XML 30 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Benefit Plans
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Retirement Benefits [Text Block]

NOTE 10 – Benefit Plans: 

 

Defined Benefit Plans

 

The Company is the sponsor of an unfunded supplemental executive retirement plan (“SERP”) which includes one active participant. As of December 31, 2023, the Company’s projected benefit obligation under the unfunded SERP was $13.6 million. Contributions to the plan are made in accordance with statutory funding requirements and any additional funding that may be deemed appropriate.

 

The following tables present the changes in the benefit obligations and the various plan assets, the funded status of the plans, and the amounts recognized in the Company’s balance sheets at December 31, 2023 and 2022 (in thousands):

 

   

December 31,

 
   

2023

   

2022

 

Changes in benefit obligation:

               

Benefit obligation at beginning of year

  $ 12,993     $ 15,523  

Service cost

    21       203  

Interest cost

    637       401  

Actuarial (gain) loss

    229       (3,031 )

Benefits paid

    (280 )     (103 )

Benefit obligation at end of year

    13,600       12,993  
                 

Changes in plan assets:

               

Employer contributions

    280       103  

Benefits paid

    (280 )     (103 )

Fair value of plan assets at end of year

    -       -  
                 

Funded status at end of year

  $ (13,600 )   $ (12,993 )
                 

Amounts recognized in balance sheets:

               

Other current liabilities

  $ (316 )   $ (129 )

Long-term pension liability

    (13,284 )     (12,864 )

Net amount recognized

  $ (13,600 )   $ (12,993 )
                 

Amounts recognized in accumulated other comprehensive loss consist of:

               

Net actuarial loss

  $ 1,964     $ 1,953  

 

Information for benefit plans with projected benefit obligation in excess of plan assets depicted as follows (in thousands):

 

   

December 31,

 
   

2023

   

2022

 

Projected benefit obligation

  $ 13,600     $ 12,993  

Fair value of plan assets

    -       -  

Underfunded

  $ 13,600     $ 12,993  

 

Components of net periodic benefit cost related to the SERP were as follows (in thousands):

 

   

Years Ended December 31,

 
   

2023

   

2022

 

Service cost on benefits earned during the period

  $ 21     $ 203  

Interest cost on projected benefit obligation

    637       401  

Recognized actuarial loss

    218       1,715  

Net periodic pension cost after settlements

  $ 876     $ 2,319  

 

The service cost component is included in selling and administrative expenses in our statements of comprehensive income (loss) and the other components of net periodic pension cost are included in other periodic pension costs in our statements of comprehensive income (loss). The estimated net actuarial loss for the SERP that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost over the next fiscal year is $0.1 million.

 

The following table presents the weighted-average assumptions used to determine benefit obligations as of  December 31, 2023 and 2022:

 

   

Discount Rate

   

Long Term Rate of Return

   

Salary Scale

 

2022

    4.93 %     N/A       3.00 %

2023

    4.73 %     N/A       3.00 %

 

The following table presents the weighted-average assumptions used to determine net periodic benefit cost for years ended December 31, 2023 and 2022:

 

   

Discount Rate

   

Long Term Rate of Return

   

Salary Scale

 

2022

    2.59 %     N/A       3.00 %

2023

    4.93 %     N/A       3.00 %

 

The following table includes projected benefit payments for the years indicated (in thousands):

 

         

Year

   

Projected Benefit Payments

 

2024

    $ 324  

2025

      1,537  

2026

      977  

2027

      985  

2028

      975  
2029-2033       4,733  

 

Rabbi Trust


In connection with the Company’s unfunded SERP, we have life insurance contracts on the lives of designated individuals. The insurance contracts associated with the SERP are held in a Rabbi trust. The trust is the owner and beneficiary of such insurance contracts. The policies are being utilized to help offset the costs and liabilities of the SERP. The cash surrender value of the life insurance contracts was $4.5 million and $3.9 million at December 31, 2023 and 2022, respectively. The cash surrender value of these policies is included in other assets in the balance sheets. During the years ended December 31, 2023 and 2022 we recognized an investment gain of $0.6 million and an investment loss of $0.8 million, respectively, on the cash surrender value of these life insurance contracts.

 

In 2013, we initiated a Non-Qualified Deferred Compensation Plan, and we have purchased life insurance contracts on the lives of designated individuals. The insurance contracts associated with the Non-Qualified Deferred Compensation Plan are also held in a Rabbi trust. The trust is the owner and beneficiary of such insurance contracts. The policies are being utilized to help offset the costs and liabilities of the Non-Qualified Deferred Compensation Plan. The cash surrender value of the life insurance contracts was $9.2 million and $7.7 million at December 31, 2023 and 2022, respectively. The cash surrender value of these policies is included in other assets in the balance sheets. The liability for participant deferrals was $7.9 million and $7.7 million as of December 31, 2023 and 2022, respectively, and is included in other long-term liabilities in the balance sheets.

 

Defined Contribution Plan

 

The Company provides a defined contribution plan covering qualified employees. The plan includes a provision that allows employees to make pre-tax contributions under Section 401(k) of the Internal Revenue Code. The plan provides for the Company to make a guaranteed match equal to 25% of each employee’s eligible contributions. The plan also provides the Company with the option of making an additional discretionary contribution to the plan each year. The Company expensed employer matching contributions of $0.5 million and $0.6 million during the years ended December 31, 2023 and 2022, respectively.