55,510)

 

 

(192,273)

 

 

(281,926)

Financing activities

 

(140,072)

 

 

(1,828)

 

 

2,509 

 

 

(139,391)

Effect of exchange rates on cash

 

 -

 

 

 -

 

 

731 

 

 

731 

Intercompany activity

 

495,469 

 

 

(603,994)

 

 

108,525 

 

 

 -

Net increase (decrease) in cash and cash equivalents

 

57,221 

 

 

(5,351)

 

 

(14,292)

 

 

37,578 

Cash and cash equivalents at the beginning of period

 

207,591 

 

 

24,295 

 

 

180,399 

 

 

412,285 

Cash and cash equivalents at the end of period

$

264,812 

 

$

18,944 

 

$

166,107 

 

$

449,863 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Cash Flows

 

For the 26-Week Period Ended Dec. 29, 2012

 

Sysco

 

Certain U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Consolidated
Totals

 

(In thousands)

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

Operating activities

$

(147,760)

 

$

518,930 

 

$

15,615 

 

$

386,785 

Investing activities

 

(59,121)

 

 

(99,832)

 

 

(311,650)

 

 

(470,603)

Financing activities

 

(319,069)

 

 

415 

 

 

31,226 

 

 

(287,428)

Effect of exchange rates on cash

 

 -

 

 

 -

 

 

3,184 

 

 

3,184 

Intercompany activity

 

176,983 

 

 

(430,860)

 

 

253,877 

 

 

 -

Net increase (decrease) in cash and cash equivalents

 

(348,967)

 

 

(11,347)

 

 

(7,748)

 

 

(368,062)

Cash and cash equivalents at the beginning of period

 

471,107 

 

 

34,478 

 

 

183,282 

 

 

688,867 

Cash and cash equivalents at the end of period

$

122,140 

 

$

23,131 

 

$

175,534 

 

$

320,805